
Flat Glass Group Co Ltd
SSE:601865

Intrinsic Value
The intrinsic value of one
Flat Glass Group Co Ltd
stock under the Base Case scenario is
48.17
CNY.
Compared to the current market price of 15.19 CNY,
Flat Glass Group Co Ltd
is
Undervalued by 68%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Flat Glass Group Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Flat Glass Group Co Ltd
Balance Sheet Decomposition
Flat Glass Group Co Ltd
Current Assets | 13.9B |
Cash & Short-Term Investments | 5B |
Receivables | 5.8B |
Other Current Assets | 3B |
Non-Current Assets | 29B |
Long-Term Investments | 966.7m |
PP&E | 21.2B |
Intangibles | 6.3B |
Other Non-Current Assets | 570m |
Free Cash Flow Analysis
Flat Glass Group Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Flat Glass Group Co Ltd
Revenue
|
18.7B
CNY
|
Cost of Revenue
|
-15.9B
CNY
|
Gross Profit
|
2.8B
CNY
|
Operating Expenses
|
-949.2m
CNY
|
Operating Income
|
1.8B
CNY
|
Other Expenses
|
-816.7m
CNY
|
Net Income
|
1B
CNY
|
Profitability Score
Profitability Due Diligence
Flat Glass Group Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Flat Glass Group Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Flat Glass Group Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
Flat Glass Group Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Flat Glass Group Co Ltd
According to Wall Street analysts, the average 1-year price target for
Flat Glass Group Co Ltd
is 23.63 CNY
with a low forecast of 17.07 CNY and a high forecast of 31.09 CNY.
Dividends
Current shareholder yield for Flat Glass Group Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Flat Glass Group Co Ltd
stock under the Base Case scenario is
48.17
CNY.
Compared to the current market price of 15.19 CNY,
Flat Glass Group Co Ltd
is
Undervalued by 68%.