COSCO SHIPPING Development Co Ltd
SSE:601866

Watchlist Manager
COSCO SHIPPING Development Co Ltd Logo
COSCO SHIPPING Development Co Ltd
SSE:601866
Watchlist
Price: 2.59 CNY -0.77% Market Closed
Market Cap: 31B CNY
Have any thoughts about
COSCO SHIPPING Development Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
COSCO SHIPPING Development Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(436)
(99)
50
(47)
127
3
(132)
(206)
(212)
(227)
(56)
(309)
(240)
(84)
13
(177)
(322)
210
107
367
382
(211)
(270)
(205)
(321)
(359)
(293)
396
(282)
1 115
1 231
607
1 478
318
229
181
187
28
346
842
1 402
Change in Working Capital
(1 982)
(1 561)
(2 042)
(3 093)
(3 708)
(1 991)
(4 086)
5 110
5 110
3 153
5 683
(1 844)
(1 657)
3 669
1 990
2 845
3 057
(2 188)
(403)
(1 955)
(1 611)
(1 538)
(1 495)
(1 392)
(1 985)
(1 835)
(1 903)
(2 459)
(1 730)
(3 563)
(3 721)
(3 120)
(3 941)
(2 698)
(2 546)
(2 449)
(2 310)
(2 174)
(2 375)
(2 673)
(2 900)
Cash from Operating Activities
3 041
N/A
2 874
-5%
3 785
+32%
3 253
-14%
2 847
-12%
2 614
-8%
2 334
-11%
6 725
+188%
5 778
-14%
7 756
+34%
8 006
+3%
5 981
-25%
5 900
-1%
11 930
+102%
9 773
-18%
10 315
+6%
11 459
+11%
6 549
-43%
9 620
+47%
7 768
-19%
6 947
-11%
8 566
+23%
7 767
-9%
9 226
+19%
9 897
+7%
9 894
0%
10 114
+2%
7 870
-22%
11 470
+46%
14 578
+27%
17 434
+20%
17 699
+2%
15 452
-13%
11 213
-27%
7 330
-35%
9 952
+36%
8 421
-15%
5 314
-37%
5 416
+2%
2 206
-59%
4 305
+95%
Investing Cash Flow
Capital Expenditures
(3 524)
(5 909)
(6 919)
(9 074)
(10 987)
(10 978)
(13 022)
(11 041)
(12 260)
(14 660)
(15 420)
(17 754)
(17 280)
(15 548)
(16 087)
(18 561)
(19 464)
(20 029)
(21 038)
(19 094)
(20 675)
(26 082)
(26 652)
(28 112)
(30 006)
(32 837)
(36 068)
(42 648)
(42 656)
(34 330)
(29 315)
(17 293)
(12 228)
(11 103)
(7 317)
(7 663)
(6 909)
(5 748)
(5 883)
(5 839)
(7 048)
Other Items
201
(111)
(797)
210
259
(413)
(27 697)
3 546
3 420
829
29 953
2 224
4 658
8 819
9 749
9 089
1 127
2 109
2 264
2 862
12 804
15 556
16 970
18 722
19 575
27 808
31 080
30 931
29 916
19 122
15 120
12 396
12 456
10 802
9 204
9 071
6 434
6 710
6 924
5 666
7 232
Cash from Investing Activities
(3 323)
N/A
(6 021)
-81%
(7 716)
-28%
(8 866)
-15%
(10 729)
-21%
(11 391)
-6%
(40 719)
-257%
(7 494)
+82%
(8 841)
-18%
(13 830)
-56%
14 534
N/A
(15 529)
N/A
(12 620)
+19%
(6 730)
+47%
(6 338)
+6%
(9 472)
-49%
(18 338)
-94%
(17 920)
+2%
(18 775)
-5%
(16 233)
+14%
(7 871)
+52%
(10 526)
-34%
(9 681)
+8%
(9 390)
+3%
(10 431)
-11%
(5 029)
+52%
(4 990)
+1%
(11 718)
-135%
(12 741)
-9%
(15 208)
-19%
(14 194)
+7%
(4 897)
+66%
227
N/A
(301)
N/A
1 888
N/A
1 408
-25%
(475)
N/A
963
N/A
1 040
+8%
(173)
N/A
184
N/A
Financing Cash Flow
Net Issuance of Debt
1 834
3 485
