China State Construction Engineering Corp Ltd
SSE:601668
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4.61
6.54
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
China State Construction Engineering Corp Ltd
Revenue
|
2.2T
CNY
|
Cost of Revenue
|
-2T
CNY
|
Gross Profit
|
203.4B
CNY
|
Operating Expenses
|
-100.6B
CNY
|
Operating Income
|
102.9B
CNY
|
Other Expenses
|
-52.5B
CNY
|
Net Income
|
50.4B
CNY
|
Income Statement
China State Construction Engineering Corp Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
767 884
N/A
|
800 029
+4%
|
830 247
+4%
|
838 821
+1%
|
845 323
+1%
|
880 577
+4%
|
900 873
+2%
|
936 537
+4%
|
939 435
+0%
|
959 765
+2%
|
980 529
+2%
|
1 015 325
+4%
|
1 060 464
+4%
|
1 054 107
-1%
|
1 089 440
+3%
|
1 117 779
+3%
|
1 123 717
+1%
|
1 199 325
+7%
|
1 226 740
+2%
|
1 295 817
+6%
|
1 332 414
+3%
|
1 419 837
+7%
|
1 386 091
-2%
|
1 462 605
+6%
|
1 522 343
+4%
|
1 615 023
+6%
|
1 755 922
+9%
|
1 823 551
+4%
|
1 876 022
+3%
|
1 891 339
+1%
|
1 972 105
+4%
|
2 015 451
+2%
|
2 089 565
+4%
|
2 055 052
-2%
|
2 094 441
+2%
|
2 107 594
+1%
|
2 191 020
+4%
|
2 265 529
+3%
|
2 290 020
+1%
|
2 296 835
+0%
|
2 220 828
-3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(704 837)
|
(729 629)
|
(757 939)
|
(763 622)
|
(768 499)
|
(801 227)
|
(822 366)
|
(854 324)
|
(855 667)
|
(878 673)
|
(899 108)
|
(930 816)
|
(974 499)
|
(955 591)
|
(989 878)
|
(1 014 419)
|
(1 014 272)
|
(1 069 422)
|
(1 097 976)
|
(1 162 691)
|
(1 194 988)
|
(1 274 375)
|
(1 247 287)
|
(1 309 759)
|
(1 366 260)
|
(1 453 674)
|
(1 586 342)
|
(1 646 973)
|
(1 691 911)
|
(1 686 327)
|
(1 768 809)
|
(1 805 423)
|
(1 876 532)
|
(1 848 011)
|
(1 888 384)
|
(1 904 441)
|
(1 988 449)
|
(2 053 618)
|
(2 079 168)
|
(2 086 568)
|
(2 017 379)
|
|
Gross Profit |
63 048
N/A
|
70 400
+12%
|
72 309
+3%
|
75 199
+4%
|
76 822
+2%
|
79 350
+3%
|
78 507
-1%
|
82 215
+5%
|
83 771
+2%
|
81 093
-3%
|
81 422
+0%
|
84 509
+4%
|
85 965
+2%
|
98 515
+15%
|
99 563
+1%
|
103 361
+4%
|
109 446
+6%
|
129 903
+19%
|
128 764
-1%
|
133 125
+3%
|
137 425
+3%
|
145 462
+6%
|
138 804
-5%
|
152 847
+10%
|
156 084
+2%
|
161 350
+3%
|
169 580
+5%
|
176 578
+4%
|
184 110
+4%
|
205 012
+11%
|
203 295
-1%
|
210 028
+3%
|
213 033
+1%
|
207 041
-3%
|
206 057
0%
|
203 153
-1%
|
