Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
C

CITIC Heavy Industries Co Ltd
SSE:601608

Watchlist Manager
CITIC Heavy Industries Co Ltd
SSE:601608
Watchlist
Price: 7.36 CNY -0.54% Market Closed
Market Cap: ¥33.7B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-9%
5Y
+37%
10Y
+87%
Operating Income
+
3Y
+70%
5Y
+7%
10Y
+328%
Net Income
+
3Y
+106%
5Y
+70%
10Y
+94%

Earnings Waterfall
CITIC Heavy Industries Co Ltd

Income Statement
CITIC Heavy Industries Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
218
0
0
0
219
0
0
0
303
0
0
0
272
0
0
0
282
0
0
71
298
230
307
307
319
321
317
318
292
280
274
261
247
218
189
172
163
158
153
143
131
115
101
84
69
58
50
46
46
42
0
0
Revenue
4 878
N/A
7 236
+48%
6 942
-4%
6 819
-2%
6 060
-11%
5 083
-16%
5 106
+0%
4 917
-4%
5 347
+9%
5 286
-1%
5 099
-4%
4 418
-13%
4 318
-2%
4 021
-7%
3 707
-8%
4 049
+9%
3 677
-9%
3 771
+3%
3 815
+1%
4 031
+6%
4 427
+10%
4 621
+4%
4 420
-4%
4 644
+5%
4 886
+5%
5 201
+6%
5 368
+3%
5 342
0%
5 286
-1%
5 240
-1%
5 256
+0%
5 494
+5%
5 891
+7%
6 318
+7%
7 124
+13%
7 398
+4%
7 495
+1%
7 550
+1%
7 831
+4%
8 049
+3%
8 831
+10%
8 827
0%
8 833
+0%
9 214
+4%
9 044
-2%
9 557
+6%
9 561
+0%
8 793
-8%
8 448
-4%
8 034
-5%
8 050
+0%
8 126
+1%
8 063
-1%
Gross Profit
Cost of Revenue
(3 497)
(4 974)
(4 741)
(4 638)
(3 968)
(3 296)
(3 307)
(3 239)
(3 645)
(3 674)
(3 637)
(3 029)
(3 051)
(2 918)
(2 747)
(3 095)
(3 052)
(3 882)
(3 780)
(4 029)
(4 079)
(3 374)
(3 218)
(3 348)
(3 570)
(3 929)
(4 068)
(4 107)
(3 998)
(3 864)
(3 977)
(4 128)
(4 539)
(4 800)
(5 520)
(5 751)
(5 815)
(5 979)
(6 347)
(6 593)
(7 458)
(7 399)
(7 461)
(7 810)
(7 440)
(7 674)
(7 759)
(7 000)
(6 701)
(6 231)
(6 258)
(6 409)
(6 366)
Gross Profit
1 381
N/A
2 262
+64%
2 201
-3%
2 182
-1%
2 092
-4%
1 787
-15%
1 798
+1%
1 678
-7%
1 702
+1%
1 612
-5%
1 462
-9%
1 389
-5%
1 267
-9%
1 103
-13%
960
-13%
954
-1%
625
-34%
(110)
N/A
35
N/A
1
-96%
348
+26 638%
1 247
+259%
1 202
-4%
1 296
+8%
1 315
+2%
1 272
-3%
1 300
+2%
1 235
-5%
1 288
+4%
1 376
+7%
1 278
-7%
1 365
+7%
1 352
-1%
1 518
+12%
1 605
+6%
1 648
+3%
1 680
+2%
1 571
-6%
1 483
-6%
1 456
-2%
1 373
-6%
1 428
+4%
1 373
-4%
1 405
+2%
1 604
+14%
1 883
+17%
1 802
-4%
1 792
-1%
1 747
-3%
1 804
+3%
1 792
-1%
1 716
-4%
1 696
-1%
Operating Income
Operating Expenses
(764)
(1 311)
(1 301)
(1 371)
(1 354)
(1 382)
(1 416)
(1 404)
(1 364)
(1 357)
(1 246)
(1 204)
(1 176)
(1 109)
(1 037)
(1 056)
(1 110)
(1 423)
(1 576)
(1 478)
(1 419)
(1 071)
(961)
(1 003)
(994)
(976)
(942)
