X

Xinhua Winshare Publishing and Media Co Ltd
SSE:601811

Watchlist Manager
Xinhua Winshare Publishing and Media Co Ltd
SSE:601811
Watchlist
Price: 15.22 CNY -4.04% Market Closed
Market Cap: 18.8B CNY

Intrinsic Value

The intrinsic value of one Xinhua Winshare Publishing and Media Co Ltd stock under the Base Case scenario is 25.29 CNY. Compared to the current market price of 15.22 CNY, Xinhua Winshare Publishing and Media Co Ltd is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
25.29 CNY
Undervaluation 40%
Intrinsic Value
Price
X
Worst Case
Base Case
Best Case

Valuation History
Xinhua Winshare Publishing and Media Co Ltd

Xinhua Winshare Publishing and Media Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Xinhua Winshare Publishing and Media Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Xinhua Winshare Publishing and Media Co Ltd
SSE:601811
CN
Distributors
Market Cap
18.8B CNY
IPO
May 30, 2007
CN
Distributors
Market Cap
18.8B CNY
IPO
May 30, 2007
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Xinhua Winshare Publishing and Media Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Xinhua Winshare Publishing and Media Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Xinhua Winshare Publishing and Media Co Ltd

Current Assets 13B
Cash & Short-Term Investments 8.3B
Receivables 2.2B
Other Current Assets 2.5B
Non-Current Assets 8.9B
Long-Term Investments 5.1B
PP&E 2.8B
Intangibles 976.7m
Other Non-Current Assets 118.2m
Efficiency

Free Cash Flow Analysis
Xinhua Winshare Publishing and Media Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Xinhua Winshare Publishing and Media Co Ltd

Revenue
12.3B CNY
Cost of Revenue
-7.7B CNY
Gross Profit
4.6B CNY
Operating Expenses
-3.2B CNY
Operating Income
1.4B CNY
Other Expenses
111.7m CNY
Net Income
1.5B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Xinhua Winshare Publishing and Media Co Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROIC
Positive Revenue Growth Forecast
59/100
Profitability
Score

Xinhua Winshare Publishing and Media Co Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Xinhua Winshare Publishing and Media Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
69/100
Solvency
Score

Xinhua Winshare Publishing and Media Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Xinhua Winshare Publishing and Media Co Ltd

There are no price targets for Xinhua Winshare Publishing and Media Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Xinhua Winshare Publishing and Media Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Xinhua Winshare Publishing and Media Co Ltd stock?

The intrinsic value of one Xinhua Winshare Publishing and Media Co Ltd stock under the Base Case scenario is 25.29 CNY.

Is Xinhua Winshare Publishing and Media Co Ltd stock undervalued or overvalued?

Compared to the current market price of 15.22 CNY, Xinhua Winshare Publishing and Media Co Ltd is Undervalued by 40%.

Back to Top