Zhuzhou Kibing Group Co Ltd
SSE:601636

Watchlist Manager
Zhuzhou Kibing Group Co Ltd Logo
Zhuzhou Kibing Group Co Ltd
SSE:601636
Watchlist
Price: 5.85 CNY 0.69% Market Closed
Market Cap: 15.7B CNY
Have any thoughts about
Zhuzhou Kibing Group Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Zhuzhou Kibing Group Co Ltd

Revenue
16.1B CNY
Cost of Revenue
-12.8B CNY
Gross Profit
3.3B CNY
Operating Expenses
-1.7B CNY
Operating Income
1.7B CNY
Other Expenses
-453.8m CNY
Net Income
1.2B CNY

Income Statement
Zhuzhou Kibing Group Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 672
N/A
4 988
+7%
4 899
-2%
4 805
-2%
4 947
+3%
5 170
+4%
5 657
+9%
5 860
+4%
6 286
+7%
6 961
+11%
7 368
+6%
7 446
+1%
7 714
+4%
7 585
-2%
7 608
+0%
7 857
+3%
8 154
+4%
8 378
+3%
8 555
+2%
8 675
+1%
8 849
+2%
9 306
+5%
8 769
-6%
9 030
+3%
9 329
+3%
9 644
+3%
11 267
+17%
12 686
+13%
13 908
+10%
14 697
+6%
14 766
+0%
14 285
-3%
13 646
-4%
13 313
-2%
13 380
+1%
13 705
+2%
14 658
+7%
15 683
+7%
16 409
+5%
16 710
+2%
16 099
-4%
Gross Profit
Cost of Revenue
(3 670)
(4 033)
(3 981)
(3 933)
(4 080)
(4 243)
(4 650)
(4 767)
(4 790)
(4 920)
(5 173)
(5 032)
(5 300)
(5 158)
(5 293)
(5 519)
(5 817)
(5 974)
(6 374)
(6 492)
(6 547)
(6 574)
(6 149)
(6 360)
(6 254)
(6 062)
(6 747)
(6 753)
(6 873)
(7 411)
(8 054)
(8 748)
(9 872)
(10 516)
(11 326)
(11 576)
(11 864)
(11 858)
(12 092)
(12 477)
(12 770)
Gross Profit
1 003
N/A
956
-5%
918
-4%
872
-5%
868
0%
926
+7%
1 007
+9%
1 093
+9%
1 496
+37%
2 041
+36%
2 195
+8%
2 413
+10%
2 414
+0%
2 427
+1%
2 316
-5%
2 338
+1%
2 337
0%
2 405
+3%
2 181
-9%
2 183
+0%
2 302
+5%
2 732
+19%
2 620
-4%
2 670
+2%
3 075
+15%
3 582
+16%
4 520
+26%
5 934
+31%
7 034
+19%
7 285
+4%
6 711
-8%
5 537
-18%
3 773
-32%
2 797
-26%
2 055
-27%
2 129
+4%
2 795
+31%
3 825
+37%
4 317
+13%
4 232
-2%
3 329
-21%
Operating Income
Operating Expenses
(553)
(488)
(469)
(471)
(417)
(511)
(560)
(586)
(681)
(837)
(765)
(816)
(834)
(908)
(841)
(808)
(771)
(927)
(824)
(846)
(851)
(1 021)
(929)
(961)
(1 043)
(1 232)
(1 501)
(1 808)
(2 051)
(2 240)
(2 143)
(1 862)
(1 586)
(1 348)
(1 084)
(1 144)
(1 296)
(1 575)
(1 659)
(1 698)
(1 669)
Selling, General & Administrative
(544)
(326)
(465)
(470)
(418)
(303)
(553)
(582)
(678)
(538)
(762)
(810)
(729)
(649)
(668)
(666)
(661)
(667)
(618)
(549)
(534)
(702)
(669)
(699)
(796)
(870)
(997)
(1 203)
(1 367)
(1 613)
(1 548)
(1 321)
(1 107)
(895)
(692)
(758)
(860)
(1 118)
(1 126)
(1 137)
(1 098)
Research & Development
0
(99)
0
0
0
(132)
0
0
0
(194)
0
0
(56)
(217)
(206)
0
(239)
(266)
(272)
(369)
(389)
(328)
(362)
(358)
(358)
(363)
(489)
(585)
(652)
(572)
(613)
(566)
(512)
(448)
(487)
(495)
(532)
(518)
(590)
(636)
(640)
Depreciation & Amortization
0
(53)
0
0
0
(72)
0
0
0
(96)
0
0
0
(114)
0
0
0
(111)
0
0
0
(107)
0
0
0
(112)
0
0
0
(154)
0
0
0
(130)
0
0
0
(137)
0
0
0
Other Operating Expenses
(9)
(11)
(4)
(1)
1
(4)
(7)
(3)
(3)
(9)
(3)
(6)
(49)
71
33
(142)
129
116
66
72
72
115
102
96
111
113
(15)
(20)
(32)
98
18
25
34
125
96
108
95
198
57
75
70
Operating Income
449
N/A
468
+4%
449
-4%
401
-11%
450
+12%
415
-8%
447
+8%
508
