Power Construction Corporation of China Ltd
SSE:601669
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4.39
6.04
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Power Construction Corporation of China Ltd
Revenue
|
614.4B
CNY
|
Cost of Revenue
|
-534.4B
CNY
|
Gross Profit
|
79.9B
CNY
|
Operating Expenses
|
-50.6B
CNY
|
Operating Income
|
29.4B
CNY
|
Other Expenses
|
-18.3B
CNY
|
Net Income
|
11B
CNY
|
Income Statement
Power Construction Corporation of China Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
155 976
N/A
|
189 941
+22%
|
193 972
+2%
|
208 460
+7%
|
218 758
+5%
|
210 921
-4%
|
222 430
+5%
|
222 866
+0%
|
230 400
+3%
|
238 968
+4%
|
243 371
+2%
|
253 867
+4%
|
261 378
+3%
|
266 958
+2%
|
275 618
+3%
|
273 351
-1%
|
276 036
+1%
|
295 280
+7%
|
303 652
+3%
|
316 044
+4%
|
330 898
+5%
|
348 793
+5%
|
343 873
-1%
|
362 119
+5%
|
375 659
+4%
|
401 955
+7%
|
437 694
+9%
|
471 484
+8%
|
486 617
+3%
|
565 653
+16%
|
503 581
-11%
|
511 448
+2%
|
529 975
+4%
|
572 613
+8%
|
577 311
+1%
|
588 333
+2%
|
596 921
+1%
|
609 408
+2%
|
616 266
+1%
|
613 043
-1%
|
614 355
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(138 083)
|
(165 305)
|
(168 527)
|
(180 151)
|
(188 970)
|
(185 272)
|
(195 041)
|
(196 441)
|
(203 309)
|
(209 993)
|
(214 175)
|
(223 125)
|
(228 765)
|
(229 849)
|
(237 975)
|
(235 396)
|
(238 567)
|
(253 456)
|
(261 642)
|
(271 474)
|
(283 419)
|
(301 431)
|
(297 326)
|
(314 617)
|
(325 276)
|
(345 527)
|
(379 608)
|
(408 727)
|
(424 385)
|
(497 953)
|
(441 344)
|
(450 136)
|
(466 551)
|
(502 440)
|
(506 825)
|
(516 780)
|
(522 938)
|
(528 521)
|
(536 986)
|
(532 872)
|
(534 415)
|
|
Gross Profit |
17 892
N/A
|
24 635
+38%
|
25 445
+3%
|
28 308
+11%
|
29 787
+5%
|
25 649
-14%
|
27 387
+7%
|
26 424
-4%
|
27 090
+3%
|
28 976
+7%
|
29 197
+1%
|
30 743
+5%
|
32 614
+6%
|
37 109
+14%
|
37 643
+1%
|
37 955
+1%
|
37 469
-1%
|
41 824
+12%
|
42 011
+0%
|
44 571
+6%
|
47 480
+7%
|
47 362
0%
|
46 547
-2%
|
47 502
+2%
|
50 383
+6%
|
56 429
+12%
|
58 087
+3%
|
62 758
+8%
|
62 233
-1%
|
67 700
+9%
|
62 237
-8%
|
61 312
-1%
|
63 424
+3%
|
70 173
+11%
|
70 486
+0%
|
71 554
+2%
|
73 983
+3%
|
80 888
+9%
|
79 280
-2%
|
80 171
+1%
|
79 940
0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(8 455)
|
(11 623)
|
(11 726)
|
(12 372)
|
(13 235)
|
(14 368)
|
(14 813)
|
(15 307)
|
(15 902)
|
(16 960)
|
(16 469)
|
(17 163)
|
(17 570)
|
(20 543)
|
(19 226)
|
(19 693)
|
(20 610)
|
(24 269)
|
(23 938)
|
(25 591)
|
(27 113)
|
(27 618)
|
(27 757)
|
(27 713)
|
(28 316)
|
(32 804)
|
(34 366)
|
(37 829)
|
(38 565)
|
(42 358)
|
(37 377)
|
(37 434)
|
(39 905)
|
(45 275)
|
(43 329)
|
(44 245)
|
(44 690)
|
(51 465)
|
(50 256)
|
(50 015)
|
(50 556)
|
|
Selling, General & Administrative |
(7 217)
|
(8 038)
|
(10 421)
|
(11 654)
|
(12 496)
|
(8 282)
|
(13 686)
|
(13 998)
|
(14 689)
|
(9 485)
|
(15 478)
|
(15 963)
|
(15 037)
|
(11 436)
|
(11 737)
|
(10 357)
|
(10 462)
|
(13 645)
|
(11 678)
