Power Construction Corporation of China Ltd
SSE:601669

Watchlist Manager
Power Construction Corporation of China Ltd Logo
Power Construction Corporation of China Ltd
SSE:601669
Watchlist
Price: 5.58 CNY -3.96% Market Closed
Market Cap: 96.1B CNY
Have any thoughts about
Power Construction Corporation of China Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

613B
-0.5%
Revenue
Growth Rates:
1 Year
+4%
3 Years
+30%
5 Years
+94%
7 Years
+141%
10 Years
+298%
30.2B
+4%
Operating Income
Growth Rates:
1 Year
+10%
3 Years
+21%
5 Years
+59%
7 Years
+122%
10 Years
+230%
11.2B
-4%
Net Income
Growth Rates:
1 Year
-6%
3 Years
+41%
5 Years
+47%
7 Years
+59%
10 Years
+151%

Earnings Waterfall
Power Construction Corporation of China Ltd

Revenue
613B CNY
Cost of Revenue
-532.9B CNY
Gross Profit
80.2B CNY
Operating Expenses
-50B CNY
Operating Income
30.2B CNY
Other Expenses
-19B CNY
Net Income
11.2B CNY

Income Statement
Power Construction Corporation of China Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
153 853
N/A
155 976
+1%
189 941
+22%
193 972
+2%
208 460
+7%
218 758
+5%
210 921
-4%
222 430
+5%
222 866
+0%
230 400
+3%
238 968
+4%
243 371
+2%
253 867
+4%
261 378
+3%
266 958
+2%
275 618
+3%
273 351
-1%
276 036
+1%
295 280
+7%
303 652
+3%
316 044
+4%
330 898
+5%
348 793
+5%
343 873
-1%
362 119
+5%
375 659
+4%
401 955
+7%
437 694
+9%
471 484
+8%
486 617
+3%
565 653
+16%
503 581
-11%
511 448
+2%
529 975
+4%
572 613
+8%
577 311
+1%
588 333
+2%
596 921
+1%
609 408
+2%
616 266
+1%
613 043
-1%
Gross Profit
Cost of Revenue
(136 373)
(138 083)
(165 305)
(168 527)
(180 151)
(188 970)
(185 272)
(195 041)
(196 441)
(203 309)
(209 993)
(214 175)
(223 125)
(228 765)
(229 849)
(237 975)
(235 396)
(238 567)
(253 456)
(261 642)
(271 474)
(283 419)
(301 431)
(297 326)
(314 617)
(325 276)
(345 527)
(379 608)
(408 727)
(424 385)
(497 953)
(441 344)
(450 136)
(466 551)
(502 440)
(506 825)
(516 780)
(522 938)
(528 521)
(536 986)
(532 872)
Gross Profit
17 480
N/A
17 892
+2%
24 635
+38%
25 445
+3%
28 308
+11%
29 787
+5%
25 649
-14%
27 387
+7%
26 424
-4%
27 090
+3%
28 976
+7%
29 197
+1%
30 743
+5%
32 614
+6%
37 109
+14%
37 643
+1%
37 955
+1%
37 469
-1%
41 824
+12%
42 011
+0%
44 571
+6%
47 480
+7%
47 362
0%
46 547
-2%
47 502
+2%
50 383
+6%
56 429
+12%
58 087
+3%
62 758
+8%
62 233
-1%
67 700
+9%
62 237
-8%
61 312
-1%
63 424
+3%
70 173
+11%
70 486
+0%
71 554
+2%
73 983
+3%
80 888
+9%
79 280
-2%
80 171
+1%
Operating Income
Operating Expenses
(8 330)
(8 455)
(11 623)
(11 726)
(12 372)
(13 235)
(14 368)
(14 813)
(15 307)
(15 902)
(16 960)
(16 469)
(17 163)
(17 570)
