PetroChina Co Ltd
SSE:601857
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
6.77
10.93
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
PetroChina Co Ltd
Revenue
|
3T
CNY
|
Cost of Revenue
|
-2.6T
CNY
|
Gross Profit
|
406B
CNY
|
Operating Expenses
|
-154.6B
CNY
|
Operating Income
|
251.4B
CNY
|
Other Expenses
|
-89.4B
CNY
|
Net Income
|
162B
CNY
|
Income Statement
PetroChina Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2 329 888
N/A
|
2 282 962
-2%
|
2 164 351
-5%
|
2 006 618
-7%
|
1 833 519
-9%
|
1 725 428
-6%
|
1 667 922
-3%
|
1 586 871
-5%
|
1 570 760
-1%
|
1 616 903
+3%
|
1 757 632
+9%
|
1 853 745
+5%
|
1 924 170
+4%
|
2 015 890
+5%
|
2 064 985
+2%
|
2 159 618
+5%
|
2 284 903
+6%
|
2 374 934
+4%
|
2 427 095
+2%
|
2 455 330
+1%
|
2 466 393
+0%
|
2 516 810
+2%
|
2 434 867
-3%
|
2 249 596
-8%
|
2 128 578
-5%
|
1 933 836
-9%
|
1 976 661
+2%
|
2 201 372
+11%
|
2 388 007
+8%
|
2 614 349
+9%
|
2 841 794
+9%
|
3 032 389
+7%
|
3 189 409
+5%
|
3 239 167
+2%
|
3 192 270
-1%
|
3 104 417
-3%
|
3 065 901
-1%
|
3 011 012
-2%
|
3 090 725
+3%
|
3 085 010
0%
|
2 985 156
-3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 988 335)
|
(1 868 308)
|
(1 881 573)
|
(1 740 111)
|
(1 595 025)
|
(1 472 211)
|
(1 459 530)
|
(1 401 011)
|
(1 391 211)
|
(1 393 081)
|
(1 542 404)
|
(1 636 345)
|
(1 696 682)
|
(1 746 022)
|
(1 821 129)
|
(1 891 951)
|
(1 981 687)
|
(2 020 625)
|
(2 106 582)
|
(2 136 337)
|
(2 177 461)
|
(2 193 024)
|
(2 175 470)
|
(2 040 562)
|
(1 923 834)
|
(1 718 748)
|
(1 743 990)
|
(1 932 616)
|
(2 102 285)
|
(2 257 430)
|
(2 516 066)
|
(2 642 491)
|
(2 777 470)
|
(2 728 625)
|
(2 753 804)
|
(2 695 032)
|
(2 643 121)
|
(2 521 830)
|
(2 669 654)
|
(2 665 849)
|
(2 579 136)
|
|
Gross Profit |
341 553
N/A
|
414 654
+21%
|
282 778
-32%
|
266 507
-6%
|
238 494
-11%
|
253 217
+6%
|
208 392
-18%
|
185 860
-11%
|
179 549
-3%
|
223 822
+25%
|
215 228
-4%
|
217 400
+1%
|
227 488
+5%
|
269 868
+19%
|
243 856
-10%
|
267 667
+10%
|
303 216
+13%
|
354 309
+17%
|
320 513
-10%
|
318 993
0%
|
288 932
-9%
|
323 786
+12%
|
259 397
-20%
|
209 034
-19%
|
204 744
-2%
|
215 088
+5%
|
232 671
+8%
|
268 756
+16%
|
285 722
+6%
|
356 919
+25%
|
325 728
-9%
|
389 898
+20%
|
411 939
+6%
|
510 542
+24%
|
438 466
-14%
|
409 385
-7%
|
422 780
+3%
|
489 182
+16%
|
421 071
-14%
|
419 161
0%
|
406 020
-3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(151 111)
