
China Oilfield Services Ltd
SSE:601808

Intrinsic Value
The intrinsic value of one
China Oilfield Services Ltd
stock under the Base Case scenario is
39.86
CNY.
Compared to the current market price of 14.24 CNY,
China Oilfield Services Ltd
is
Undervalued by 64%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
China Oilfield Services Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
China Oilfield Services Ltd
Balance Sheet Decomposition
China Oilfield Services Ltd
Current Assets | 30B |
Cash & Short-Term Investments | 8.9B |
Receivables | 17.8B |
Other Current Assets | 3.3B |
Non-Current Assets | 52.8B |
Long-Term Investments | 1.2B |
PP&E | 47.4B |
Intangibles | 574.2m |
Other Non-Current Assets | 3.6B |
Free Cash Flow Analysis
China Oilfield Services Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
China Oilfield Services Ltd
Revenue
|
48.3B
CNY
|
Cost of Revenue
|
-40.3B
CNY
|
Gross Profit
|
7.9B
CNY
|
Operating Expenses
|
-2.2B
CNY
|
Operating Income
|
5.7B
CNY
|
Other Expenses
|
-2.5B
CNY
|
Net Income
|
3.2B
CNY
|
Profitability Score
Profitability Due Diligence
China Oilfield Services Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
China Oilfield Services Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
China Oilfield Services Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Score
China Oilfield Services Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
China Oilfield Services Ltd
According to Wall Street analysts, the average 1-year price target for
China Oilfield Services Ltd
is 18.57 CNY
with a low forecast of 16.16 CNY and a high forecast of 22.27 CNY.
Dividends
Current shareholder yield for China Oilfield Services Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
China Oilfield Services Ltd
stock under the Base Case scenario is
39.86
CNY.
Compared to the current market price of 14.24 CNY,
China Oilfield Services Ltd
is
Undervalued by 64%.