(20 543)
(19 226)
(19 693)
(20 610)
(24 269)
(23 938)
(25 591)
(27 113)
(27 618)
(27 757)
(27 713)
(28 316)
(32 804)
(34 366)
(37 829)
(38 565)
(42 358)
(37 377)
(37 434)
(39 905)
(45 275)
(43 329)
(44 245)
(44 690)
(51 465)
(50 256)
(50 015)
Selling, General & Administrative
(6 963)
(7 217)
(8 038)
(10 421)
(11 654)
(12 496)
(8 282)
(13 686)
(13 998)
(14 689)
(9 485)
(15 478)
(15 963)
(15 037)
(11 436)
(11 737)
(10 357)
(10 462)
(13 645)
(11 678)
(13 461)
(14 406)
(14 967)
(15 082)
(14 434)
(13 930)
(16 401)
(16 690)
(18 743)
(19 348)
(20 981)
(19 756)
(19 214)
(21 085)
(22 686)
(22 260)
(23 142)
(22 787)
(26 432)
(27 085)
(26 530)
Research & Development
0
0
(2 560)
0
0
0
(4 856)
0
0
0
(6 218)
0
0
(1 343)
(7 593)
(6 224)
(8 000)
(8 436)
(9 249)
(9 608)
(9 952)
(10 447)
(11 288)
(11 389)
(12 152)
(13 636)
(15 269)
(16 358)
(17 758)
(17 980)
(19 594)
(17 251)
(17 443)
(18 141)
(20 801)
(20 965)
(21 530)
(22 216)
(23 229)
(23 506)
(23 599)
Depreciation & Amortization
0
0
(736)
0
0
0
(957)
0
0
0
(902)
0
0
0
(1 058)
0
0
0
(1 026)
0
0
0
(1 087)
0
0
0
(1 102)
0
0
0
(1 521)
0
0
0
(1 637)
0
0
0
(1 754)
0
0
Other Operating Expenses
(1 367)
(1 238)
(289)
(1 304)
(718)
(739)
(274)
(1 127)
(1 308)
(1 211)
(355)
(991)
(1 201)
(1 192)
(456)
(1 265)
(1 335)
(1 712)
(350)
(2 652)
(2 179)
(2 261)
(274)
(1 285)
(1 125)
(750)
(33)
(1 317)
(1 328)
(1 236)
(262)
(370)
(777)
(680)
(151)
(104)
427
313
(50)
334
114
Operating Income
9 152
N/A
9 439
+3%
13 012
+38%
13 719
+5%
15 937
+16%
16 553
+4%
11 281
-32%
12 575
+11%
11 117
-12%
11 188
+1%
12 015
+7%
12 727
+6%
13 579
+7%
15 043
+11%
16 565
+10%
18 418
+11%
18 263
-1%
16 860
-8%
17 555
+4%
18 072
+3%
18 979
+5%
20 365
+7%
19 745
-3%
18 790
-5%
19 789
+5%
22 068
+12%
23 624
+7%
23 720
+0%
24 928
+5%
23 667
-5%
25 342
+7%
24 860
-2%
23 877
-4%
23 519
-2%
24 898
+6%
27 157
+9%
27 308
+1%
29 293
+7%
29 423
+0%
29 024
-1%
30 156
+4%
Pre-Tax Income
Interest Income Expense
(2 985)
(3 123)
(3 952)
(4 578)
(5 242)
(5 107)
(3 815)
(4 334)
(3 241)
(3 225)
(2 439)
(2 973)
(3 845)
(4 764)
(5 772)
(7 241)
(6 469)
(5 161)
(5 099)
(5 239)
(6 061)
(6 838)
(6 737)
(6 180)
(6 645)
(7 909)
(9 139)
(6 170)
(7 168)
(6 409)
(7 962)
(7 756)
(5 323)
(4 774)
(6 574)
(8 129)
(8 191)
(10 081)
(9 970)
(9 495)
(11 201)
Non-Reccuring Items
0
0
(11)
0
0
0
(37)
0
0
0
(23)
90
111
74
63
103
91
179
173
171
191
141
653
449
433
473
1 766
98
329
278
1 014
568
436
456
760
210
139
181
1 381
1 345
1 319
Gain/Loss on Disposition of Assets
0
0
41
0
0
0
(13)
0
0
0
(17)
0
2
0
(17)
0
0
0
(24)
0
0
0
(43)
0
0
0
(18)
0
0
0
(38)
0
0
0
(18)
0
0
0
(18)