|
(245 396)
|
(154 091)
|
(154 344)
|
(152 001)
|
(152 160)
|
(171 041)
|
(168 551)
|
(168 562)
|
(175 716)
|
(149 752)
|
(146 387)
|
(146 759)
|
(175 223)
|
(160 671)
|
(162 250)
|
(163 606)
|
(182 530)
|
(174 661)
|
(174 204)
|
(170 753)
|
(177 173)
|
(161 568)
|
(157 102)
|
(156 828)
|
(117 759)
|
(149 795)
|
(153 253)
|
(156 903)
|
(150 001)
|
(150 124)
|
(149 015)
|
(144 577)
|
(207 486)
|
(160 852)
|
(159 062)
|
(161 330)
|
(208 440)
|
(155 569)
|
(155 896)
|
(154 624)
|
|
Selling, General & Administrative |
(149 759)
|
(229 155)
|
(148 516)
|
(148 689)
|
(146 378)
|
(158 045)
|
(142 541)
|
(140 049)
|
(140 013)
|
(159 043)
|
(138 006)
|
(130 466)
|
(128 621)
|
(166 771)
|
(134 957)
|
(137 055)
|
(139 825)
|
(165 508)
|
(134 813)
|
(135 336)
|
(133 627)
|
(150 772)
|
(133 480)
|
(130 964)
|
(128 776)
|
(135 872)
|
(126 842)
|
(128 466)
|
(130 793)
|
(142 326)
|
(122 079)
|
(121 876)
|
(118 636)
|
(183 642)
|
(122 140)
|
(120 552)
|
(123 349)
|
(185 553)
|
(125 801)
|
(127 439)
|
(128 791)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 378)
|
(8 624)
|
0
|
0
|
0
|
(2 947)
|
(11 438)
|
(10 324)
|
(14 431)
|
(14 338)
|
(14 160)
|
(16 061)
|
(14 754)
|
(15 539)
|
(14 274)
|
(16 305)
|
(17 259)
|
(17 326)
|
(15 251)
|
(17 113)
|
(17 583)
|
(18 693)
|
(18 556)
|
(21 032)
|
(20 525)
|
(20 046)
|
(20 496)
|
(22 021)
|
(21 963)
|
(21 856)
|
|
Depreciation & Amortization |
0
|
(15 347)
|
0
|
0
|
0
|
(16 350)
|
0
|
0
|
0
|
(15 606)
|
0
|
0
|
0
|
(15 502)
|
0
|
0
|
0
|
(15 584)
|
0
|
0
|
0
|
(22 776)
|
0
|
0
|
0
|
(23 645)
|
0
|
0
|
0
|
(23 881)
|
0
|
0
|
0
|
(22 978)
|
0
|
0
|
0
|
(23 209)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(1 352)
|
(894)
|
(5 575)
|
(5 655)
|
(5 623)
|
22 235
|
(28 500)
|
(28 502)
|
(28 549)
|
(1 067)
|
(11 746)
|
(10 543)
|
(9 514)
|
7 050
|
(25 714)
|
(25 195)
|
(20 834)
|
10 000
|
(29 524)
|
(24 437)
|
(22 788)
|
10 535
|
(12 027)
|
(11 384)
|
(12 513)
|
56 032
|
(6 648)
|
(7 528)
|
(8 784)
|
31 457
|
(10 932)
|
(9 556)
|
(7 248)
|
17 690
|
(17 680)
|
(17 985)
|
(17 935)
|
20 818
|
(7 747)
|
(6 494)
|
(3 977)
|
|
Operating Income |
190 442
N/A
|
169 258
-11%
|
128 687
-24%
|
112 163
-13%
|
86 493
-23%
|
101 057
+17%
|
37 351
-63%
|
17 309
-54%
|
10 987
-37%
|
48 106
+338%
|
65 476
+36%
|
71 013
+8%
|
80 729
+14%
|
94 645
+17%
|
83 185
-12%
|
105 417
+27%
|
139 610
+32%
|
171 779
+23%
|