202 571
0%
|
211 911
+5%
|
210 852
0%
|
210 267
0%
|
203 450
-3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(18 876)
|
(24 513)
|
(22 744)
|
(22 269)
|
(22 867)
|
(26 265)
|
(23 174)
|
(25 507)
|
(27 271)
|
(32 197)
|
(27 977)
|
(28 339)
|
(26 646)
|
(35 624)
|
(32 019)
|
(32 102)
|
(34 067)
|
(53 559)
|
(45 954)
|
(47 168)
|
(50 390)
|
(58 460)
|
(52 191)
|
(62 676)
|
(64 406)
|
(66 471)
|
(67 722)
|
(71 710)
|
(75 944)
|
(100 334)
|
(95 410)
|
(102 362)
|
(102 209)
|
(108 636)
|
(102 725)
|
(101 458)
|
(102 249)
|
(105 426)
|
(101 198)
|
(102 503)
|
(100 591)
|
|
Selling, General & Administrative |
(16 684)
|
(22 078)
|
(18 070)
|
(18 131)
|
(18 592)
|
(24 333)
|
(19 941)
|
(20 317)
|
(20 979)
|
(26 624)
|
(22 145)
|
(22 188)
|
(21 286)
|
(27 423)
|
(22 334)
|
(22 965)
|
(25 018)
|
(39 174)
|
(28 189)
|
(30 813)
|
(31 175)
|
(39 261)
|
(34 589)
|
(39 141)
|
(39 160)
|
(38 724)
|
(40 497)
|
(41 197)
|
(42 902)
|
(56 702)
|
(50 181)
|
(53 363)
|
(52 228)
|
(55 320)
|
(48 599)
|
(47 578)
|
(48 431)
|
(56 616)
|
(50 756)
|
(51 743)
|
(51 527)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(687)
|
(1 030)
|
(2 793)
|
0
|
(2 885)
|
(3 025)
|
(7 621)
|
(8 295)
|
(10 107)
|
(12 134)
|
(17 290)
|
(17 624)
|
(23 025)
|
(25 227)
|
(25 523)
|
(27 562)
|
(30 381)
|
(32 627)
|
(39 927)
|
(42 769)
|
(45 335)
|
(47 065)
|
(49 753)
|
(50 308)
|
(49 858)
|
(49 558)
|
(46 074)
|
(45 966)
|
(44 199)
|
(42 883)
|
|
Depreciation & Amortization |
0
|
(696)
|
0
|
0
|
0
|
(727)
|
0
|
0
|
0
|
(879)
|
0
|
0
|
0
|
(810)
|
0
|
0
|
0
|
(1 027)
|
0
|
0
|
0
|
(1 249)
|
0
|
0
|
0
|
(1 474)
|
0
|
0
|
0
|
(2 091)
|
0
|
0
|
0
|
(2 232)
|
0
|
0
|
0
|
(2 491)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(2 193)
|
(1 739)
|
(4 674)
|
(4 137)
|
(4 273)
|
(1 205)
|
(3 232)
|
(5 189)
|
(6 293)
|
(4 694)
|
(5 833)
|
(5 464)
|
(4 330)
|
(4 598)
|
(9 685)
|
(6 252)
|
(6 023)
|
(5 738)
|
(9 469)
|
(6 247)
|
(7 080)
|
(662)
|
21
|
(511)
|
(20)
|
(749)
|
336
|
(134)
|
(417)
|
(1 613)
|
(2 460)
|
(3 664)
|
(2 916)
|
(1 331)
|
(3 818)
|
(4 022)
|
(4 260)
|
(245)
|
(4 476)
|
(6 561)
|
(6 180)
|
|
Operating Income |
44 171
N/A
|
45 887
+4%
|
49 565
+8%
|
52 931
+7%
|
53 958
+2%
|
53 085
-2%
|
55 335
+4%
|
56 709
+2%
|
56 500
0%
|
48 895
-13%
|
53 445
+9%
|
56 171
