Great Wall Motor Co Ltd
SSE:601633

Watchlist Manager
Great Wall Motor Co Ltd Logo
Great Wall Motor Co Ltd
SSE:601633
Watchlist
Price: 26.75 CNY -1.44% Market Closed
Market Cap: 205.8B CNY
Have any thoughts about
Great Wall Motor Co Ltd?
Write Note

Relative Value

The Relative Value of one Great Wall Motor Co Ltd stock under the Base Case scenario is 55.17 CNY. Compared to the current market price of 26.75 CNY, Great Wall Motor Co Ltd is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
55.17 CNY
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
41
Median 3Y
1.5
Median 5Y
1.5
Industry
0.9
Forward
1
vs History
80
vs Industry
19
Median 3Y
28.4
Median 5Y
30.1
Industry
11.9
Forward
16.5
vs History
76
vs Industry
27
Median 3Y
10.1
Median 5Y
10.1
Industry
9.3
vs History
68
vs Industry
15
Median 3Y
14.5
Median 5Y
15.1
Industry
13.2
vs History
61
vs Industry
18
Median 3Y
3.2
Median 5Y
3.2
Industry
1.5
vs History
71
vs Industry
37
Median 3Y
1.6
Median 5Y
1.6
Industry
1
Forward
1
vs History
73
vs Industry
31
Median 3Y
10.7
Median 5Y
11.2
Industry
4.7
vs History
84
vs Industry
11
Median 3Y
50.1
Median 5Y
44.8
Industry
7.1
Forward
10.9
vs History
84
vs Industry
16
Median 3Y
50.1
Median 5Y
44.8
Industry
9.4
Forward
17.6
vs History
74
vs Industry
29
Median 3Y
10.9
Median 5Y
10.9
Industry
10
vs History
47
vs Industry
14
Median 3Y
13.7
Median 5Y
10.6
Industry
11.1
vs History
60
vs Industry
22
Median 3Y
1.9
Median 5Y
1.9
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Great Wall Motor Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Great Wall Motor Co Ltd
SSE:601633
205.8B CNY 1.1 16.5 16.9 16.9
US
Tesla Inc
NASDAQ:TSLA
1.4T USD 13.9 106 99.1 160.6
JP
Toyota Motor Corp
TSE:7203
36.4T JPY 0.8 8.5 5.9 8.4
CN
BYD Co Ltd
SZSE:002594
815.2B CNY 1.2 24.1 18.6 18.6
IT
Ferrari NV
MIL:RACE
79.8B EUR 12.3 55.8 33 45.6
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
DE
Mercedes-Benz Group AG
XETRA:MBG
55.6B EUR 0.4 4.4 4.7 6.8
US
General Motors Co
NYSE:GM
57B USD 0.3 5.2 4.5 8.7
DE
Dr Ing hc F Porsche AG
XETRA:P911
53.4B EUR 0.9 7.1 3.5 4.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
48.2B EUR 0.3 5.9 3.9 6.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Great Wall Motor Co Ltd
SSE:601633
Average EV/EBITDA: 18.1
16.9
295%
0.1
US
Tesla Inc
NASDAQ:TSLA
99.1
83%
1.2
JP
Toyota Motor Corp
TSE:7203
5.9
-6%
N/A
CN
BYD Co Ltd
SZSE:002594
18.6
317%
0.1
IT
Ferrari NV
MIL:RACE
33
39%
0.8
DE
Mercedes Benz Group AG
MIL:MBG
4.5
12%
0.4
DE
Daimler AG
XETRA:DAI
4
N/A N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
4.7
-12%
N/A
US
General Motors Co
NYSE:GM
4.5
-14%
N/A
DE
Dr Ing hc F Porsche AG
XETRA:P911
3.5
13%
0.3
DE
Bayerische Motoren Werke AG
XETRA:BMW
3.9
-9%
N/A

See Also

Discover More
Back to Top