C

CITIC Heavy Industries Co Ltd
SSE:601608

Watchlist Manager
CITIC Heavy Industries Co Ltd
SSE:601608
Watchlist
Price: 4.15 CNY -5.25% Market Closed
Market Cap: 19B CNY
Have any thoughts about
CITIC Heavy Industries Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one CITIC Heavy Industries Co Ltd stock under the Base Case scenario is 4.76 CNY. Compared to the current market price of 4.15 CNY, CITIC Heavy Industries Co Ltd is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4.76 CNY
Undervaluation 13%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
CITIC Heavy Industries Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CITIC Heavy Industries Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CITIC Heavy Industries Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about CITIC Heavy Industries Co Ltd

Provide an overview of the primary business activities
of CITIC Heavy Industries Co Ltd.

What unique competitive advantages
does CITIC Heavy Industries Co Ltd hold over its rivals?

What risks and challenges
does CITIC Heavy Industries Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CITIC Heavy Industries Co Ltd.

Provide P/S
for CITIC Heavy Industries Co Ltd.

Provide P/E
for CITIC Heavy Industries Co Ltd.

Provide P/OCF
for CITIC Heavy Industries Co Ltd.

Provide P/FCFE
for CITIC Heavy Industries Co Ltd.

Provide P/B
for CITIC Heavy Industries Co Ltd.

Provide EV/S
for CITIC Heavy Industries Co Ltd.

Provide EV/GP
for CITIC Heavy Industries Co Ltd.

Provide EV/EBITDA
for CITIC Heavy Industries Co Ltd.

Provide EV/EBIT
for CITIC Heavy Industries Co Ltd.

Provide EV/OCF
for CITIC Heavy Industries Co Ltd.

Provide EV/FCFF
for CITIC Heavy Industries Co Ltd.

Provide EV/IC
for CITIC Heavy Industries Co Ltd.

Show me price targets
for CITIC Heavy Industries Co Ltd made by professional analysts.

What are the Revenue projections
for CITIC Heavy Industries Co Ltd?

How accurate were the past Revenue estimates
for CITIC Heavy Industries Co Ltd?

What are the Net Income projections
for CITIC Heavy Industries Co Ltd?

How accurate were the past Net Income estimates
for CITIC Heavy Industries Co Ltd?

What are the EPS projections
for CITIC Heavy Industries Co Ltd?

How accurate were the past EPS estimates
for CITIC Heavy Industries Co Ltd?

What are the EBIT projections
for CITIC Heavy Industries Co Ltd?

How accurate were the past EBIT estimates
for CITIC Heavy Industries Co Ltd?

Compare the revenue forecasts
for CITIC Heavy Industries Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CITIC Heavy Industries Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CITIC Heavy Industries Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of CITIC Heavy Industries Co Ltd compared to its peers.

Compare the P/E ratios
of CITIC Heavy Industries Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing CITIC Heavy Industries Co Ltd with its peers.

Analyze the financial leverage
of CITIC Heavy Industries Co Ltd compared to its main competitors.

Show all profitability ratios
for CITIC Heavy Industries Co Ltd.

Provide ROE
for CITIC Heavy Industries Co Ltd.

Provide ROA
for CITIC Heavy Industries Co Ltd.

Provide ROIC
for CITIC Heavy Industries Co Ltd.

Provide ROCE
for CITIC Heavy Industries Co Ltd.

Provide Gross Margin
for CITIC Heavy Industries Co Ltd.

Provide Operating Margin
for CITIC Heavy Industries Co Ltd.

Provide Net Margin
for CITIC Heavy Industries Co Ltd.

Provide FCF Margin
for CITIC Heavy Industries Co Ltd.

Show all solvency ratios
for CITIC Heavy Industries Co Ltd.

Provide D/E Ratio
for CITIC Heavy Industries Co Ltd.

Provide D/A Ratio
for CITIC Heavy Industries Co Ltd.