|
(13 461)
|
(14 406)
|
(14 967)
|
(15 082)
|
(14 434)
|
(13 930)
|
(16 401)
|
(16 690)
|
(18 743)
|
(19 348)
|
(20 981)
|
(19 756)
|
(19 214)
|
(21 085)
|
(22 686)
|
(22 260)
|
(23 142)
|
(22 787)
|
(26 432)
|
(27 085)
|
(26 530)
|
(26 798)
|
|
Research & Development |
0
|
(2 560)
|
0
|
0
|
0
|
(4 856)
|
0
|
0
|
0
|
(6 218)
|
0
|
0
|
(1 343)
|
(7 593)
|
(6 224)
|
(8 000)
|
(8 436)
|
(9 249)
|
(9 608)
|
(9 952)
|
(10 447)
|
(11 288)
|
(11 389)
|
(12 152)
|
(13 636)
|
(15 269)
|
(16 358)
|
(17 758)
|
(17 980)
|
(19 594)
|
(17 251)
|
(17 443)
|
(18 141)
|
(20 801)
|
(20 965)
|
(21 530)
|
(22 216)
|
(23 229)
|
(23 506)
|
(23 599)
|
(23 897)
|
|
Depreciation & Amortization |
0
|
(736)
|
0
|
0
|
0
|
(957)
|
0
|
0
|
0
|
(902)
|
0
|
0
|
0
|
(1 058)
|
0
|
0
|
0
|
(1 026)
|
0
|
0
|
0
|
(1 087)
|
0
|
0
|
0
|
(1 102)
|
0
|
0
|
0
|
(1 521)
|
0
|
0
|
0
|
(1 637)
|
0
|
0
|
0
|
(1 754)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(1 238)
|
(289)
|
(1 304)
|
(718)
|
(739)
|
(274)
|
(1 127)
|
(1 308)
|
(1 211)
|
(355)
|
(991)
|
(1 201)
|
(1 192)
|
(456)
|
(1 265)
|
(1 335)
|
(1 712)
|
(350)
|
(2 652)
|
(2 179)
|
(2 261)
|
(274)
|
(1 285)
|
(1 125)
|
(750)
|
(33)
|
(1 317)
|
(1 328)
|
(1 236)
|
(262)
|
(370)
|
(777)
|
(680)
|
(151)
|
(104)
|
427
|
313
|
(50)
|
334
|
114
|
139
|
|
Operating Income |
9 439
N/A
|
13 012
+38%
|
13 719
+5%
|
15 937
+16%
|
16 553
+4%
|
11 281
-32%
|
12 575
+11%
|
11 117
-12%
|
11 188
+1%
|
12 015
+7%
|
12 727
+6%
|
13 579
+7%
|
15 043
+11%
|
16 565
+10%
|
18 418
+11%
|
18 263
-1%
|
16 860
-8%
|
17 555
+4%
|
18 072
+3%
|
18 979
+5%
|
20 365
+7%
|
19 745
-3%
|
18 790
-5%
|
19 789
+5%
|
22 068
+12%
|
23 624
+7%
|
23 720
+0%
|
24 928
+5%
|
23 667
-5%
|
25 342
+7%
|
24 860
-2%
|
23 877
-4%
|
23 519
-2%
|
24 898
+6%
|
27 157
+9%
|
27 308
+1%
|
29 293
+7%
|
29 423
+0%
|
29 024
-1%
|
30 156
+4%
|
29 384
-3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(3 123)
|
(3 952)
|
(4 578)
|
(5 242)
|
(5 107)
|
(3 815)
|
(4 334)
|
(3 241)
|
(3 225)
|
(2 439)
|
(2 973)
|
(3 845)
|
(4 764)
|
(5 772)
|
(7 241)
|
(6 469)
|
(5 161)
|
(5 099)
|
(5 239)
|
(6 061)
|
(6 838)
|
(6 737)
|
(6 180)
|
(6 645)
|
(7 909)
|
(9 139)
|
(6 170)
|
(7 168)
|
(6 409)
|
(7 962)
|
(7 756)
|
(5 323)
|
(4 774)
|
(6 574)
|
(8 129)
|
(8 191)
|
(10 081)
|
(9 970)
|
(9 495)
|
(11 201)
|
(11 444)
|
|
Non-Reccuring Items |
0
|
(11)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(23)
|
90
|
111
|
74
|
63
|
103
|
91
|
179
|
173
|
171
|
191
|
141
|
653
|
449
|
433
|
473
|
1 766
|
98
|
329
|
278
|
1 014
|
568
|
436
|
456
|
760
|
210
|
139
|
181
|
1 381
|
1 345
|
1 319
|
2 021
|
|
Gain/Loss on Disposition of Assets |
0
|
41
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(17)
|
0
|
2
|
0
|
(17)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
|
Total Other Income |
91
|
187
|
249
|
275
|
213
|
371
|
358
|
362
|
383
|
239
|
204
|
202
|
156
|
136
|
100
|
112
|
232
|
145
|
174
|
157
|
149
|
69
|
