CRRC Corp Ltd
SSE:601766

Watchlist Manager
CRRC Corp Ltd Logo
CRRC Corp Ltd
SSE:601766
Watchlist
Price: 7.93 CNY -2.7% Market Closed
Market Cap: 192.9B CNY
Have any thoughts about
CRRC Corp Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

237B
+1%
Revenue
Growth Rates:
1 Year
+4%
3 Years
+1%
5 Years
+4%
7 Years
+6%
10 Years
+113%
15.6B
+9%
Operating Income
Growth Rates:
1 Year
+24%
3 Years
+13%
5 Years
+18%
7 Years
+19%
10 Years
+144%
12.5B
+3%
Net Income
Growth Rates:
1 Year
+4%
3 Years
+7%
5 Years
+4%
7 Years
+22%
10 Years
+163%

Earnings Waterfall
CRRC Corp Ltd

Revenue
237B CNY
Cost of Revenue
-185.8B CNY
Gross Profit
51.2B CNY
Operating Expenses
-35.7B CNY
Operating Income
15.6B CNY
Other Expenses
-3.1B CNY
Net Income
12.5B CNY

Income Statement
CRRC Corp Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
111 374
N/A
126 256
+13%
221 977
+76%
243 995
+10%
281 877
+16%
302 722
+7%
241 913
-20%
258 856
+7%
242 882
-6%
240 418
-1%
229 722
-4%
222 983
-3%
224 234
+1%
223 328
0%
211 013
-6%
210 344
0%
208 587
-1%
205 714
-1%
219 083
+6%
225 828
+3%
228 939
+1%
238 236
+4%
229 011
-4%
222 738
-3%
222 267
0%
220 266
-1%
227 656
+3%
235 815
+4%
233 717
-1%
226 341
-3%
225 732
0%
214 825
-5%
211 565
-2%
216 835
+2%
222 939
+3%
224 670
+1%
228 945
+2%
230 411
+1%
234 262
+2%
234 066
0%
236 998
+1%
Gross Profit
Cost of Revenue
(91 251)
(102 321)
(177 686)
(194 576)
(223 803)
(240 187)
(193 728)
(207 205)
(194 048)
(192 771)
(182 761)
(179 112)
(180 800)
(179 274)
(163 557)
(164 518)
(162 226)
(160 476)
(170 779)
(178 045)
(180 806)
(187 877)
(177 091)
(173 339)
(173 824)
(172 071)
(177 220)
(185 245)
(183 778)
(178 783)
(179 792)
(172 545)
(170 500)
(174 773)
(175 998)
(178 343)
(181 215)
(181 449)
(182 313)
(182 610)
(185 788)
Gross Profit
20 123
N/A
23 935
+19%
44 290
+85%
49 419
+12%
58 075
+18%
62 536
+8%
48 185
-23%
51 651
+7%
48 833
-5%
47 645
-2%
46 961
-1%
43 871
-7%
43 433
-1%
44 054
+1%
47 456
+8%
45 825
-3%
46 361
+1%
45 238
-2%
48 303
+7%
47 783
-1%
48 133
+1%
50 359
+5%
51 919
+3%
49 399
-5%
48 443
-2%
48 195
-1%
50 436
+5%
50 570
+0%
49 940
-1%
47 557
-5%
45 940
-3%
42 280
-8%
41 065
-3%
42 063
+2%
46 941
+12%
46 326
-1%
47 730
+3%
48 961
+3%
51 949
+6%
51 456
-1%
51 210
0%
Operating Income
Operating Expenses
(13 737)
(16 234)
(30 314)
(33 387)
(38 914)
(41 217)
(32 691)
(34 529)
(32 667)
(32 325)
(31 995)
(30 598)
(30 398)
(30 810)
(34 844)
(32 960)
(33 228)
(33 041)
(35 081)
(34 625)
(34 973)
(35 908)
(39 525)
(37 921)
(37 378)
(37 845)
(35 797)