0
0
Total Other Income
39
91
187
249
275
213
371
358
362
383
239
204
202
156
136
100
112
232
145
174
157
149
69
43
60
(6)
(27)
(38)
(13)
(13)
211
187
221
253
182
187
119
56
100
89
143
Pre-Tax Income
6 205
N/A
6 406
+3%
9 278
+45%
9 390
+1%
10 970
+17%
11 659
+6%
7 786
-33%
8 599
+10%
8 239
-4%
8 348
+1%
9 775
+17%
10 050
+3%
10 050
N/A
10 511
+5%
10 975
+4%
11 382
+4%
11 997
+5%
12 110
+1%
12 750
+5%
13 178
+3%
13 266
+1%
13 818
+4%
13 687
-1%
13 104
-4%
13 639
+4%
14 628
+7%
16 207
+11%
17 612
+9%
18 076
+3%
17 524
-3%
18 566
+6%
17 858
-4%
19 211
+8%
19 454
+1%
19 247
-1%
19 425
+1%
19 375
0%
19 448
+0%
20 916
+8%
20 963
+0%
20 417
-3%
Net Income
Tax Provision
(1 178)
(1 210)
(1 841)
(1 859)
(2 265)
(2 383)
(1 983)
(2 128)
(2 021)
(2 105)
(2 189)
(2 247)
(2 372)
(2 622)
(2 864)
(2 920)
(2 996)
(2 969)
(2 826)
(2 920)
(2 844)
(3 100)
(3 085)
(3 042)
(3 123)
(3 176)
(3 471)
(3 578)
(3 635)
(3 691)
(3 702)
(3 515)
(3 792)
(3 412)
(3 563)
(3 722)
(3 572)
(3 583)
(3 731)
(3 640)
(3 539)
Income from Continuing Operations
5 027
5 197
7 437
7 532
8 705
9 276
5 803
6 470
6 217
6 242
7 586
7 803
7 678
7 890
8 111
8 463
9 002
9 140
9 924
10 257
10 422
10 719
10 602
10 063
10 516
11 452
12 736
14 034
14 440
13 834
14 864
14 343
15 419
16 043
15 684
15 703
15 803
15 865
17 185
17 323
16 878
Income to Minority Interest
(568)
(530)
(485)
(476)
(598)
(681)
(567)
(609)
(805)
(609)
(814)
(943)
(646)
(753)
(696)
(835)
(1 247)
(1 396)
(2 228)
(2 525)
(2 825)
(3 257)
(3 362)
(3 104)
(3 356)
(4 181)
(4 749)
(5 321)
(5 446)
(4 970)
(5 000)
(4 980)
(5 204)
(5 152)
(4 249)
(4 011)
(3 691)
(3 554)
(4 197)
(4 311)
(4 330)
Net Income (Common)
4 459
N/A
4 666
+5%
6 952
+49%
7 055
+1%
8 108
+15%
8 596
+6%
5 236
-39%
5 862
+12%
5 412
-8%
5 633
+4%
6 772
+20%
6 860
+1%
7 032
+3%
7 137
+1%
7 414
+4%
7 628
+3%
7 755
+2%
7 745
0%
7 695
-1%
7 732
+0%
7 597
-2%
7 461
-2%
7 240
-3%
6 959
-4%
7 160
+3%
7 271
+2%
7 987
+10%
8 714
+9%
7 917
-9%
7 722
-2%
9 864
+28%
7 261
-26%
9 128
+26%
9 742
+7%
11 435
+17%
11 701
+2%
11 913
+2%
12 104
+2%
11 756
-3%
11 678
-1%
11 197
-4%
EPS (Diluted)
0.46
N/A
0.48
+4%
0.51
+6%
0.73
+43%
0.45
-38%
0.62
+38%
0.38
-39%
0.42
+11%
0.39
-7%
0.34
-13%
0.47
+38%
0.46
-2%
0.46
N/A
0.47
+2%
0.48
+2%
0.5
+4%
0.51
+2%
0.51
N/A
0.5
-2%
0.51
+2%
0.5
-2%
0.49
-2%
0.47
-4%
0.45
-4%
0.46
+2%
0.47
+2%
0.52
+11%
0.57
+10%
0.89
+56%
0.49
-45%
0.64
+31%
0.47
-27%
0.6
+28%
0.65
+8%
0.76
+17%
0.66
-13%
0.71
+8%
0.7
-1%
0.68
-3%
0.68
N/A
0.65
-4%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 201,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.