Shanghai Electric Group Co Ltd
SSE:601727
Shanghai Electric Group Co Ltd
SSE:601727
Price:
9.85
CNY
Market Closed
Market Cap:
124.7B
CNY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Shanghai Electric Group Co Ltd
9.85
0.00 (0%)
| 52 Week Range |
3.48
12.3
|
| Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Shanghai Electric Group Co Ltd
Income Statement
Earnings Waterfall
Shanghai Electric Group Co Ltd
Shanghai Electric Group Co Ltd
|
Revenue
|
113B
CNY
|
|
Cost of Revenue
|
-91.8B
CNY
|
|
Gross Profit
|
21.3B
CNY
|
|
Operating Expenses
|
-18.8B
CNY
|
|
Operating Income
|
2.5B
CNY
|
|
Other Expenses
|
-2.2B
CNY
|
|
Net Income
|
222.2m
CNY
|
Income Statement
Shanghai Electric Group Co Ltd
Shanghai Electric Group Co Ltd
Currency: CNY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
77 182
N/A
|
76 785
-1%
|
77 167
+0%
|
77 822
+1%
|
77 483
0%
|
79 461
+3%
|
78 421
-1%
|
83 354
+6%
|
86 171
+3%
|
88 507
+3%
|
88 784
+0%
|
88 713
0%
|
85 242
-4%
|
79 544
-7%
|
82 578
+4%
|
89 553
+8%
|
90 801
+1%
|
101 158
+11%
|
103 251
+2%
|
102 839
0%
|
106 471
+4%
|
127 509
+20%
|
121 700
-5%
|
127 790
+5%
|
134 822
+6%
|
137 285
+2%
|
148 143
+8%
|
146 576
-1%
|
148 282
+1%
|
131 388
-11%
|
130 806
0%
|
119 153
-9%
|
115 917
-3%
|
117 623
+1%
|
113 932
-3%
|
120 408
+6%
|
117 937
-2%
|
114 797
-3%
|
114 094
-1%
|
111 588
-2%
|
113 021
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(62 469)
|
(61 656)
|
(61 832)
|
(62 159)
|
(61 563)
|
(63 802)
|
(61 933)
|
(65 672)
|
(67 514)
|
(70 165)
|
(69 597)
|
(69 448)
|
(66 576)
|
(62 339)
|
(64 707)
|
(71 056)
|
(72 201)
|
(81 436)
|
(82 555)
|
(81 850)
|
(85 639)
|
(104 386)
|
(98 553)
|
(104 152)
|
(110 493)
|
(114 478)
|
(124 360)
|
(123 810)
|
(124 942)
|
(114 737)
|
(112 017)
|
(101 925)
|
(99 160)
|
(99 516)
|
(95 908)
|
(101 032)
|
(98 467)
|
(94 784)
|
(92 902)
|
(90 589)
|
(91 769)
|
|
| Gross Profit |
14 714
N/A
|
15 129
+3%
|
15 337
+1%
|
15 664
+2%
|
15 919
+2%
|
15 659
-2%
|
16 488
+5%
|
17 682
+7%
|
18 658
+6%
|
18 342
-2%
|
19 188
+5%
|
19 267
+0%
|
18 667
-3%
|
17 205
-8%
|
17 871
+4%
|
18 496
+3%
|
18 601
+1%
|
19 722
+6%
|
20 698
+5%
|
20 991
+1%
|
20 833
-1%
|
23 123
+11%
|
23 145
+0%
|
23 637
+2%
|