+14%
816
+61%
1 203
+48%
1 430
+19%
1 597
+12%
1 580
-1%
1 518
-4%
1 475
-3%
1 530
+4%
1 566
+2%
1 478
-6%
1 358
-8%
1 337
-2%
1 451
+8%
1 711
+18%
1 691
-1%
1 709
+1%
2 032
+19%
2 350
+16%
3 019
+28%
4 125
+37%
4 983
+21%
5 046
+1%
4 569
-9%
3 675
-20%
2 187
-40%
1 449
-34%
971
-33%
985
+1%
1 499
+52%
2 250
+50%
2 658
+18%
2 534
-5%
1 660
-34%
Pre-Tax Income
Interest Income Expense
(228)
(243)
(248)
(274)
(282)
(280)
(315)
(283)
(291)
(259)
(240)
(202)
(165)
(101)
(30)
(37)
(44)
(75)
(118)
(112)
(111)
(106)
(157)
(150)
(133)
(122)
(89)
(81)
(71)
(63)
(36)
7
(5)
(9)
(38)
(88)
(117)
(157)
(192)
(244)
(286)
Non-Reccuring Items
0
(1)
0
0
0
0
0
0
0
(29)
(27)
(28)
(29)
(68)
(1)
0
2
(54)
(3)
(2)
(2)
(25)
(17)
(17)
(18)
(130)
(1)
(1)
0
(64)
0
(4)
(5)
(19)
4
2
3
(82)
(15)
(12)
(13)
Gain/Loss on Disposition of Assets
(14)
(400)
(402)
(428)
(425)
(32)
(34)
(1)
1
(2)
0
0
0
(16)
0
0
0
(10)
0
0
0
(16)
0
0
0
(1)
0
0
0
(4)
0
0
0
(1)
0
0
0
(43)
0
0
0
Total Other Income
126
545
550
609
527
138
145
93
106
107
113
115
97
18
(18)
(45)
(64)
8
(19)
(17)
(18)
3
(17)
(16)
(15)
(0)
2
1
(1)
2
(2)
1
8
15
15
12
10
4
(44)
(52)
(53)
Pre-Tax Income
334
N/A
369
+10%
350
-5%
307
-12%
271
-12%
241
-11%
243
+1%
317
+30%
632
+99%
1 019
+61%
1 275
+25%
1 482
+16%
1 484
+0%
1 352
-9%
1 427
+6%
1 449
+2%
1 460
+1%
1 347
-8%
1 217
-10%
1 206
-1%
1 319
+9%
1 568
+19%
1 500
-4%
1 526
+2%
1 866
+22%
2 096
+12%
2 931
+40%
4 043
+38%
4 912
+21%
4 917
+0%
4 531
-8%
3 679
-19%
2 185
-41%
1 435
-34%
953
-34%
912
-4%
1 394
+53%
1 972
+41%
2 408
+22%
2 227
-8%
1 308
-41%
Net Income
Tax Provision
(43)
(57)
(57)
(47)
(55)
(70)
(73)
(87)
(146)
(185)
(228)
(265)
(257)
(210)
(208)
(186)
(183)
(139)
(122)
(136)
(144)
(222)
(204)
(193)
(232)
(272)
(388)
(518)
(632)
(690)
(647)
(561)
(358)
(111)
(37)
(17)
(78)
(250)
(329)
(294)
(146)
Income from Continuing Operations
291
312
293
261
216
171
170
230
486
835
1 046
1 217
1 226
1 142
1 219
1 263
1 277
1 208
1 095
1 071
1 175
1 346
1 297
1 333
1 634
1 824
2 543
3 525
4 280
4 227
3 884
3 117
1 827
1 324
916
895
1 316
1 722
2 079
1 933
1 162
Income to Minority Interest
0
0
0
0
0
0
0
0
0
1
1
2
0
1
0
0
0
0
0
0
0
1
1
1
1
2
2
6
7
14
11
2
(3)
(7)
(8)
(10)
(5)
29
1
(18)
44
Net Income (Common)
291
N/A
312
+7%
293
-6%
261
-11%
216
-17%
171
-21%
170
-1%
230
+35%
486
+112%
835
+72%
1 048
+25%
1 219
+16%
1 228
+1%
1 143
-7%
1 219
+7%
1 262
+4%
1 277
+1%
1 208
-5%
1 095
-9%
1 071
-2%
1 176
+10%
1 346
+15%
1 298
-4%
1 334
+3%
1 635
+23%
1 825
+12%
2 545
+39%
3 532
+39%
4 287
+21%
4 241
-1%
3 895
-8%
3 120
-20%
1 824
-42%
1 317
-28%
907
-31%
885
-2%
1 311
+48%
1 751
+34%
2 080
+19%
1 915
-8%
1 207
-37%
EPS (Diluted)
0.15
N/A
0.15
N/A
0.11
-27%
0.11
N/A
0.09
-18%
0.07
-22%
0.06
-14%
0.09
+50%
0.19
+111%
0.33
+74%
0.42
+27%
0.42
N/A
0.47
+12%
0.42
-11%
0.45
+7%
0.47
+4%
0.47
N/A
0.45
-4%
0.4
-11%
0.39
-3%
0.43
+10%
0.52
+21%
0.49
-6%
0.51
+4%
0.62
+22%
0.69
+11%
0.96
+39%
1.29
+34%
1.54
+19%
1.56
+1%
1.42
-9%
1.13
-20%
0.67
-41%
0.49
-27%
0.33
-33%
0.33
N/A
0.48
+45%
0.64
+33%
0.76
+19%
0.7
-8%
0.44
-37%

See Also

Discover More