Flat Glass Group Co Ltd
SSE:601865

Watchlist Manager
Flat Glass Group Co Ltd Logo
Flat Glass Group Co Ltd
SSE:601865
Watchlist
Price: 17.5 CNY -2.07% Market Closed
Market Cap: 41B CNY

Relative Value

The Relative Value of one Flat Glass Group Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 17.5 CNY, Flat Glass Group Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Flat Glass Group Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
51
Median 3Y
3.3
Median 5Y
4.6
Industry
2.8
Forward
2
vs History
26
vs Industry
34
Median 3Y
25.7
Median 5Y
31
Industry
22.9
Forward
25.9
vs History
79
vs Industry
48
Median 3Y
12.4
Median 5Y
30.4
Industry
14.6
vs History
41
vs Industry
3
Median 3Y
16
Median 5Y
17.8
Industry
19.7
vs History
95
vs Industry
46
Median 3Y
3.1
Median 5Y
5.4
Industry
2
vs History
92
vs Industry
44
Median 3Y
3.6
Median 5Y
5.1
Industry
2.7
Forward
2.4
vs History
55
vs Industry
33
Median 3Y
17.4
Median 5Y
18.5
Industry
9.2
vs History
50
vs Industry
29
Median 3Y
23.2
Median 5Y
27.9
Industry
13.5
Forward
12.3
vs History
50
vs Industry
32
Median 3Y
23.2
Median 5Y
27.9
Industry
18.4
Forward
24.9
vs History
79
vs Industry
42
Median 3Y
14.1
Median 5Y
32.7
Industry
13.8
vs History
11
vs Industry
Median 3Y
-19.4
Median 5Y
-28.3
Industry
17.5
vs History
95
vs Industry
49
Median 3Y
2.5
Median 5Y
3.6
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Flat Glass Group Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Flat Glass Group Co Ltd
SSE:601865
41B CNY 2.2 40.7 27.2 27.2
US
Brooks Automation Inc
LSE:0HQ1
302.8B USD 466.2 -1 871.6 10 527.7 -5 189.4
NL
ASML Holding NV
AEX:ASML
221.9B EUR 7.8 29.3 21.4 23.6
US
Applied Materials Inc
NASDAQ:AMAT
104.7B USD 3.8 16.5 12 12.6
US
KLA Corp
NASDAQ:KLAC
76.6B USD 7.1 23.9 16.6 18.2
US
Lam Research Corp
NASDAQ:LRCX
75.9B USD 4.7 17.7 14.4 15.5
JP
Tokyo Electron Ltd
TSE:8035
8.7T JPY 3.7 16.5 11.7 12.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
234.6B CNY 8.4 42.8 37.1 37.1
JP
Advantest Corp
TSE:6857
4.2T JPY 6.1 30.5 19.1 22.1
MY
ViTrox Corporation Bhd
KLSE:VITROX
127B MYR 198.6 1 405.1 1 053.7 1 179.5
JP
Disco Corp
TSE:6146
3T JPY 7.9 24.8 15.8 16.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Flat Glass Group Co Ltd
SSE:601865
Average EV/EBITDA: 1 068.8
27.2
N/A N/A
US
B
Brooks Automation Inc
LSE:0HQ1
10 527.7
78%
135
NL
ASML Holding NV
AEX:ASML
21.4
18%
1.2
US
Applied Materials Inc
NASDAQ:AMAT
12
9%
1.3
US
KLA Corp
NASDAQ:KLAC
16.6
14%
1.2
US
Lam Research Corp
NASDAQ:LRCX
14.4
16%
0.9
JP
Tokyo Electron Ltd
TSE:8035
11.7
23%
0.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
37.1
39%
1
JP
Advantest Corp
TSE:6857
19.1
47%
0.4
MY
V
ViTrox Corporation Bhd
KLSE:VITROX
1 053.7
29%
36.3
JP
Disco Corp
TSE:6146
15.8
23%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Flat Glass Group Co Ltd
SSE:601865
Average EV/EBIT: 136.5
27.2
69%
0.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 189.4 N/A N/A
NL
ASML Holding NV
AEX:ASML
23.6
18%
1.3
US
Applied Materials Inc
NASDAQ:AMAT
12.6
9%
1.4
US
KLA Corp
NASDAQ:KLAC
18.2
15%
1.2
US
Lam Research Corp
NASDAQ:LRCX
15.5
17%
0.9
JP
Tokyo Electron Ltd
TSE:8035
12.8
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
37.1
34%
1.1
JP
Advantest Corp
TSE:6857
22.1
N/A N/A
MY
V
ViTrox Corporation Bhd
KLSE:VITROX
1 179.5
32%
36.9
JP
Disco Corp
TSE:6146
16.9
N/A N/A