145 852
-15%
|
144 789
-1%
|
118 179
-18%
|
146 613
+24%
|
97 829
-33%
|
51 932
-47%
|
47 916
-8%
|
97 329
+103%
|
82 876
-15%
|
115 503
+39%
|
128 819
+12%
|
206 918
+61%
|
175 604
-15%
|
240 883
+37%
|
267 362
+11%
|
303 056
+13%
|
277 614
-8%
|
250 323
-10%
|
261 450
+4%
|
280 742
+7%
|
265 502
-5%
|
263 265
-1%
|
251 396
-5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(11 599)
|
(12 699)
|
(11 439)
|
(13 466)
|
(18 316)
|
(20 972)
|
1 008
|
27 556
|
30 226
|
(15 251)
|
9 378
|
(16 615)
|
(16 825)
|
(14 580)
|
(14 068)
|
(12 033)
|
(10 623)
|
(6 113)
|
(8 036)
|
(9 831)
|
(10 817)
|
(18 526)
|
(21 381)
|
(22 596)
|
20 301
|
(19 839)
|
33 539
|
56 986
|
19 084
|
(2 933)
|
19 197
|
(20 653)
|
(26 636)
|
(32 546)
|
(29 771)
|
(12 055)
|
(12 283)
|
(5 771)
|
(9 257)
|
(2 734)
|
4 582
|
|
Non-Reccuring Items |
0
|
(2 682)
|
0
|
0
|
0
|
(23 655)
|
0
|
0
|
0
|
16 019
|
57
|
227
|
95
|
(25 968)
|
(1 065)
|
(1 221)
|
(1 075)
|
(46 224)
|
610
|
665
|
767
|
(22 678)
|
547
|
1 339
|
1 291
|
(18 381)
|
1 769
|
1 023
|
1 336
|
(42 442)
|
864
|
979
|
739
|
(49 098)
|
831
|
704
|
631
|
(33 768)
|
595
|
610
|
634
|
|
Gain/Loss on Disposition of Assets |
0
|
(3 721)
|
0
|
0
|
0
|
(4 661)
|
0
|
0
|
0
|
(7 972)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
762
|
6 612
|
2 299
|
791
|
156
|
6 397
|
1 551
|
1 464
|
2 525
|
4 290
|
(6 402)
|
(8 201)
|
(11 797)
|
(1 014)
|
(5 752)
|
(5 228)
|
(11 783)
|
(2 678)
|
(21 384)
|
(18 783)
|
(12 105)
|
(2 196)
|
(9 041)
|
(7 758)
|
(6 104)
|
(3 040)
|
(7 980)
|
(11 905)
|
(12 922)
|
(3 349)
|
(24 162)
|
(31 698)
|
(33 124)
|
(8 140)
|
(29 597)
|
(22 279)
|
(20 901)
|
(3 745)
|
(15 885)
|
(16 299)
|
(15 211)
|
|
Pre-Tax Income |
179 605
N/A
|
156 768
-13%
|
119 547
-24%
|
99 488
-17%
|
68 333
-31%
|
58 166
-15%
|
39 910
-31%
|
46 329
+16%
|
43 738
-6%
|
45 192
+3%
|
68 509
+52%
|
46 424
-32%
|
52 202
+12%
|
53 083
+2%
|
62 300
+17%
|
86 935
+40%
|
116 129
+34%
|
116 764
+1%
|
117 042
+0%
|
116 840
0%
|
96 024
-18%
|
103 213
+7%
|
67 954
-34%
|
22 917
-66%
|
63 404
+177%
|
56 069
-12%
|
110 204
+97%
|
161 607
+47%
|
136 317
-16%
|
158 194
+16%
|
171 503
+8%
|
189 511
+11%
|
208 341
+10%
|
213 272
+2%
|
219 077
+3%
|
216 693
-1%
|
228 897
+6%
|
237 458
+4%
|
240 955
+1%
|
244 842
+2%
|
241 401
-1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(36 915)
|
(37 734)
|
(30 058)
|
(25 918)
|
(19 430)
|