Provide Interest Coverage Ratio
for CITIC Heavy Industries Co Ltd.

Provide Altman Z-Score Ratio
for CITIC Heavy Industries Co Ltd.

Provide Quick Ratio
for CITIC Heavy Industries Co Ltd.

Provide Current Ratio
for CITIC Heavy Industries Co Ltd.

Provide Cash Ratio
for CITIC Heavy Industries Co Ltd.

What is the historical Revenue growth
over the last 5 years for CITIC Heavy Industries Co Ltd?

What is the historical Net Income growth
over the last 5 years for CITIC Heavy Industries Co Ltd?

What is the current Free Cash Flow
of CITIC Heavy Industries Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for CITIC Heavy Industries Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CITIC Heavy Industries Co Ltd

Current Assets 10.9B
Cash & Short-Term Investments 1.2B
Receivables 4.3B
Other Current Assets 5.4B
Non-Current Assets 7.6B
Long-Term Investments 1.4B
PP&E 4.1B
Intangibles 1.7B
Other Non-Current Assets 444.2m
Current Liabilities 8.6B
Accounts Payable 3.5B
Accrued Liabilities 526.3m
Short-Term Debt 1.7B
Other Current Liabilities 2.8B
Non-Current Liabilities 1.9B
Long-Term Debt 1.1B
Other Non-Current Liabilities 777.4m
Efficiency

Earnings Waterfall
CITIC Heavy Industries Co Ltd

Revenue
8.4B CNY
Cost of Revenue
-6.7B CNY
Gross Profit
1.7B CNY
Operating Expenses
-1.4B CNY
Operating Income
382.9m CNY
Other Expenses
18.6m CNY
Net Income
401.5m CNY

Free Cash Flow Analysis
CITIC Heavy Industries Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

CITIC Heavy Industries Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
46/100
Profitability
Score

CITIC Heavy Industries Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

CITIC Heavy Industries Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
53/100
Solvency
Score

CITIC Heavy Industries Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
CITIC Heavy Industries Co Ltd

Wall Street analysts forecast CITIC Heavy Industries Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CITIC Heavy Industries Co Ltd is 5.77 CNY with a low forecast of 5.72 CNY and a high forecast of 5.94 CNY.

Lowest
Price Target
5.72 CNY
38% Upside
Average
Price Target
5.77 CNY
39% Upside
Highest
Price Target
5.94 CNY
43% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CITIC Heavy Industries Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CITIC Heavy Industries Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

CITIC Heavy Industries Co Ltd

Country

China

Industry

Machinery

Market Cap

18B CNY

Dividend Yield

0%

Description

CITIC Heavy Industries Co., Ltd. engages in the research, development, manufacture, and sales of heavy machinery. The company is headquartered in Luoyang, Henan and currently employs 7,183 full-time employees. The company went IPO on 2012-07-06. The firm's products include heavy equipment, engineering assemblies, robots and intelligent devices, energy conservation and environment protection equipment, new energy power equipment, as well as other industrial equipment and castings and forgings. The firm also provides related services. The firm operates its businesses in domestic and overseas markets.

Contact

HENAN
Luoyang
No. 206 Jianshe Road, Jianxi District
+8637964088999
www.citichmc.com

IPO

2012-07-06

Employees

7 183

Officers

President, GM & Director
Mr. Zhiyong Zhang
Financial Director & CFO
Mr. Qingchun Wang
Board Secretary
Mr. Wei Su
Deputy General Manager
Mr. Wencun Qiao

See Also

Discover More
What is the Intrinsic Value of one CITIC Heavy Industries Co Ltd stock?

The intrinsic value of one CITIC Heavy Industries Co Ltd stock under the Base Case scenario is 4.76 CNY.

Is CITIC Heavy Industries Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4.15 CNY, CITIC Heavy Industries Co Ltd is Undervalued by 13%.

Back to Top