Shanghai Electric Group Co Ltd
SSE:601727
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3.48
12.3
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Shanghai Electric Group Co Ltd
Current Assets | 189.5B |
Cash & Short-Term Investments | 47.4B |
Receivables | 92.9B |
Other Current Assets | 49.2B |
Non-Current Assets | 92.8B |
Long-Term Investments | 18.9B |
PP&E | 24.1B |
Intangibles | 15.4B |
Other Non-Current Assets | 34.4B |
Current Liabilities | 167B |
Accounts Payable | 57.5B |
Accrued Liabilities | 13B |
Short-Term Debt | 28.1B |
Other Current Liabilities | 68.4B |
Non-Current Liabilities | 61.9B |
Long-Term Debt | 32.9B |
Other Non-Current Liabilities | 29B |
Balance Sheet
Shanghai Electric Group Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
29 986
|
40 666
|
44 916
|
37 224
|
42 475
|
21 461
|
19 972
|
21 607
|
22 901
|
26 229
|
|
Cash |
2
|
2
|
2
|
1
|
1
|
2
|
1
|
9
|
80
|
26 229
|
|
Cash Equivalents |
29 984
|
40 664
|
44 914
|
37 223
|
42 474
|
21 459
|
19 971
|
21 598
|
22 821
|
0
|
|
Short-Term Investments |
913
|
754
|
10 502
|
11 341
|
6 729
|
6 998
|
16 232
|
15 362
|
25 159
|
21 219
|
|
Total Receivables |
39 749
|
40 354
|
46 226
|
51 330
|
52 887
|
116 081
|
138 366
|
120 814
|
107 412
|
96 989
|
|
Accounts Receivables |
26 056
|
26 021
|
26 500
|
27 906
|
31 070
|
54 322
|
61 955
|
64 623
|
60 082
|
62 391
|
|
Other Receivables |
13 693
|
14 333
|
19 726
|
23 424
|
21 817
|
61 759
|
76 411
|
56 191
|
47 330
|
34 598
|
|
Inventory |
26 185
|
24 473
|
27 015
|
34 474
|
27 929
|
27 004
|
29 986
|
32 879
|
30 872
|
32 424
|
|
Other Current Assets |
14 398
|
23 874
|
9 014
|
9 987
|
21 707
|
27 657
|
23 389
|
19 114
|
14 810
|
14 966
|
|
Total Current Assets |
111 232
|
130 121
|
137 674
|
144 357
|
151 728
|
199 201
|
227 946
|
209 776
|
201 154
|
191 827
|
|
PP&E Net |
14 066
|
12 393
|
15 501
|
16 469
|
16 179
|
24 991
|
28 230
|
26 355
|
25 112
|
23 772
|
|
PP&E Gross |
14 066
|
12 393
|
15 501
|
16 469
|
16 179
|
24 991
|
28 230
|
26 355
|
25 112
|
23 772
|
|
Accumulated Depreciation |
11 087
|
10 925
|
13 113
|
14 408
|
15 601
|
17 038
|
17 543
|
18 724
|
21 176
|
22 909
|
|
Intangible Assets |
2 600
|
2 758
|
5 783
|
7 222
|
8 805
|
8 035
|
9 103
|
12 998
|
12 619
|
12 288
|
|
Goodwill |
148
|
189
|
2 555
|
2 649
|
3 399
|
3 641
|
4 668
|
3 955
|
3 289
|
3 245
|
|
Note Receivable |
3 875
|
6 263
|
9 938
|
9 580
|
13 330
|
15 640
|
16 679
|
18 072
|
17 966
|
23 644
|
|
Long-Term Investments |
8 235
|
9 778
|
11 950
|
12 931
|
20 000
|
22 771
|
21 615
|
19 273
|
19 265
|
19 102
|
|
Other Long-Term Assets |
3 394
|
3 966
|
3 201
|
6 138
|
5 081
