A

Anhui Xinhua Media Co Ltd
SSE:601801

Watchlist Manager
Anhui Xinhua Media Co Ltd
SSE:601801
Watchlist
Price: 6.94 CNY -4.28% Market Closed
Market Cap: 13.6B CNY
Have any thoughts about
Anhui Xinhua Media Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Anhui Xinhua Media Co Ltd

Revenue
10.4B CNY
Cost of Revenue
-8B CNY
Gross Profit
2.4B CNY
Operating Expenses
-1.7B CNY
Operating Income
737.9m CNY
Other Expenses
52.4m CNY
Net Income
790.4m CNY

Income Statement
Anhui Xinhua Media Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
5 216
N/A
5 588
+7%
5 745
+3%
5 895
+3%
6 190
+5%
6 393
+3%
6 581
+3%
6 819
+4%
6 982
+2%
7 404
+6%
7 594
+3%
7 769
+2%
8 024
+3%
8 349
+4%
8 710
+4%
9 031
+4%
9 300
+3%
9 723
+5%
9 832
+1%
9 997
+2%
9 890
-1%
9 164
-7%
8 833
-4%
8 168
-8%
8 146
0%
8 415
+3%
8 851
+5%
9 367
+6%
9 930
+6%
10 180
+3%
10 112
-1%
10 619
+5%
10 790
+2%
11 651
+8%
11 687
+0%
12 004
+3%
12 213
+2%
12 233
+0%
11 244
-8%
11 075
-1%
10 424
-6%
Gross Profit
Cost of Revenue
(3 978)
(4 285)
(4 394)
(4 534)
(4 773)
(4 933)
(5 166)
(5 351)
(5 498)
(5 891)
(6 081)
(6 265)
(6 496)
(6 781)
(7 119)
(7 483)
(7 672)
(8 051)
(8 061)
(8 206)
(8 065)
(7 348)
(7 026)
(6 453)
(6 430)
(6 649)
(7 079)
(7 462)
(8 028)
(8 335)
(8 132)
(8 575)
(8 666)
(9 447)
(9 485)
(9 710)
(9 796)
(9 512)
(8 899)
(8 526)
(8 016)
Gross Profit
1 238
N/A
1 303
+5%
1 351
+4%
1 360
+1%
1 417
+4%
1 461
+3%
1 416
-3%
1 469
+4%
1 484
+1%
1 514
+2%
1 512
0%
1 505
0%
1 528
+2%
1 568
+3%
1 591
+1%
1 548
-3%
1 628
+5%
1 672
+3%
1 771
+6%
1 791
+1%
1 825
+2%
1 816
0%
1 807
-1%
1 715
-5%
1 716
+0%
1 766
+3%
1 772
+0%
1 905
+8%
1 902
0%
1 845
-3%
1 980
+7%
2 044
+3%
2 124
+4%
2 204
+4%
2 201
0%
2 294
+4%
2 417
+5%
2 721
+13%
2 344
-14%
2 549
+9%
2 408
-6%
Operating Income
Operating Expenses
(754)
(803)
(858)
(859)
(881)
(903)
(926)
(952)
(949)
(969)
(1 026)
(1 036)
(1 057)
(1 107)
(1 113)
(1 073)
(1 122)
(1 146)
(1 258)
(1 319)
(1 407)
(1 453)
(1 402)
(1 357)
(1 281)
(1 306)
(1 195)
(1 319)
(1 269)
(1 266)
(1 470)
(1 608)
(1 655)
(1 618)
(1 596)
(1 774)
(1 825)
(2 122)
(1 664)
(1 823)
(1 670)
Selling, General & Administrative
(783)
(789)
(792)
(837)
(862)
(881)
(861)
(942)
(946)
(964)
(954)
(1 014)
(1 032)
(1 066)
(1 102)
(1 072)
(1 121)
(1 147)
(1 197)
(1 180)
(1 294)
(1 405)
(1 378)
(1 420)
(1 304)
(1 309)
(1 183)
(1 250)
(1 193)
(1 074)
(1 339)
(1 449)
(1 499)
(1 586)
(1 443)
(1 630)
(1 684)
(1 976)
(1 520)
(1 671)
(1 546)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(2)
(5)
(5)
(7)
(9)
(8)
(8)
(11)
(10)
(20)
(23)
(22)
(26)
(24)
(23)
(22)
(20)
(34)
(34)
(41)
(40)
(37)
(37)
(38)
Depreciation & Amortization
0
0
(63)
0
0
0
(62)
0
0
0
(67)
0
0
0
(54)
0
0
0
(47)
0
0
0
(44)
0
0
0
(43)
0
0
0
(145)
0
0
0
(154)
0
0
0
(146)
0
0
Other Operating Expenses
29
(14)
(3)
(22)
(19)
(23)
(3)
(10)
(3)
(5)
(5)
(22)
(25)
(40)
43
1
0
4
(10)
(134)
(105)
(39)
29
71
34
13
51
(46)
(53)
(165)
38
(136)
(134)
(12)
35
(110)
(100)