(36 274)
(36 163)
(34 888)
(33 964)
(32 026)
(30 949)
(31 369)
(34 297)
(33 724)
(35 141)
(35 746)
(38 166)
(37 197)
(35 659)
Selling, General & Administrative
(13 233)
(15 492)
(20 398)
(30 882)
(36 357)
(38 714)
(20 707)
(32 909)
(30 598)
(30 536)
(20 401)
(28 520)
(24 433)
(22 482)
(23 911)
(19 467)
(21 995)
(21 978)
(23 420)
(23 217)
(23 510)
(23 988)
(26 968)
(25 937)
(25 255)
(25 300)
(23 080)
(23 723)
(23 710)
(23 180)
(21 079)
(20 065)
(19 120)
(19 329)
(21 765)
(21 695)
(22 939)
(23 095)
(24 957)
(24 808)
(23 119)
Research & Development
0
0
(8 310)
0
0
0
(9 869)
0
0
0
(9 480)
0
(4 286)
(6 673)
(9 515)
(11 581)
(9 719)
(9 685)
(10 383)
(11 161)
(11 257)
(11 660)
(11 363)
(11 757)
(12 052)
(12 557)
(12 542)
(14 007)
(14 014)
(13 223)
(12 194)
(12 702)
(12 525)
(13 021)
(12 216)
(13 326)
(13 394)
(13 615)
(13 462)
(14 726)
(15 367)
Depreciation & Amortization
0
0
(1 134)
0
0
0
(1 758)
0
0
0
(1 846)
0
0
0
(1 992)
0
0
0
(1 939)
0
0
0
(2 199)
0
0
0
(2 330)
0
0
0
(2 340)
0
0
0
(2 341)
0
0
0
(2 360)
0
0
Other Operating Expenses
(503)
(741)
(471)
(2 506)
(2 557)
(2 503)
(357)
(1 620)
(2 068)
(1 788)
(269)
(2 077)
(1 677)
(1 654)
575
(1 912)
(1 515)
(1 377)
662
(246)
(205)
(261)
1 006
(227)
(73)
11
2 156
1 458
1 562
1 516
1 649
740
696
981
2 025
1 297
1 192
963
2 613
2 337
2 827
Operating Income
6 384
N/A
7 700
+21%
13 977
+82%
16 030
+15%
19 159
+20%
21 317
+11%
15 494
-27%
17 123
+11%
16 167
-6%
15 322
-5%
14 966
-2%
13 274
-11%
13 037
-2%
13 245
+2%
12 612
-5%
12 865
+2%
13 132
+2%
12 196
-7%
13 223
+8%
13 158
0%
13 160
+0%
14 451
+10%
12 394
-14%
11 478
-7%
11 065
-4%
10 350
-6%
14 639
+41%
14 296
-2%
13 776
-4%
12 669
-8%
11 976
-5%
10 254
-14%
10 115
-1%
10 694
+6%
12 644
+18%
12 602
0%
12 589
0%
13 215
+5%
13 782
+4%
14 259
+3%
15 550
+9%
Pre-Tax Income
Interest Income Expense
(95)
(6)
(748)
(687)
(588)
(1 045)
501
(136)
(116)
50
517
756
604
495
(72)
931
1 073
2 165
187
1 388
1 449
708
857
1 416
1 703
1 511
(400)
481
126
330
9
406
640
1 079
1 045
1 298
1 721
1 062
821
2 037
1 549
Non-Reccuring Items
0
0
333
0
0
0
(82)
0
0
0
(326)
(17)
(22)
(58)
2 740
994
1 073
1 127
1 257
967
888
861
2 562
1 763
1 787
2 435
1 129
1 204
1 677
1 154
882
1 007
1 063
1 166
2 385
2 563
2 272
2 050
1 399
413
163
Gain/Loss on Disposition of Assets
0
(3)
(93)
0
0
0
(49)
(4)
(5)
(22)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
860
895
1 014
963
998
1 156
1 184
1 392
1 556
1 507
1 762
1 757
1 380
1 574
105
620
644
333
676
393
491
515
795
821
787
752
623
681
767
893
887
867
