CRRC Corp Ltd
SSE:601766

Watchlist Manager
CRRC Corp Ltd Logo
CRRC Corp Ltd
SSE:601766
Watchlist
Price: 8.09 CNY 0.12% Market Closed
Market Cap: 232.2B CNY
Have any thoughts about
CRRC Corp Ltd?
Write Note

Relative Value

The Relative Value of one CRRC Corp Ltd stock under the Base Case scenario is 11.09 CNY. Compared to the current market price of 8.09 CNY, CRRC Corp Ltd is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11.09 CNY
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
60
Median 3Y
0.8
Median 5Y
0.7
Industry
1.6
Forward
0.9
vs History
4
vs Industry
38
Median 3Y
15.5
Median 5Y
15.2
Industry
20.7
Forward
17
vs History
38
vs Industry
58
Median 3Y
7.7
Median 5Y
7.8
Industry
14.8
vs History
19
vs Industry
45
Median 3Y
11.7
Median 5Y
11.4
Industry
21.3
vs History
3
vs Industry
51
Median 3Y
1.1
Median 5Y
1.1
Industry
1.8
vs History
4
vs Industry
61
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7
Forward
0.9
vs History
4
vs Industry
56
Median 3Y
3.2
Median 5Y
3.2
Industry
6.2
vs History
14
vs Industry
31
Median 3Y
12.4
Median 5Y
12.6
Industry
12.4
Forward
8.9
vs History
14
vs Industry
38
Median 3Y
12.4
Median 5Y
12.6
Industry
16
Forward
12.9
vs History
36
vs Industry
57
Median 3Y
7.1
Median 5Y
7.2
Industry
14.8
vs History
34
vs Industry
44
Median 3Y
10
Median 5Y
10.2
Industry
18.1
vs History
3
vs Industry
59
Median 3Y
0.6
Median 5Y
0.7
Industry
1.4

Multiples Across Competitors

Competitors Multiples
CRRC Corp Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
CRRC Corp Ltd
SSE:601766
232.2B CNY 1 18.1 14.2 14.2
US
Caterpillar Inc
NYSE:CAT
176.2B USD 2.7 16.5 11.7 13.4
US
Paccar Inc
NASDAQ:PCAR
54.9B USD 1.6 11.7 8.7 10.1
SE
Volvo AB
STO:VOLV B
541.3B SEK 1 10.5 6.4 8.3
US
Cummins Inc
NYSE:CMI
48B USD 1.4 22.8 11.8 15.4
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
32.8B USD 3.2 31 16.2 21.3
DE
Daimler Truck Holding AG
XETRA:DTG
28.7B EUR 0.5 7.8 5.6 6.8
JP
Komatsu Ltd
TSE:6301
3.9T JPY 1 10.1 6.1 7.7
JP
Toyota Industries Corp
TSE:6201
3.6T JPY 0.9 15.2 8 20
CN
China CSSC Holdings Ltd
SSE:600150
161.8B CNY 2 60.7 211.3 211.3
SE
Epiroc AB
STO:EPI A
232.5B SEK 3.8 26.9 15.1 19.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
CRRC Corp Ltd
SSE:601766
Average EV/EBITDA: 28.6
14.2
99%
0.1
US
Caterpillar Inc
NYSE:CAT
11.7
-4%
N/A
US
Paccar Inc
NASDAQ:PCAR
8.7
-10%
N/A
SE
Volvo AB
STO:VOLV B
6.4
-10%
N/A
US
Cummins Inc
NYSE:CMI
11.8
48%
0.2
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
16.2
37%
0.4
DE
Daimler Truck Holding AG
XETRA:DTG
5.6
13%
0.4
JP
Komatsu Ltd
TSE:6301
6.1
2%
2.7
JP
Toyota Industries Corp
TSE:6201
8
3%
2.6
CN
China CSSC Holdings Ltd
SSE:600150
211.3
1 170%
0.2
SE
Epiroc AB
STO:EPI A
15.1
18%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
CRRC Corp Ltd
SSE:601766
Average EV/EBIT: 31.6
14.2
47%
0.3
US
Caterpillar Inc
NYSE:CAT
13.4
3%
5
US
Paccar Inc
NASDAQ:PCAR
10.1
-11%
N/A
SE
Volvo AB
STO:VOLV B
8.3
-10%
N/A
US
Cummins Inc
NYSE:CMI
15.4
52%
0.3
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
21.3
68%
0.3
DE
Daimler Truck Holding AG
XETRA:DTG
6.8
11%
0.6
JP
Komatsu Ltd
TSE:6301
7.7
12%
0.6
JP
Toyota Industries Corp
TSE:6201
20
53%
0.4
CN
China CSSC Holdings Ltd
SSE:600150
211.3
824%
0.3
SE
Epiroc AB
STO:EPI A
19.2
18%
1.1

See Also

Discover More
Back to Top