43
|
60
|
(6)
|
(27)
|
(38)
|
(13)
|
(13)
|
211
|
187
|
221
|
253
|
182
|
187
|
119
|
56
|
100
|
89
|
143
|
181
|
|
Pre-Tax Income |
6 406
N/A
|
9 278
+45%
|
9 390
+1%
|
10 970
+17%
|
11 659
+6%
|
7 786
-33%
|
8 599
+10%
|
8 239
-4%
|
8 348
+1%
|
9 775
+17%
|
10 050
+3%
|
10 050
N/A
|
10 511
+5%
|
10 975
+4%
|
11 382
+4%
|
11 997
+5%
|
12 110
+1%
|
12 750
+5%
|
13 178
+3%
|
13 266
+1%
|
13 818
+4%
|
13 687
-1%
|
13 104
-4%
|
13 639
+4%
|
14 628
+7%
|
16 207
+11%
|
17 612
+9%
|
18 076
+3%
|
17 524
-3%
|
18 566
+6%
|
17 858
-4%
|
19 211
+8%
|
19 454
+1%
|
19 247
-1%
|
19 425
+1%
|
19 375
0%
|
19 448
+0%
|
20 916
+8%
|
20 963
+0%
|
20 417
-3%
|
20 142
-1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 210)
|
(1 841)
|
(1 859)
|
(2 265)
|
(2 383)
|
(1 983)
|
(2 128)
|
(2 021)
|
(2 105)
|
(2 189)
|
(2 247)
|
(2 372)
|
(2 622)
|
(2 864)
|
(2 920)
|
(2 996)
|
(2 969)
|
(2 826)
|
(2 920)
|
(2 844)
|
(3 100)
|
(3 085)
|
(3 042)
|
(3 123)
|
(3 176)
|
(3 471)
|
(3 578)
|
(3 635)
|
(3 691)
|
(3 702)
|
(3 515)
|
(3 792)
|
(3 412)
|
(3 563)
|
(3 722)
|
(3 572)
|
(3 583)
|
(3 731)
|
(3 640)
|
(3 539)
|
(3 431)
|
|
Income from Continuing Operations |
5 197
|
7 437
|
7 532
|
8 705
|
9 276
|
5 803
|
6 470
|
6 217
|
6 242
|
7 586
|
7 803
|
7 678
|
7 890
|
8 111
|
8 463
|
9 002
|
9 140
|
9 924
|
10 257
|
10 422
|
10 719
|
10 602
|
10 063
|
10 516
|
11 452
|
12 736
|
14 034
|
14 440
|
13 834
|
14 864
|
14 343
|
15 419
|
16 043
|
15 684
|
15 703
|
15 803
|
15 865
|
17 185
|
17 323
|
16 878
|
16 711
|
|
Income to Minority Interest |
(530)
|
(485)
|
(476)
|
(598)
|
(681)
|
(567)
|
(609)
|
(805)
|
(609)
|
(814)
|
(943)
|
(646)
|
(753)
|
(696)
|
(835)
|
(1 247)
|
(1 396)
|
(2 228)
|
(2 525)
|
(2 825)
|
(3 257)
|
(3 362)
|
(3 104)
|
(3 356)
|
(4 181)
|
(4 749)
|
(5 321)
|
(5 446)
|
(4 970)
|
(5 000)
|
(4 980)
|
(5 204)
|
(5 152)
|
(4 249)
|
(4 011)
|
(3 691)
|
(3 554)
|
(4 197)
|
(4 311)
|
(4 330)
|
(4 407)
|
|
Net Income (Common) |
4 666
N/A
|
6 952
+49%
|
7 055
+1%
|
8 108
+15%
|
8 596
+6%
|
5 236
-39%
|
5 862
+12%
|
5 412
-8%
|
5 633
+4%
|
6 772
+20%
|
6 860
+1%
|
7 032
+3%
|
7 137
+1%
|
7 414
+4%
|
7 628
+3%
|
7 755
+2%
|
7 745
0%
|
7 695
-1%
|
7 732
+0%
|
7 597
-2%
|
7 461
-2%
|
7 240
-3%
|
6 959
-4%
|
7 160
+3%
|
7 271
+2%
|
7 987
+10%
|
8 714
+9%
|
7 917
-9%
|
7 722
-2%
|
9 864
+28%
|
7 261
-26%
|
9 128
+26%
|
9 742
+7%
|
11 435
+17%
|
11 701
+2%
|
11 913
+2%
|
12 104
+2%
|
11 756
-3%
|
11 678
-1%
|
11 197
-4%
|
11 050
-1%
|
|
EPS (Diluted) |
0.48
N/A
|
0.51
+6%
|
0.73
+43%
|
0.45
-38%
|
0.62
+38%
|
0.38
-39%
|
0.42
+11%
|
0.39
-7%
|
0.34
-13%
|
0.47
+38%
|
0.46
-2%
|
0.46
N/A
|
0.47
+2%
|
0.48
+2%
|
0.5
+4%
|
0.51
+2%
|
0.51
N/A
|
0.5
-2%
|
0.51
+2%
|
0.5
-2%
|
0.49
-2%
|
0.47
-4%
|
0.45
-4%
|
0.46
+2%
|
0.47
+2%
|
0.52
+11%
|
0.57
+10%
|
0.89
+56%
|
0.49
-45%
|
0.64
+31%
|
0.47
-27%
|
0.6
+28%
|
0.65
+8%
|
0.76
+17%
|
0.66
-13%
|
0.71
+8%
|
0.7
-1%
|
0.68
-3%
|
0.68
N/A
|
0.65
-4%
|
0.64
-2%
|