
China Telecom Corp Ltd
SSE:601728

Intrinsic Value
The intrinsic value of one
China Telecom Corp Ltd
stock under the Base Case scenario is
10.94
CNY.
Compared to the current market price of 7.93 CNY,
China Telecom Corp Ltd
is
Undervalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
China Telecom Corp Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
China Telecom Corp Ltd
Balance Sheet Decomposition
China Telecom Corp Ltd
Current Assets | 188.1B |
Cash & Short-Term Investments | 98.8B |
Receivables | 75.4B |
Other Current Assets | 14B |
Non-Current Assets | 678.5B |
Long-Term Investments | 57.8B |
PP&E | 534.3B |
Intangibles | 80.4B |
Other Non-Current Assets | 6.1B |
Free Cash Flow Analysis
China Telecom Corp Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
China Telecom Corp Ltd
Revenue
|
523.6B
CNY
|
Cost of Revenue
|
-373.5B
CNY
|
Gross Profit
|
150.1B
CNY
|
Operating Expenses
|
-111.1B
CNY
|
Operating Income
|
39B
CNY
|
Other Expenses
|
-6B
CNY
|
Net Income
|
33B
CNY
|
Profitability Score
Profitability Due Diligence
China Telecom Corp Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
China Telecom Corp Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
China Telecom Corp Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Score
China Telecom Corp Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
China Telecom Corp Ltd
According to Wall Street analysts, the average 1-year price target for
China Telecom Corp Ltd
is 8.28 CNY
with a low forecast of 6.77 CNY and a high forecast of 9.98 CNY.
Dividends
Current shareholder yield for China Telecom Corp Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
China Telecom Corp Ltd
stock under the Base Case scenario is
10.94
CNY.
Compared to the current market price of 7.93 CNY,
China Telecom Corp Ltd
is
Undervalued by 27%.