+5%
|
59 320
+6%
|
62 891
+6%
|
67 543
+7%
|
71 257
+5%
|
75 377
+6%
|
76 343
+1%
|
82 810
+8%
|
85 958
+4%
|
87 036
+1%
|
87 001
0%
|
86 613
0%
|
90 170
+4%
|
91 677
+2%
|
94 878
+3%
|
101 858
+7%
|
104 867
+3%
|
108 166
+3%
|
104 678
-3%
|
107 885
+3%
|
107 666
0%
|
110 824
+3%
|
98 405
-11%
|
103 332
+5%
|
101 694
-2%
|
100 322
-1%
|
106 486
+6%
|
109 655
+3%
|
107 765
-2%
|
102 859
-5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(3 138)
|
(3 899)
|
(5 984)
|
(6 801)
|
(6 535)
|
(6 004)
|
(7 204)
|
(6 579)
|
(1 004)
|
(2 145)
|
(1 107)
|
(275)
|
(5 906)
|
(2 333)
|
(6 023)
|
(8 024)
|
(11 074)
|
(4 162)
|
(9 446)
|
(8 725)
|
(7 831)
|
(3 522)
|
(5 437)
|
(4 963)
|
(2 482)
|
(1 616)
|
(2 113)
|
(2 315)
|
(3 815)
|
(4 660)
|
(4 761)
|
(8 672)
|
(11 873)
|
(13 341)
|
(15 918)
|
(16 879)
|
(15 140)
|
(13 341)
|
(16 503)
|
(14 359)
|
(15 186)
|
|
Non-Reccuring Items |
0
|
226
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4 635
|
228
|
232
|
232
|
(850)
|
65
|
85
|
83
|
(516)
|
81
|
62
|
67
|
(2 437)
|
127
|
136
|
162
|
726
|
214
|
286
|
265
|
447
|
313
|
380
|
391
|
1 955
|
439
|
326
|
327
|
(158)
|
233
|
304
|
332
|
|
Gain/Loss on Disposition of Assets |
(26)
|
214
|
(17)
|
0
|
(9)
|
144
|
(19)
|
50
|
57
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
803
|
909
|
1 143
|
774
|
794
|
468
|
561
|
775
|
625
|
727
|
747
|
944
|
1 121
|
692
|
629
|
242
|
140
|
123
|
129
|
246
|
323
|
425
|
(2 288)
|
(2 055)
|
(2 000)
|
303
|
(258)
|
(596)
|
(701)
|
422
|
270
|
1 798
|
1 710
|
1 816
|
2 172
|
1 308
|
1 337
|
9
|
(139)
|
(583)
|
(720)
|
|
Pre-Tax Income |
41 812
N/A
|
43 336
+4%
|
44 708
+3%
|
46 904
+5%
|
48 207
+3%
|
47 697
-1%
|
48 671
+2%
|
50 953
+5%
|
56 176
+10%
|
52 113
-7%
|
53 313
+2%
|
57 072
+7%
|
54 766
-4%
|
60 400
+10%
|
62 214
+3%
|
63 561
+2%
|
64 526
+2%
|
71 789
+11%
|
73 576
+2%
|
77 542
+5%
|
79 595
+3%
|
81 468
+2%
|
79 015
-3%
|
83 288
+5%
|
87 357
+5%
|
94 291
+8%
|
99 701
+6%
|
102 242
+3%
|
103 914
+2%
|
100 886
-3%
|
103 707
+3%
|
101 173
-2%
|
101 052
0%
|
88 835
-12%
|
90 026
+1%
|
86 450
-4%
|
86 846
+0%
|
92 995
+7%
|
93 247
+0%
|
93 127
0%
|
87 285
-6%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(9 644)
|
(10 159)
|
(10 313)
|
(11 132)
|
(12 230)
|
(11 754)
|
(11 950)
|
(12 491)
|
