Flat Glass Group Co Ltd
SSE:601865

Watchlist Manager
Flat Glass Group Co Ltd Logo
Flat Glass Group Co Ltd
SSE:601865
Watchlist
Price: 20.98 CNY -1.13% Market Closed
Market Cap: 49.2B CNY
Have any thoughts about
Flat Glass Group Co Ltd?
Write Note

Relative Value

The Relative Value of one Flat Glass Group Co Ltd stock under the Base Case scenario is 51.2 CNY. Compared to the current market price of 20.98 CNY, Flat Glass Group Co Ltd is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
51.2 CNY
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
67
Median 3Y
3.9
Median 5Y
4.7
Industry
3.1
Forward
2.4
vs History
66
vs Industry
51
Median 3Y
25.2
Median 5Y
30
Industry
25.2
Forward
26.1
vs History
73
vs Industry
47
Median 3Y
20.5
Median 5Y
34.4
Industry
16.3
vs History
6
vs Industry
Median 3Y
-16
Median 5Y
-14.4
Industry
21.1
vs History
87
vs Industry
62
Median 3Y
4.8
Median 5Y
5.5
Industry
2.2
vs History
80
vs Industry
59
Median 3Y
4.4
Median 5Y
5.2
Industry
3.1
Forward
2.8
vs History
68
vs Industry
49
Median 3Y
17.4
Median 5Y
17.7
Industry
10.2
vs History
66
vs Industry
45
Median 3Y
23
Median 5Y
25.8
Industry
15.1
Forward
14.3
vs History
66
vs Industry
46
Median 3Y
23
Median 5Y
25.8
Industry
19.5
Forward
28.7
vs History
73
vs Industry
41
Median 3Y
23.1
Median 5Y
35.3
Industry
15.4
vs History
vs Industry
Median 3Y
-24.8
Median 5Y
-30.4
Industry
19.6
vs History
88
vs Industry
61
Median 3Y
3
Median 5Y
3.7
Industry
2.1

Multiples Across Competitors

Competitors Multiples
Flat Glass Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Flat Glass Group Co Ltd
SSE:601865
50.7B CNY 2.4 23.6 21.4 21.4
US
Brooks Automation Inc
LSE:0HQ1
440.6B USD 671.2 -2 683.5 27 186.2 -6 037.3
NL
ASML Holding NV
AEX:ASML
268.4B EUR 10.5 36.2 27.4 31
US
Applied Materials Inc
NASDAQ:AMAT
134.9B USD 5 18.8 15.9 16.7
US
Lam Research Corp
NASDAQ:LRCX
92.7B USD 5.9 22.9 18.5 20
US
KLA Corp
NASDAQ:KLAC
84.3B USD 8.2 28.4 19.3 21.2
JP
Tokyo Electron Ltd
TSE:8035
10.9T JPY 5.1 23.1 16 17.5
JP
Advantest Corp
TSE:6857
6.7T JPY 11.1 63 38.9 46.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
215B CNY 7.7 39.2 33.9 33.9
NL
ASM International NV
AEX:ASM
27.7B EUR 10 50.3 29.9 37.8
JP
Disco Corp
TSE:6146
4.6T JPY 12.8 43.9 26.6 28.6
P/E Multiple
Earnings Growth P/E to Growth
CN
Flat Glass Group Co Ltd
SSE:601865
Average P/E: 34.9
23.6
32%
0.7
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 683.5 N/A N/A
NL
ASML Holding NV
AEX:ASML
36.2
51%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
18.8
31%
0.6
US
Lam Research Corp
NASDAQ:LRCX
22.9
66%
0.3
US
KLA Corp
NASDAQ:KLAC
28.4
85%
0.3
JP
Tokyo Electron Ltd
TSE:8035
23.1
99%
0.2
JP
Advantest Corp
TSE:6857
63
231%
0.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
39.2
149%
0.3
NL
ASM International NV
AEX:ASM
50.3
49%
1
JP
Disco Corp
TSE:6146
43.9
109%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Flat Glass Group Co Ltd
SSE:601865
Average EV/EBITDA: 2 494
21.4
88%
0.2
US
B
Brooks Automation Inc
LSE:0HQ1
27 186.2
697%
39
NL
ASML Holding NV
AEX:ASML
27.4
39%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
15.9
31%
0.5
US
Lam Research Corp
NASDAQ:LRCX
18.5
58%
0.3
US
KLA Corp
NASDAQ:KLAC
19.3
50%
0.4
JP
Tokyo Electron Ltd
TSE:8035
16
99%
0.2
JP
Advantest Corp
TSE:6857
38.9
179%
0.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
33.9
168%
0.2
NL
ASM International NV
AEX:ASM
29.9
79%
0.4
JP
Disco Corp
TSE:6146
26.6
90%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Flat Glass Group Co Ltd
SSE:601865
Average EV/EBIT: 27.5
21.4
22%
1
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -6 037.3 N/A N/A
NL
ASML Holding NV
AEX:ASML
31
42%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
16.7
31%
0.5
US
Lam Research Corp
NASDAQ:LRCX
20
62%
0.3
US
KLA Corp
NASDAQ:KLAC
21.2
54%
0.4
JP
Tokyo Electron Ltd
TSE:8035
17.5
N/A N/A
JP
Advantest Corp
TSE:6857
46.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
33.9
140%
0.2
NL
ASM International NV
AEX:ASM
37.8
91%
0.4
JP
Disco Corp
TSE:6146
28.6
N/A N/A

See Also

Discover More
Back to Top