Zheshang Securities Co Ltd
SSE:601878
Intrinsic Value
The intrinsic value of one Zheshang Securities Co Ltd stock under the Base Case scenario is 13.08 CNY. Compared to the current market price of 11.81 CNY, Zheshang Securities Co Ltd is Undervalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Zheshang Securities Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Zheshang Securities Co Ltd
Balance Sheet Decomposition
Zheshang Securities Co Ltd
Current Assets | 43.6B |
Cash & Short-Term Investments | 43.4B |
Receivables | 260.5m |
Non-Current Assets | 101.8B |
Long-Term Investments | 74.1B |
PP&E | 1.2B |
Intangibles | 252.9m |
Other Non-Current Assets | 26.3B |
Free Cash Flow Analysis
Zheshang Securities Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Zheshang Securities Co Ltd
Revenue
|
16.9B
CNY
|
Operating Expenses
|
-14.9B
CNY
|
Operating Income
|
2B
CNY
|
Other Expenses
|
-358.3m
CNY
|
Net Income
|
1.7B
CNY
|
Profitability Score
Profitability Due Diligence
Zheshang Securities Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Zheshang Securities Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Zheshang Securities Co Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Score
Zheshang Securities Co Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Zheshang Securities Co Ltd
According to Wall Street analysts, the average 1-year price target for Zheshang Securities Co Ltd is 12.35 CNY with a low forecast of 12.04 CNY and a high forecast of 12.92 CNY.
Dividends
Current shareholder yield for Zheshang Securities Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Zheshang Securities Co Ltd stock under the Base Case scenario is 13.08 CNY.
Compared to the current market price of 11.81 CNY, Zheshang Securities Co Ltd is Undervalued by 10%.