24 329
+3%
|
22 807
-6%
|
23 785
+4%
|
22 767
-4%
|
23 340
+3%
|
16 650
-29%
|
18 790
+13%
|
17 227
-8%
|
16 757
-3%
|
18 107
+8%
|
18 024
0%
|
19 376
+8%
|
19 470
+0%
|
20 013
+3%
|
21 193
+6%
|
20 999
-1%
|
21 252
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(11 559)
|
(11 127)
|
(11 377)
|
(11 924)
|
(12 244)
|
(12 441)
|
(13 563)
|
(14 264)
|
(14 438)
|
(13 610)
|
(15 174)
|
(15 314)
|
(15 562)
|
(13 869)
|
(14 820)
|
(14 980)
|
(14 812)
|
(13 793)
|
(14 227)
|
(14 423)
|
(14 699)
|
(17 126)
|
(18 139)
|
(17 952)
|
(18 193)
|
(18 646)
|
(19 810)
|
(28 386)
|
(29 669)
|
(29 226)
|
(32 278)
|
(23 858)
|
(23 249)
|
(18 841)
|
(19 897)
|
(20 866)
|
(20 289)
|
(18 056)
|
(19 509)
|
(18 339)
|
(18 799)
|
|
| Selling, General & Administrative |
(10 383)
|
(7 904)
|
(10 555)
|
(10 741)
|
(10 518)
|
(9 489)
|
(10 838)
|
(11 438)
|
(11 960)
|
(10 064)
|
(12 925)
|
(11 627)
|
(10 858)
|
(10 757)
|
(10 733)
|
(11 443)
|
(11 741)
|
(10 231)
|
(10 191)
|
(10 417)
|
(10 720)
|
(12 923)
|
(13 682)
|
(14 040)
|
(13 993)
|
(13 553)
|
(14 683)
|
(20 675)
|
(21 672)
|
(23 728)
|
(23 337)
|
(17 446)
|
(16 903)
|
(13 830)
|
(13 731)
|
(14 055)
|
(13 509)
|
(13 317)
|
(13 363)
|
(12 451)
|
(13 006)
|
|
| Research & Development |
0
|
(2 804)
|
0
|
0
|
0
|
(2 515)
|
0
|
0
|
0
|
(2 986)
|
0
|
(1 133)
|
(1 765)
|
(3 004)
|
0
|
(2 093)
|
(2 158)
|
(3 720)
|
(4 285)
|
(3 851)
|
(3 941)
|
(3 910)
|
(4 131)
|
(4 191)
|
(4 521)
|
(4 605)
|
(5 137)
|
(5 305)
|
(5 569)
|
(5 153)
|
(5 372)
|
(5 167)
|
(5 114)
|
(4 809)
|
(5 159)
|
(5 450)
|
(5 369)
|
(5 169)
|
(5 398)
|
(5 370)
|
(5 487)
|
|
| Depreciation & Amortization |
0
|
(370)
|
0
|
0
|
0
|
(397)
|
0
|
0
|
0
|
(517)
|
0
|
0
|
0
|
(586)
|
0
|
0
|
0
|
(654)
|
0
|
0
|
0
|
(1 238)
|
0
|
0
|
0
|
(1 473)
|
0
|
0
|
0
|
(1 324)
|
0
|
0
|
0
|
(1 270)
|
0
|
0
|
0
|
(1 130)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1 177)
|
(50)
|
(823)
|
(1 184)
|
(1 726)
|
(40)
|
(2 725)
|
(2 825)
|
(2 478)
|
(44)
|
(2 249)
|
(2 554)
|
(2 941)
|
478
|
(4 087)
|
(1 443)
|
(913)
|
812
|
247
|
(155)
|
(40)
|
945
|
(327)
|
278
|
320
|
986
|
10
|
(2 406)
|
(2 427)
|
979
|
(3 569)
|
(1 244)
|
(1 231)
|
1 068
|
(1 007)
|
(1 361)
|
(1 411)
|
1 560
|
(748)
|
