
Bank of Chengdu Co Ltd
SSE:601838

Income Statement
Income Statement
Bank of Chengdu Co Ltd
Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||
Net Interest Income |
7 085
|
7 240
|
7 463
|
7 765
|
8 383
|
9 010
|
9 674
|
10 069
|
10 187
|
10 218
|
10 450
|
10 683
|
11 137
|
11 515
|
11 827
|
12 482
|
13 052
|
13 860
|
14 422
|
15 047
|
15 669
|
16 159
|
16 519
|
16 963
|
17 510
|
17 691
|
17 654
|
17 998
|
17 824
|
17 892
|
|
Interest Income |
13 013
|
13 587
|
14 324
|
15 207
|
16 325
|
17 628
|
18 685
|
19 349
|
19 713
|
20 006
|
20 702
|
21 435
|
22 276
|
22 951
|
23 603
|
24 760
|
26 182
|
27 836
|
29 185
|
30 545
|
31 917
|
33 182
|
34 336
|
35 650
|
37 027
|
38 194
|
39 288
|
40 694
|
41 366
|
41 990
|
|
Interest Expense |
5 928
|
6 347
|
6 861
|
7 442
|
7 942
|
8 618
|
9 011
|
9 280
|
9 527
|
9 787
|
10 252
|
10 752
|
11 139
|
11 436
|
11 776
|
12 278
|
13 130
|
13 977
|
14 763
|
15 498
|
16 248
|
17 023
|
17 818
|
18 687
|
19 517
|
20 503
|
21 634
|
22 695
|
23 542
|
24 098
|
|
Non Interest Income |
1 602
|
1 801
|
2 405
|
2 601
|
2 789
|
2 692
|
2 025
|
2 056
|
2 246
|
2 426
|
2 372
|
2 639
|
2 435
|
2 468
|
2 861
|
3 015
|
3 444
|
3 620
|
3 548
|
3 865
|
4 049
|
4 216
|
3 971
|
4 258
|
4 294
|
4 621
|
4 409
|
4 650
|
5 124
|
5 122
|
|
Revenue |
8 686
N/A
|
9 041
+4%
|
9 868
+9%
|
10 366
+5%
|
11 172
+8%
|
11 702
+5%
|
11 699
0%
|
12 125
+4%
|
12 432
+3%
|
12 644
+2%
|
12 822
+1%
|
13 322
+4%
|
13 572
+2%
|
13 983
+3%
|
14 688
+5%
|
15 496
+6%
|
16 496
+6%
|
17 480
+6%
|
17 970
+3%
|
18 912
+5%
|
19 718
+4%
|
20 376
+3%
|
20 490
+1%
|
21 221
+4%
|
21 804
+3%
|
22 313
+2%
|
22 062
-1%
|
22 648
+3%
|
22 948
+1%
|
23 014
+0%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||
Loan Loss Provision |
(2 486)
|
(2 239)
|
(1 862)
|
(2 463)
|
(2 935)
|
(3 522)
|
(2 716)
|
(3 480)
|
(3 475)
|
(3 321)
|
(2 660)
|
(3 249)
|
(3 313)
|
(3 762)
|
(3 461)
|
(4 361)
|
(4 897)
|
(5 364)
|
(4 169)
|
(4 699)
|
(4 478)
|
(4 112)
|
(3 783)
|
(3 212)
|
(2 394)
|
(2 012)
|
(2 723)
|
(1 849)
|
(1 747)
|
(1 640)
|
|
Non Interest Expense |
(2 940)
|
(3 014)
|
(3 356)
|
(3 215)
|
(3 307)
|
(3 262)
|
(3 902)
|
(3 242)
|
(3 401)
|
(3 473)
|
(3 934)
|
(3 714)
|
(3 731)
|
(3 750)
|
(4 423)
|
(4 005)
|
(4 088)
|
(4 300)
|
(5 011)
|
(4 813)
|
(5 072)
|
(5 424)
|
(5 026)
|
(5 820)
|
(6 131)
|
(6 452)
|
(5 447)
|
(6 533)
|
(6 683)
|
(6 743)
|
|
Pre-Tax Income |
3 260
N/A
|
3 788
+16%
|
4 650
+23%
|
4 688
+1%
|
4 930
+5%
|
4 918
0%
|
5 081
+3%
|
5 404
+6%
|
5 556
+3%
|
5 850
+5%
|
6 227
+6%
|
6 359
+2%
|
6 528
+3%
|
6 472
-1%
|
6 804
+5%
|
7 130
+5%
|
7 511
+5%
|
7 816
+4%
|
8 790
+12%
|
9 400
+7%
|
10 168
+8%
|
10 839
+7%
|
11 681
+8%
|
12 189
+4%
|
13 279
+9%
|
13 849
+4%
|
13 892
+0%
|
14 266
+3%
|
14 517
+2%
|
14 631
+1%
|
|
Net Income | |||||||||||||||||||||||||||||||
Tax Provision |
(528)
|
(603)
|
(737)
|
(601)
|
(545)
|
(418)
|
(428)
|
(514)
|
(519)
|
(584)
|
(672)
|
(657)
|
(725)
|
(724)
|
(776)
|
(845)
|
(847)
|
(859)
|
(959)
|
(1 089)
|
(1 270)
|
(1 388)
|
(1 638)
|
(1 770)
|
(2 117)
|
(2 400)
|
(2 220)
|
(2 269)
|
(2 255)
|
(2 078)
|
|
Income from Continuing Operations |
2 733
|
3 186
|
3 913
|
4 087
|
4 385
|
4 500
|
4 654
|
4 890
|
5 037
|
5 266
|
5 556
|
5 702
|
5 803
|
5 747
|
6 028
|
6 285
|
6 664
|
6 957
|
7 831
|
8 311
|
8 898
|
9 451
|
10 043
|
10 419
|
11 162
|
11 449
|
11 672
|
11 997
|
12 263
|
12 553
|
|
Income to Minority Interest |
(3)
|
(4)
|
(4)
|
(3)
|
(5)
|
(6)
|
(4)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(2)
|
(1)
|
1
|
1
|
1
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
|
Net Income (Common) |
2 730
N/A
|
3 182
+17%
|
3 909
+23%
|
4 084
+4%
|
4 379
+7%
|
4 494
+3%
|
4 649
+3%
|
4 884
+5%
|
5 031
+3%
|
5 261
+5%
|
5 551
+6%
|
5 698
+3%
|
5 799
+2%
|
5 744
-1%
|
6 032
+5%
|
6 281
+4%
|
6 675
+6%
|
6 962
+4%
|
7 543
+8%
|
8 049
+7%
|
8 590
+7%
|
9 303
+8%
|
9 754
+5%
|
10 127
+4%
|
10 897
+8%
|
11 103
+2%
|
11 383
+3%
|
11 694
+3%
|
11 964
+2%
|
12 183
+2%
|
|
EPS (Diluted) |
0.83
N/A
|
0.97
+17%
|
1.2
+24%
|
1.13
-6%
|
1.25
+11%
|
1.24
-1%
|
1.3
+5%
|
1.37
+5%
|
1.4
+2%
|
1.47
+5%
|
1.54
+5%
|
1.58
+3%
|
1.61
+2%
|
1.59
-1%
|
1.67
+5%
|
1.74
+4%
|
1.85
+6%
|
1.93
+4%
|
2.09
+8%
|
2.23
+7%
|
2.38
+7%
|
2.42
+2%
|
2.46
+2%
|
2.71
+10%
|
2.89
+7%
|
2.56
-11%
|
2.72
+6%
|
2.78
+2%
|
2.83
+2%
|
2.92
+3%
|