(105)
39
(115)
(87)
Operating Income
485
N/A
500
+3%
493
-1%
501
+2%
536
+7%
557
+4%
490
-12%
517
+6%
535
+3%
545
+2%
487
-11%
469
-4%
471
+0%
461
-2%
478
+4%
475
0%
506
+6%
526
+4%
513
-2%
472
-8%
418
-11%
363
-13%
405
+12%
359
-11%
436
+22%
460
+5%
577
+25%
586
+2%
633
+8%
579
-9%
510
-12%
437
-14%
470
+8%
586
+25%
605
+3%
520
-14%
592
+14%
599
+1%
681
+14%
726
+7%
738
+2%
Pre-Tax Income
Interest Income Expense
150
190
200
205
311
259
288
300
244
251
199
182
178
172
278
296
284
283
300
311
288
289
223
195
220
231
180
166
172
230
323
306
273
188
191
281
298
318
297
182
152
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
399
806
806
806
424
450
444
446
351
5
11
16
(7)
(3)
(3)
(11)
(66)
(1)
(1)
(0)
(128)
(2)
5
4
(9)
32
27
28
(100)
2
1
Gain/Loss on Disposition of Assets
(0)
0
(0)
(0)
(1)
(1)
(0)
(0)
4
4
(5)
0
(6)
0
(1)
0
(0)
0
(1)
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
Total Other Income
26
23
11
21
1
11
6
(9)
16
12
12
9
(15)
(24)
(25)
(26)
(26)
(39)
(34)
(34)
(32)
(24)
(24)
(24)
(27)
(28)
(28)
(30)
(33)
(28)
(27)
(31)
(33)
(34)
(37)
(36)
(37)
(39)
(37)
(42)
(37)
Pre-Tax Income
661
N/A
713
+8%
704
-1%
726
+3%
847
+17%
827
-2%
783
-5%
808
+3%
798
-1%
811
+2%
1 091
+35%
1 465
+34%
1 435
-2%
1 415
-1%
1 153
-19%
1 195
+4%
1 208
+1%
1 216
+1%
1 129
-7%
753
-33%
685
-9%
643
-6%
598
-7%
526
-12%
625
+19%
652
+4%
663
+2%
721
+9%
772
+7%
780
+1%
678
-13%
710
+5%
715
+1%
745
+4%
751
+1%
796
+6%
881
+11%
906
+3%
841
-7%
868
+3%
854
-2%
Net Income
Tax Provision
(4)
(6)
(4)
(6)
(8)
(8)
(6)
(6)
(9)
(9)
(16)
(14)
(14)
(15)
(19)
(21)
(21)
(20)
(23)
(23)
(24)
(22)
(18)
(18)
(17)
(22)
(23)
(28)
(29)
(27)
(17)
(15)
(17)
(20)
(19)
(23)
(22)
(20)
115
38
(49)
Income from Continuing Operations
657
707
700
720
839
819
778
802
790
801
1 076
1 451
1 421
1 400
1 134
1 174
1 187
1 196
1 106
731
661
621
579
508
607
631
639
694
743
753
661
695
698
725
732
773
859
886
955
907
805
Income to Minority Interest
(4)
(6)
(5)
(7)
(9)
(9)
(5)
(6)
(6)
(3)
(17)
(12)
(13)
(18)
(18)
(24)
(26)
(24)
(19)
(14)
(15)
(15)
(22)
(20)
(18)
(23)
(26)
(34)
(36)
(35)
(21)
(19)
(15)
(20)
(24)
(29)
(29)
(26)
(20)
(16)
(15)
Net Income (Common)
653
N/A
701
+7%
694
-1%
713
+3%
831
+17%
810
-2%
773
-5%
796
+3%
784
-2%
798
+2%
1 059
+33%
1 439
+36%
1 409
-2%
1 382
-2%
1 117
-19%
1 150
+3%
1 160
+1%
1 173
+1%
1 087
-7%
717
-34%
646
-10%
605
-6%
557
-8%
488
-12%
589
+21%
608
+3%
614
+1%
660
+7%
708
+7%
718
+1%
640
-11%
676
+6%
683
+1%
705
+3%
708
+0%
744
+5%
830
+11%
860
+4%
936
+9%
891
-5%
790
-11%
EPS (Diluted)
0.36
N/A
0.38
+6%
0.38
N/A
0.39
+3%
0.46
+18%
0.45
-2%
0.42
-7%
0.44
+5%
0.43
-2%
0.4
-7%
0.56
+40%
0.73
+30%
0.7
-4%
0.68
-3%
0.56
-18%
0.57
+2%
0.58
+2%
0.59
+2%
0.55
-7%
0.36
-35%
0.32
-11%
0.3
-6%
0.28
-7%
0.24
-14%
0.29
+21%
0.3
+3%
0.31
+3%
0.33
+6%
0.36
+9%
0.37
+3%
0.32
-14%
0.34
+6%
0.34
N/A
0.35
+3%
0.36
+3%
0.37
+3%
0.42
+14%
0.43
+2%
0.47
+9%
0.45
-4%
0.4
-11%

See Also

Discover More