877
789
46
135
28
4
371
321
393
Pre-Tax Income
7 148
N/A
8 587
+20%
14 484
+69%
16 306
+13%
19 569
+20%
21 429
+10%
17 048
-20%
18 374
+8%
17 601
-4%
16 855
-4%
16 919
+0%
15 770
-7%
14 999
-5%
15 255
+2%
15 385
+1%
15 410
+0%
15 922
+3%
15 821
-1%
15 342
-3%
15 905
+4%
15 987
+1%
16 534
+3%
16 608
+0%
15 478
-7%
15 342
-1%
15 048
-2%
15 991
+6%
16 663
+4%
16 347
-2%
15 047
-8%
13 755
-9%
12 534
-9%
12 695
+1%
13 728
+8%
16 120
+17%
16 597
+3%
16 609
+0%
16 331
-2%
16 373
+0%
17 030
+4%
17 655
+4%
Net Income
Tax Provision
(1 129)
(1 453)
(2 137)
(2 597)
(3 153)
(3 535)
(2 951)
(3 183)
(3 105)
(2 992)
(3 025)
(2 827)
(2 578)
(2 485)
(2 388)
(2 378)
(2 591)
(2 395)
(2 344)
(2 406)
(2 358)
(2 551)
(2 785)
(2 715)
(2 589)
(2 583)
(2 168)
(2 163)
(2 160)
(1 749)
(1 337)
(1 216)
(1 058)
(1 346)
(1 767)
(1 749)
(1 794)
(1 705)
(1 803)
(1 986)
(2 114)
Income from Continuing Operations
6 017
7 132
12 346
13 708
16 415
17 894
14 098
15 191
14 497
13 863
13 894
12 943
12 420
12 769
12 997
13 031
13 331
13 426
12 999
13 499
13 629
13 983
13 824
12 763
12 753
12 465
13 823
14 500
14 187
13 298
12 418
11 318
11 637
12 382
14 352
14 848
14 815
14 626
14 570
15 044
15 541
Income to Minority Interest
(1 278)
(1 530)
(1 531)
(1 716)
(1 985)
(2 113)
(2 279)
(2 358)
(2 584)
(2 487)
(2 604)
(2 489)
(2 254)
(2 190)
(2 206)
(2 122)
(2 096)
(1 916)
(1 693)
(1 683)
(1 657)
(1 792)
(2 029)
(2 000)
(2 046)
(2 290)
(2 492)
(2 576)
(2 561)
(2 299)
(2 115)
(2 137)
(2 192)
(2 513)
(2 699)
(2 799)
(2 832)
(2 848)
(2 858)
(2 939)
(3 089)
Net Income (Common)
4 741
N/A
5 604
+18%
10 815
+93%
11 996
+11%
14 433
+20%
15 783
+9%
11 818
-25%
12 835
+9%
11 915
-7%
11 378
-5%
11 290
-1%
10 453
-7%
10 166
-3%
10 579
+4%
10 791
+2%
10 910
+1%
11 235
+3%
11 510
+2%
11 305
-2%
11 816
+5%
11 972
+1%
12 191
+2%
11 795
-3%
10 763
-9%
10 707
-1%
10 176
-5%
11 331
+11%
11 925
+5%
11 628
-2%
10 999
-5%
10 303
-6%
9 181
-11%
9 445
+3%
9 869
+4%
11 653
+18%
12 049
+3%
11 983
-1%
11 778
-2%
11 712
-1%
12 105
+3%
12 452
+3%
EPS (Diluted)
0.35
N/A
0.41
+17%
0.41
N/A
0.43
+5%
0.52
+21%
0.57
+10%
0.43
-25%
0.47
+9%
0.47
N/A
0.42
-11%
0.41
-2%
0.36
-12%
0.36
N/A
0.37
+3%
0.37
N/A
0.36
-3%
0.41
+14%
0.4
-2%
0.39
-3%
0.39
N/A
0.41
+5%
0.42
+2%
0.4
-5%
0.28
-30%
0.35
+25%
0.35
N/A
0.38
+9%
0.41
+8%
0.39
-5%
0.37
-5%
0.36
-3%
0.32
-11%
0.33
+3%
0.34
+3%
0.41
+21%
0.42
+2%
0.42
N/A
0.41
-2%
0.41
N/A
0.42
+2%
0.44
+5%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 201,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.