Great Wall Motor Co Ltd
SSE:601633

Watchlist Manager
Great Wall Motor Co Ltd Logo
Great Wall Motor Co Ltd
SSE:601633
Watchlist
Price: 26.42 CNY -0.97% Market Closed
Market Cap: 203.2B CNY

Relative Value

The Relative Value of one Great Wall Motor Co Ltd stock under the Base Case scenario is 56.25 CNY. Compared to the current market price of 26.42 CNY, Great Wall Motor Co Ltd is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
56.25 CNY
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
38
Median 3Y
1.3
Median 5Y
1.5
Industry
0.8
Forward
1
vs History
80
vs Industry
27
Median 3Y
27.6
Median 5Y
30.1
Industry
12.1
Forward
16.2
vs History
77
vs Industry
37
Median 3Y
9
Median 5Y
10.1
Industry
7.6
vs History
65
vs Industry
19
Median 3Y
14
Median 5Y
14.7
Industry
12.4
vs History
68
vs Industry
24
Median 3Y
3
Median 5Y
3.2
Industry
1.5
vs History
71
vs Industry
39
Median 3Y
1.5
Median 5Y
1.6
Industry
1
Forward
1
vs History
74
vs Industry
29
Median 3Y
10
Median 5Y
11.2
Industry
4.7
vs History
80
vs Industry
17
Median 3Y
44.8
Median 5Y
44.8
Industry
8
Forward
10.6
vs History
80
vs Industry
20
Median 3Y
44.8
Median 5Y
44.8
Industry
10.2
Forward
16.1
vs History
77
vs Industry
38
Median 3Y
9.9
Median 5Y
10.9
Industry
8.2
vs History
44
vs Industry
25
Median 3Y
12.6
Median 5Y
10.5
Industry
9.7
vs History
66
vs Industry
28
Median 3Y
1.8
Median 5Y
1.9
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Great Wall Motor Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Great Wall Motor Co Ltd
SSE:601633
203.2B CNY 1 16.3 16.4 16.4
US
Tesla Inc
NASDAQ:TSLA
847.6B USD 8.7 118.9 62.2 105.3
JP
Toyota Motor Corp
TSE:7203
35.4T JPY 0.8 6.9 6.4 9.4
CN
BYD Co Ltd
SZSE:002594
1.1T CNY 1.6 32.9 25.8 25.8
IT
Ferrari NV
MIL:RACE
77.9B EUR 11.7 51.2 31.2 42.3
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
DE
Volkswagen AG
XETRA:VOW
49.8B EUR 0.2 4.6 1.8 4.2
DE
Mercedes-Benz Group AG
XETRA:MBG
49.3B EUR 0.3 4.8 5.1 7.9
DE
Bayerische Motoren Werke AG
XETRA:BMW
47.3B EUR 0.3 6.5 4.6 8.1
DE
Dr Ing hc F Porsche AG
XETRA:P911
43.6B EUR 0.8 5.8 2.8 3.9