(519)
|
(306)
|
|
| Operating Income |
3 154
N/A
|
4 001
+27%
|
3 959
-1%
|
3 739
-6%
|
3 675
-2%
|
3 218
-12%
|
2 923
-9%
|
3 417
+17%
|
4 218
+23%
|
4 732
+12%
|
4 011
-15%
|
3 950
-2%
|
3 103
-21%
|
3 336
+8%
|
3 052
-9%
|
3 518
+15%
|
3 790
+8%
|
5 928
+56%
|
6 470
+9%
|
6 566
+1%
|
6 133
-7%
|
5 997
-2%
|
5 006
-17%
|
5 684
+14%
|
6 135
+8%
|
4 161
-32%
|
3 974
-4%
|
(5 619)
N/A
|
(6 329)
-13%
|
(12 576)
-99%
|
(13 488)
-7%
|
(6 630)
+51%
|
(6 492)
+2%
|
(734)
+89%
|
(1 873)
-155%
|
(1 490)
+20%
|
(819)
+45%
|
1 958
N/A
|
1 684
-14%
|
2 659
+58%
|
2 453
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1 084
|
1 029
|
958
|
1 518
|
2 117
|
1 227
|
2 084
|
1 937
|
1 213
|
998
|
1 169
|
1 005
|
1 314
|
2 431
|
2 407
|
2 149
|
1 951
|
150
|
(253)
|
(637)
|
(785)
|
(906)
|
(1 243)
|
(690)
|
(669)
|
(437)
|
456
|
1 322
|
2 297
|
1 304
|
1 764
|
396
|
(1 209)
|
(815)
|
(166)
|
751
|
954
|
370
|
740
|
367
|
833
|
|
| Non-Reccuring Items |
0
|
(38)
|
0
|
0
|
0
|
641
|
0
|
0
|
0
|
(437)
|
5
|
15
|
8
|
(386)
|
134
|
174
|
183
|
(27)
|
35
|
409
|
600
|
1 841
|
1 854
|
1 435
|
1 265
|
2 339
|
2 557
|
2 685
|
2 653
|
433
|
251
|
112
|
137
|
(475)
|
506
|
508
|
813
|
1 027
|
826
|
829
|
503
|
|
| Gain/Loss on Disposition of Assets |
0
|
176
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1 168
|
453
|
566
|
593
|
311
|
1 107
|
1 102
|
970
|
1 064
|
802
|
829
|
857
|
727
|
148
|
141
|
(6)
|
(3)
|
104
|
67
|
130
|
102
|
160
|
180
|
190
|
191
|
283
|
263
|
346
|
350
|
549
|
533
|
454
|
347
|
49
|
41
|
(18)
|
61
|
(60)
|
(51)
|
20
|
18
|
|
| Pre-Tax Income |
5 406
N/A
|
5 621
+4%
|
5 483
-2%
|
5 850
+7%
|
6 103
+4%
|
6 193
+1%
|
6 109
-1%
|
6 324
+4%
|
6 495
+3%
|
6 095
-6%
|
6 015
-1%
|
5 828
-3%
|
5 153
-12%
|
5 529
+7%
|
5 734
+4%
|
5 835
+2%
|
5 921
+1%
|
6 155
+4%
|
6 319
+3%
|
6 468
+2%
|
6 049
-6%
|
7 092
+17%
|
5 796
-18%
|
6 618
+14%
|
6 922
+5%
|
6 346
-8%
|
7 250
+14%
|
(1 266)
N/A
|
(1 030)
+19%
|
(10 290)
-899%
|
(10 940)
-6%
|
(5 668)
+48%
|
(7 218)
-27%
|
(1 975)
+73%
|
(1 492)
+24%
|
(249)
+83%
|
1 009
N/A
|
3 295
+227%
|
3 199
-3%
|
3 876
+21%
|
3 807
-2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 088)
|
(895)
|
(734)
|
(855)
|
(872)
|
(1 298)
|