(12 621)
|
(10 941)
|
(11 290)
|
(11 893)
|
(11 680)
|
(13 751)
|
(14 189)
|
(14 822)
|
(14 723)
|
(16 439)
|
(16 853)
|
(17 589)
|
(18 018)
|
(18 263)
|
(17 602)
|
(19 295)
|
(21 170)
|
(23 340)
|
(24 543)
|
(24 144)
|
(24 315)
|
(23 154)
|
(23 585)
|
(22 358)
|
(21 825)
|
(19 624)
|
(19 865)
|
(18 400)
|
(18 064)
|
(19 456)
|
(19 503)
|
(19 386)
|
(18 337)
|
|
Income from Continuing Operations |
32 167
|
33 177
|
34 395
|
35 772
|
35 977
|
35 943
|
36 722
|
38 463
|
43 555
|
41 172
|
42 022
|
45 178
|
43 087
|
46 649
|
48 026
|
48 739
|
49 801
|
55 350
|
56 721
|
59 952
|
61 577
|
63 205
|
61 414
|
63 994
|
66 188
|
70 950
|
75 156
|
78 096
|
79 597
|
77 732
|
80 122
|
78 815
|
79 227
|
69 212
|
70 161
|
68 049
|
68 782
|
73 540
|
73 744
|
73 741
|
68 948
|
|
Income to Minority Interest |
(8 288)
|
(10 607)
|
(10 827)
|
(11 285)
|
(11 265)
|
(9 881)
|
(9 904)
|
(10 033)
|
(11 771)
|
(11 302)
|
(11 449)
|
(13 370)
|
(12 199)
|
(13 707)
|
(14 022)
|
(14 697)
|
(15 343)
|
(17 109)
|
(17 767)
|
(20 540)
|
(20 655)
|
(21 324)
|
(20 818)
|
(22 581)
|
(23 149)
|
(26 006)
|
(26 770)
|
(27 349)
|
(27 968)
|
(26 325)
|
(26 814)
|
(24 555)
|
(22 136)
|
(18 261)
|
(17 389)
|
(16 630)
|
(17 693)
|
(19 276)
|
(19 302)
|
(18 999)
|
(18 634)
|
|
Net Income (Common) |
23 880
N/A
|
22 530
-6%
|
23 528
+4%
|
23 453
0%
|
23 678
+1%
|
24 989
+6%
|
25 744
+3%
|
27 364
+6%
|
30 718
+12%
|
28 584
-7%
|
28 177
-1%
|
30 397
+8%
|
29 476
-3%
|
31 671
+7%
|
33 842
+7%
|
32 621
-4%
|
33 039
+1%
|
36 015
+9%
|
36 729
+2%
|
37 268
+1%
|
38 778
+4%
|
39 893
+3%
|
38 608
-3%
|
40 521
+5%
|
42 146
+4%
|
44 193
+5%
|
47 952
+9%
|
49 487
+3%
|
51 732
+5%
|
50 818
-2%
|
52 352
+3%
|
53 681
+3%
|
56 257
+5%
|
50 365
-10%
|
52 177
+4%
|
51 269
-2%
|
49 986
-3%
|
54 057
+8%
|
53 947
0%
|
54 458
+1%
|
50 350
-8%
|
|
EPS (Diluted) |
0.56
N/A
|
0.54
-4%
|
0.55
+2%
|
0.55
N/A
|
0.56
+2%
|
0.6
+7%
|
0.62
+3%
|
0.65
+5%
|
0.72
+11%
|
0.67
-7%
|
0.8
+19%
|
0.74
-8%
|
0.72
-3%
|
0.76
+6%
|
0.8
+5%
|
0.77
-4%
|
0.78
+1%
|
0.87
+12%
|
0.87
N/A
|
0.88
+1%
|
0.92
+5%
|
0.97
+5%
|
0.91
-6%
|
0.94
+3%
|
1
+6%
|
1.07
+7%
|
1.16
+8%
|
1.26
+9%
|
1.15
-9%
|
1.25
+9%
|
1.26
+1%
|
1.32
+5%
|
1.28
-3%
|
1.23
-4%
|
1.26
+2%
|
1.23
-2%
|
1.18
-4%
|
1.31
+11%
|
1.3
-1%
|
1.31
+1%
|
1.15
-12%
|