(15 802)
|
(16 213)
|
(15 653)
|
(16 477)
|
(15 778)
|
(17 536)
|
(12 950)
|
(13 684)
|
(16 295)
|
(20 920)
|
(32 493)
|
(43 973)
|
(42 790)
|
(42 248)
|
(42 362)
|
(33 787)
|
(36 203)
|
(30 342)
|
(18 369)
|
(29 256)
|
(22 588)
|
(31 727)
|
(36 983)
|
(30 456)
|
(43 507)
|
(44 985)
|
(51 690)
|
(53 419)
|
(49 295)
|
(50 405)
|
(49 423)
|
(52 195)
|
(57 167)
|
(57 892)
|
(59 524)
|
(59 216)
|
|
Income from Continuing Operations |
142 690
|
119 034
|
89 489
|
73 570
|
48 903
|
42 364
|
23 697
|
30 676
|
27 261
|
29 414
|
50 973
|
33 474
|
38 518
|
36 788
|
41 380
|
54 442
|
72 156
|
73 974
|
74 794
|
74 478
|
62 237
|
67 010
|
37 612
|
4 548
|
34 148
|
33 481
|
78 477
|
124 624
|
105 861
|
114 687
|
126 518
|
137 821
|
154 922
|
163 977
|
168 672
|
167 270
|
176 702
|
180 291
|
183 063
|
185 318
|
182 185
|
|
Income to Minority Interest |
(12 362)
|
(11 861)
|
(10 415)
|
(9 115)
|
(7 176)
|
(6 711)
|
(7 979)
|
(19 899)
|
(20 482)
|
(21 514)
|
(23 588)
|
(13 428)
|
(14 980)
|
(13 995)
|
(14 136)
|
(16 884)
|
(18 067)
|
(20 944)
|
(21 669)
|
(20 473)
|
(20 589)
|
(21 333)
|
(18 420)
|
(17 277)
|
(15 689)
|
(14 479)
|
(15 522)
|
(22 600)
|
(21 801)
|
(22 526)
|
(23 178)
|
(17 072)
|
(17 957)
|
(14 602)
|
(14 905)
|
(14 583)
|
(15 942)
|
(19 147)
|
(19 868)
|
(20 843)
|
(20 174)
|
|
Net Income (Common) |
130 328
N/A
|
107 173
-18%
|
79 074
-26%
|
64 455
-18%
|
41 727
-35%
|
35 653
-15%
|
15 718
-56%
|
10 777
-31%
|
6 779
-37%
|
7 900
+17%
|
27 385
+247%
|
20 046
-27%
|
23 538
+17%
|
22 793
-3%
|
27 244
+20%
|
37 558
+38%
|
54 089
+44%
|
53 030
-2%
|
53 125
+0%
|
54 005
+2%
|
41 648
-23%
|
45 677
+10%
|
19 192
-58%
|
(12 729)
N/A
|
18 459
N/A
|
19 002
+3%
|
62 955
+231%
|
102 024
+62%
|
84 060
-18%
|
92 161
+10%
|
103 340
+12%
|
120 749
+17%
|
136 965
+13%
|
149 375
+9%
|
153 767
+3%
|
152 687
-1%
|
160 760
+5%
|
161 144
+0%
|
163 195
+1%
|
164 475
+1%
|
162 011
-1%
|
|
EPS (Diluted) |
0.72
N/A
|
0.59
-18%
|
0.43
-27%
|
0.35
-19%
|
0.23
-34%
|
0.19
-17%
|
0.09
-53%
|
0.06
-33%
|
0.04
-33%
|
0.04
N/A
|
0.15
+275%
|
0.11
-27%
|
0.13
+18%
|
0.12
-8%
|
0.16
+33%
|
0.21
+31%
|
0.3
+43%
|
0.29
-3%
|
0.29
N/A
|
0.3
+3%
|
0.23
-23%
|
0.25
+9%
|
0.11
-56%
|
-0.07
N/A
|
0.1
N/A
|
0.1
N/A
|
0.34
+240%
|
0.56
+65%
|
0.46
-18%
|
0.5
+9%
|
0.56
+12%
|
0.65
+16%
|
0.74
+14%
|
0.82
+11%
|
0.84
+2%
|
0.84
N/A
|
0.88
+5%
|
0.88
N/A
|
0.89
+1%
|
0.9
+1%
|
0.89
-1%
|