4 052
2 574
7 539
9 807
40 610
37 377
42 713
49 216
18 893
20 664
10 550
7 087
6 137
9 650
12 642
7 066
7 679
2 273
1 968
(2 924)
7 693
4 651
866
3 950
(5 137)
7 778
5 538
8 272
7 334
(3 325)
323
(3 656)
(9 801)
(11 262)
(8 825)
(3 650)
2 349
3 995
1 600
Cash Paid for Dividends
(573)
(579)
(582)
(819)
(1 103)
(1 216)
(1 656)
(1 736)
(1 823)
(2 230)
(2 308)
(2 717)
(3 215)
(3 181)
(3 391)
(3 521)
(3 523)
(4 120)
(4 365)
(4 465)
(4 857)
(5 129)
(5 112)
(5 042)
(5 067)
(4 359)
(4 022)
(3 961)
(3 555)
(3 490)
(3 281)
(2 896)
(5 645)
(5 804)
(6 224)
(6 669)
(5 076)
(5 216)
(5 306)
(5 268)
(4 610)
Other
(59)
(4)
279
1 469
2 705
1 307
1 003
(32 227)
(35 428)
(41 561)
(41 355)
(9 453)
(7 516)
(1 020)
(1 424)
(1 436)
(1 414)
281
1 750
5 054
4 649
4 337
1 945
(698)
34
(1 562)
(1 270)
(147)
(552)
1 121
460
(4 652)
(4 615)
(5 033)
(3 525)
(47)
(5)
(62)
(53)
(113)
(152)
Cash from Financing Activities
1 201
N/A
2 902
+142%
3 749
+29%
3 224
-14%
9 141
+184%
9 897
+8%
39 956
+304%
3 412
-91%
5 461
+60%
5 425
-1%
(24 769)
N/A
8 495
N/A
(181)
N/A
2 886
N/A
1 321
-54%
4 694
+255%
7 705
+64%
3 228
-58%
5 065
+57%
2 861
-44%
1 761
-38%
(3 715)
N/A
4 526
N/A
(1 087)
N/A
(4 167)
-283%
(1 971)
+53%
(10 428)
-429%
3 670
N/A
1 432
-61%
5 902
+312%
4 512
-24%
(10 872)
N/A
(9 937)
+9%
(14 492)
-46%
(19 550)
-35%
(17 978)
+8%
(13 906)
+23%
(8 928)
+36%
(3 010)
+66%
(1 386)
+54%
(3 162)
-128%
Change in Cash
Effect of Foreign Exchange Rates
(23)
(2)
(54)
(26)
503
428
308
564
79
245
320
9
(143)
(420)
(601)
(409)
(3)
199
184
287
211
61
336
107
(208)
(482)
(552)
(592)
(452)
(190)
(215)
576
844
1 150
1 106
567
351
234
394
275
161
Net Change in Cash
896
N/A
(247)
N/A
(236)
+4%
(2 415)
-923%
1 762
N/A
1 548
-12%
1 879
+21%
3 207
+71%
2 477
-23%
(404)
N/A
(1 909)
-373%
(1 044)
+45%
(7 044)
-575%
7 666
N/A
4 155
-46%
5 128
+23%
823
-84%
(7 944)
N/A
(3 906)
+51%
(5 317)
-36%
1 048
N/A
(5 614)
N/A
2 948
N/A
(1 144)
N/A
(4 909)
-329%
2 412
N/A
(5 856)
N/A
(770)
+87%
(290)
+62%
5 082
N/A
7 537
+48%
2 506
-67%
6 586
+163%
(2 431)
N/A
(9 227)
-280%
(6 051)
+34%
(5 609)
+7%
(2 417)
+57%
3 840
N/A
922
-76%
1 489
+62%
Free Cash Flow
Free Cash Flow
(483)
N/A
(3 035)
-528%
(3 134)
-3%
(5 821)
-86%
(8 140)
-40%
(8 364)
-3%
(10 688)
-28%
(4 316)
+60%
(6 482)
-50%
(6 904)
-7%
(7 414)
-7%
(11 773)
-59%
(11 380)
+3%
(3 618)
+68%
(6 314)
-75%
(8 246)
-31%
(8 005)
+3%
(13 480)
-68%
(11 418)
+15%
(11 326)
+1%
(13 728)
-21%
(17 516)
-28%
(18 885)
-8%
(18 886)
0%
(20 109)
-6%
(22 943)
-14%
(25 954)
-13%
(34 779)
-34%
(31 186)
+10%
(19 752)
+37%
(11 881)
+40%
406
N/A
3 224
+694%
110
-97%
13
-88%
2 289
+17 769%
1 512
-34%
(433)
N/A
(468)
-8%
(3 633)
-677%
(2 743)
+25%

See Also

Discover More