(1 380)
|
(1 383)
|
(1 454)
|
(1 283)
|
(1 189)
|
(1 009)
|
(787)
|
(522)
|
(500)
|
(483)
|
(492)
|
(677)
|
(829)
|
(1 026)
|
(807)
|
(1 279)
|
(981)
|
(1 207)
|
(1 424)
|
(1 080)
|
(1 232)
|
(905)
|
(894)
|
50
|
127
|
249
|
467
|
(338)
|
(444)
|
(460)
|
(626)
|
(1 140)
|
(1 184)
|
(1 386)
|
(1 508)
|
|
| Income from Continuing Operations |
4 319
|
4 726
|
4 750
|
4 996
|
5 231
|
4 895
|
4 728
|
4 940
|
5 040
|
4 812
|
4 825
|
4 817
|
4 364
|
5 006
|
5 232
|
5 351
|
5 427
|
5 479
|
5 489
|
5 440
|
5 241
|
5 813
|
4 815
|
5 411
|
5 498
|
5 266
|
6 017
|
(2 171)
|
(1 923)
|
(10 240)
|
(10 812)
|
(5 420)
|
(6 750)
|
(2 313)
|
(1 936)
|
(709)
|
383
|
2 155
|
2 015
|
2 490
|
2 299
|
|
| Income to Minority Interest |
(2 157)
|
(2 171)
|
(2 215)
|
(2 319)
|
(2 568)
|
(2 752)
|
(2 768)
|
(2 890)
|
(2 753)
|
(2 415)
|
(2 362)
|
(2 186)
|
(2 134)
|
(2 347)
|
(2 452)
|
(2 489)
|
(2 477)
|
(2 462)
|
(2 368)
|
(2 343)
|
(2 182)
|
(2 312)
|
(1 962)
|
(2 234)
|
(1 863)
|
(1 508)
|
(1 711)
|
(563)
|
(1 085)
|
252
|
176
|
(589)
|
(232)
|
(1 253)
|
(1 276)
|
(1 276)
|
(1 712)
|
(1 870)
|
(2 065)
|
(2 194)
|
(2 077)
|
|
| Net Income (Common) |
2 162
N/A
|
2 554
+18%
|
2 536
-1%
|
2 678
+6%
|
2 664
-1%
|
2 143
-20%
|
1 960
-9%
|
2 050
+5%
|
2 287
+12%
|
2 397
+5%
|
2 463
+3%
|
2 631
+7%
|
2 230
-15%
|
2 660
+19%
|
2 780
+5%
|
2 863
+3%
|
2 951
+3%
|
3 017
+2%
|
3 121
+3%
|
3 096
-1%
|
3 058
-1%
|
3 501
+14%
|
2 852
-19%
|
3 177
+11%
|
3 635
+14%
|
3 758
+3%
|
4 306
+15%
|
(2 735)
N/A
|
(3 010)
-10%
|
(9 988)
-232%
|
(10 637)
-6%
|
(6 008)
+44%
|
(6 982)
-16%
|
(3 566)
+49%
|
(3 212)
+10%
|
(1 985)
+38%
|
(1 329)
+33%
|
285
N/A
|
(50)
N/A
|
297
N/A
|
222
-25%
|
|
| EPS (Diluted) |
0.17
N/A
|
0.2
+18%
|
0.2
N/A
|
0.21
+5%
|
0.21
N/A
|
0.16
-24%
|
0.16
N/A
|
0.16
N/A
|
0.17
+6%
|
0.17
N/A
|
0.17
N/A
|
0.18
+6%
|
0.15
-17%
|
0.19
+27%
|
0.2
+5%
|
0.21
+5%
|
0.22
+5%
|
0.2
-9%
|
0.22
+10%
|
0.21
-5%
|
0.2
-5%
|
0.23
+15%
|
0.18
-22%
|
0.2
+11%
|
0.23
+15%
|
0.24
+4%
|
0.26
+8%
|
-0.19
N/A
|
-0.21
-11%
|
-0.64
-205%
|
-0.66
-3%
|
-0.35
+47%
|
-0.5
-43%
|
-0.23
+54%
|
-0.21
+9%
|
-0.13
+38%
|
-0.09
+31%
|
0.02
N/A
|
0
N/A
|
0.02
N/A
|
0.01
-50%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