|
6 244
|
7 162
|
10 374
|
8 616
|
9 389
|
|
Other Assets |
148
|
189
|
2 555
|
2 649
|
3 399
|
3 641
|
4 668
|
3 955
|
3 289
|
3 245
|
|
Total Assets |
143 551
N/A
|
165 468
+15%
|
186 601
+13%
|
199 346
+7%
|
218 522
+10%
|
280 524
+28%
|
315 403
+12%
|
300 802
-5%
|
288 021
-4%
|
283 267
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
26 938
|
28 608
|
32 208
|
33 740
|
38 881
|
57 923
|
65 853
|
61 304
|
57 397
|
59 610
|
|
Accrued Liabilities |
7 103
|
7 771
|
7 086
|
7 069
|
8 362
|
10 774
|
12 376
|
11 900
|
12 241
|
13 849
|
|
Short-Term Debt |
9 791
|
4 594
|
8 563
|
9 698
|
14 973
|
25 245
|
27 711
|
33 614
|
30 807
|
28 617
|
|
Current Portion of Long-Term Debt |
256
|
1 202
|
853
|
2 270
|
1 808
|
15 854
|
12 956
|
6 990
|
9 120
|
6 830
|
|
Other Current Liabilities |
49 210
|
58 361
|
57 664
|
58 543
|
55 599
|
54 266
|
64 596
|
55 072
|
53 960
|
58 817
|
|
Total Current Liabilities |
93 298
|
100 536
|
106 375
|
111 320
|
119 623
|
164 061
|
183 492
|
168 879
|
163 525
|
167 725
|
|
Long-Term Debt |
3 281
|
11 561
|
15 567
|
15 187
|
22 338
|
18 921
|
19 427
|
28 426
|
24 008
|
33 194
|
|
Deferred Income Tax |
391
|
282
|
338
|
338
|
629
|
901
|
854
|
776
|
836
|
615
|
|
Minority Interest |
11 189
|
12 719
|
14 519
|
15 185
|
16 346
|
28 243
|
40 449
|
40 010
|
39 332
|
24 129
|
|
Other Liabilities |
1 155
|
1 101
|
1 902
|
1 780
|
2 295
|
5 052
|
4 780
|
4 577
|
5 457
|
4 807
|
|
Total Liabilities |
109 314
N/A
|
126 199
+15%
|
138 701
+10%
|
143 809
+4%
|
161 232
+12%
|
217 178
+35%
|
249 002
+15%
|
242 668
-3%
|
233 159
-4%
|
230 469
-1%
|
|
Equity | |||||||||||
Common Stock |
12 824
|
12 824
|
13 431
|
14 725
|
14 725
|
15 152
|
15 181
|
15 706
|
15 580
|
15 580
|
|
Retained Earnings |
16 541
|
18 794
|
21 698
|
24 325
|
26 141
|
28 658
|
32 394
|
21 275
|
17 470
|
17 720
|
|
Additional Paid In Capital |
4 235
|
6 636
|
11 790
|
16 535
|
16 557
|
19 976
|
19 338
|
22 046
|
21 838
|
19 477
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
32
|
5
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
405
|
382
|
382
|
0
|
0
|
|
Other Equity |
637
|
1 014
|
981
|
47
|
133
|
36
|
130
|
515
|
57
|
17
|
|
Total Equity |
34 236
N/A
|
39 269
+15%
|
47 900
+22%
|
55 537
+16%
|
57 290
+3%
|
63 346
+11%
|
66 401
+5%
|
58 134
-12%
|
54 862
-6%
|
52 798
-4%
|
|
Total Liabilities & Equity |
143 551
N/A
|
165 468
+15%
|
186 601
+13%
|
199 346
+7%
|
218 522
+10%
|
280 524
+28%
|
315 403
+12%
|
300 802
-5%
|
288 021
-4%
|
283 267
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
12 824
|
12 824
|
13 431
|
14 725
|
14 725
|
15 152
|
15 181
|
15 706
|
15 580
|
15 580
|