China Telecom Corp Ltd
SSE:601728
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5.11
7.09
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
China Telecom Corp Ltd
Revenue
|
518.7B
CNY
|
Cost of Revenue
|
-371.5B
CNY
|
Gross Profit
|
147.2B
CNY
|
Operating Expenses
|
-106.7B
CNY
|
Operating Income
|
40.5B
CNY
|
Other Expenses
|
-7.8B
CNY
|
Net Income
|
32.6B
CNY
|
Income Statement
China Telecom Corp Ltd
Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||
Revenue |
389 939
N/A
|
401 902
+3%
|
415 048
+3%
|
425 655
+3%
|
434 160
+2%
|
772 955
+78%
|
783 368
+1%
|
792 003
+1%
|
474 967
-40%
|
486 144
+2%
|
493 427
+1%
|
498 227
+1%
|
507 843
+2%
|
512 584
+1%
|
515 137
+0%
|
518 708
+1%
|
|
Gross Profit | |||||||||||||||||
Cost of Revenue |
(272 231)
|
(282 289)
|
(291 588)
|
(300 533)
|
(307 404)
|
(546 081)
|
(553 048)
|
(561 386)
|
(339 879)
|
(351 395)
|
(355 051)
|
(356 899)
|
(361 429)
|
(366 727)
|
(368 189)
|
(371 511)
|
|
Gross Profit |
117 708
N/A
|
119 613
+2%
|
123 460
+3%
|
125 122
+1%
|
126 756
+1%
|
226 874
+79%
|
230 320
+2%
|
230 617
+0%
|
135 088
-41%
|
134 750
0%
|
138 376
+3%
|
141 328
+2%
|
146 414
+4%
|
145 857
0%
|
146 948
+1%
|
147 197
+0%
|
|
Operating Income | |||||||||||||||||
Operating Expenses |
(81 526)
|
(87 594)
|
(90 370)
|
(90 371)
|
(91 331)
|
(159 315)
|
(161 544)
|
(162 634)
|
(97 269)
|
(96 573)
|
(98 252)
|
(100 296)
|
(106 579)
|
(105 734)
|
(106 387)
|
(106 719)
|
|
Selling, General & Administrative |
(73 264)
|
(78 668)
|
(81 459)
|
(81 760)
|
(81 671)
|
(154 778)
|
(155 849)
|
(155 545)
|
(85 413)
|
(90 089)
|
(91 029)
|
(92 466)
|
(90 949)
|
(95 827)
|
(95 784)
|
(94 773)
|
|
Research & Development |
(4 606)
|
(4 943)
|
(5 223)
|
(5 408)
|
(6 811)
|
(10 276)
|
(11 363)
|
(12 848)
|
(10 436)
|
(10 821)
|
(11 446)
|
(11 980)
|
(12 915)
|
(13 243)
|
(13 571)
|
(14 467)
|
|
Depreciation & Amortization |
(4 414)
|
(1 106)
|
0
|
0
|
(4 814)
|
0
|
0
|
0
|
(4 488)
|
0
|
0
|
0
|
(4 439)
|
0
|
(2 312)
|
0
|
|
Other Operating Expenses |
758
|
(2 877)
|
(3 688)
|
(3 203)
|
1 966
|
5 738
|
5 668
|
5 759
|
3 069
|
4 338
|
4 223
|
4 150
|
1 724
|
3 336
|
5 279
|
2 521
|
|
Operating Income |
36 182
N/A
|
32 019
-12%
|
33 090
+3%
|
34 751
+5%
|
35 425
+2%
|
67 559
+91%
|
68 775
+2%
|
67 983
-1%
|
37 820
-44%
|
38 177
+1%
|
40 124
+5%
|
41 032
+2%
|
39 834
-3%
|
40 124
+1%
|
40 560
+1%
|
40 478
0%
|
|
Pre-Tax Income | |||||||||||||||||
Interest Income Expense |
(1 250)
|
(985)
|
1 558
|
2 110
|
555
|
5 332
|
3 866
|
4 523
|
1 980
|
1 124
|
891
|
562
|
1 034
|
2 233
|
1 443
|
1 632
|
|
Non-Reccuring Items |
(8 941)
|
(371)
|
(85)
|
(19)
|
(3 961)
|
2 375
|
2 047
|
1 943
|
(6 170)
|
1 509
|
1 459
|
1 658
|
(4 127)
|
1 852
|
2 768
|
2 760
|
|
Total Other Income |
1 405
|
(2 620)
|
(1 998)
|
(3 431)
|
1 853
|
(9 977)
|
(9 820)
|
(8 746)
|
2 084
|
(4 135)
|
(4 505)
|
(4 355)
|
2 463
|
(4 201)
|
(3 508)
|
(2 967)
|
|
Pre-Tax Income |
27 396
N/A
|
28 043
+2%
|
32 565
+16%
|
33 411
+3%
|
33 872
+1%
|
65 290
+93%
|
64 868
-1%
|
65 702
+1%
|
35 714
-46%
|
36 676
+3%
|
37 969
+4%
|
38 898
+2%
|
39 204
+1%
|
40 008
+2%
|
41 263
+3%
|
41 903
+2%
|
|
Net Income | |||||||||||||||||
Tax Provision |
(6 307)
|
(6 337)
|
(7 681)
|
(7 778)
|
(7 716)
|
(14 939)
|
(14 790)
|
(14 910)
|
(8 038)
|
(8 292)
|
(8 472)
|
(8 715)
|
(8 776)
|
(8 924)
|
(9 043)
|
(9 277)
|
|
Income from Continuing Operations |
21 089
|
21 706
|
24 884
|
25 633
|
26 155
|
50 351
|
50 078
|
50 792
|
27 676
|
28 384
|
29 497
|
30 182
|
30 428
|
31 085
|
32 220
|
32 626
|
|
Income to Minority Interest |
(234)
|
(232)
|
(235)
|
(157)
|
(203)
|
(289)
|
(251)
|
(297)
|
(83)
|
(30)
|
(42)
|
(31)
|
17
|
(26)
|
(116)
|
18
|
|
Net Income (Common) |
20 855
N/A
|
21 474
+3%
|
24 649
+15%
|
25 476
+3%
|
25 953
+2%
|
50 062
+93%
|
49 827
0%
|
50 496
+1%
|
27 593
-45%
|
28 354
+3%
|
29 455
+4%
|
30 151
+2%
|
30 446
+1%
|
31 059
+2%
|
32 105
+3%
|
32 644
+2%
|
|
EPS (Diluted) |
0.23
N/A
|
0.24
+4%
|
0.27
+13%
|
0.37
+37%
|
0.31
-16%
|
0.54
+74%
|
0.54
N/A
|
0.55
+2%
|
0.3
-45%
|
0.31
+3%
|
0.32
+3%
|
0.33
+3%
|
0.33
N/A
|
0.34
+3%
|
0.35
+3%
|
0.36
+3%
|