(895)
(957)
(1 070)
(954)
(996)
(987)
(1 136)
(1 205)
(1 298)
(1 323)
(1 334)
(1 219)
(1 219)
(1 144)
(1 363)
(1 390)
(1 432)
(1 607)
(1 539)
(1 416)
(1 416)
(1 364)
(1 428)
(1 401)
(1 324)
(1 306)
Selling, General & Administrative
(764)
(691)
(1 271)
(1 321)
(1 301)
(702)
(1 348)
(1 351)
(1 304)
(844)
(1 175)
(1 128)
(1 106)
(669)
(1 001)
(1 005)
(1 031)
(924)
(1 086)
(1 066)
(1 043)
(751)
(700)
(711)
(629)
(671)
(737)
(630)
(689)
(705)
(705)
(758)
(722)
(761)
(845)
(864)
(872)
(838)
(849)
(845)
(753)
(768)
(804)
(859)
(1 014)
(1 051)
(1 068)
(1 023)
(985)
(965)
(1 037)
(1 040)
(1 071)
Research & Development
0
(554)
0
0
0
(612)
0
0
0
(441)
0
0
0
(366)
0
0
0
(346)
0
0
0
(299)
0
0
(392)
(336)
(294)
(388)
(385)
(384)
(388)
(376)
(396)
(422)
(469)
(517)
(554)
(503)
(497)
(516)
(528)
(621)
(652)
(617)
(640)
(520)
(497)
(540)
(529)
(480)
(463)
(373)
(298)
Depreciation & Amortization
0
(63)
0
0
0
(61)
0
0
0
(60)
0
0
0
(60)
0
0
0
(70)
0
0
0
(62)
0
0
0
(67)
0
0
0
(82)
0
0
0
(74)
0
0
0
(110)
0
0
0
(107)
0
0
0
(90)
0
0
0
(92)
0
0
0
Other Operating Expenses
0
(4)
(30)
(51)
(54)
(6)
(69)
(53)
(60)
(12)
(71)
(76)
(69)
(15)
(36)
(51)
(78)
(82)
(490)
(412)
(378)
41
(261)
(293)
27
98
89
122
117
101
140
139
131
121
109
83
103
116
127
142
136
133
67
44
47
122
150
148
150
109
98
89
63
Operating Income
617
N/A
951
+54%
900
-5%
810
-10%
738
-9%
405
-45%
382
-6%
274
-28%
338
+23%
255
-24%
216
-15%
185
-14%
91
-51%
(7)
N/A
(77)
-1 078%
(103)
-34%
(485)
-372%
(1 533)
-216%
(1 542)
-1%
(1 477)
+4%
(1 071)
+27%
177
N/A
241
+37%
293
+21%
322
+10%
296
-8%
358
+21%
340
-5%
331
-3%
306
-8%
325
+6%
370
+14%
366
-1%
382
+5%
400
+5%
350
-12%
357
+2%
236
-34%
264
+12%
237
-10%
229
-4%
65
-72%
(17)
N/A
(27)
-61%
(3)
+88%
344
N/A
387
+12%
376
-3%
383
+2%
376
-2%
390
+4%
392
+0%
390
-1%
Pre-Tax Income
Interest Income Expense
(77)
(73)
(57)
(16)
1
17
21
33
13
12
(4)
(21)
1
49
25
1
(17)
(58)
(69)
(82)
(93)
(87)
(138)
(133)
(165)
(129)
(180)
(169)
(158)
(163)
(179)
(176)
(150)
(278)
(178)
(183)
(175)
(128)
(61)
(12)
(26)
98
122
131
147
17
12
18
20
11
12
15
20
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(29)
2
2
0
1
3
2
3
7
0
6
9
5
5
5
3
68
(1)
1
1
96
1
(1)
(0)
(40)
14
18
17
26
6
10
11
21
14
6
4
Gain/Loss on Disposition of Assets
0
(1)
0
0
(0)
0
0
(0)
0
0
(1)
(0)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
55
104
128
118
111
145
127
157
159
166
176
146
161
85
82
83
93
107
98
64
37
22
12
21
22
28
27
36
33
23
25
24
25
39
37
45
50
39
45
41
35
46
55
52
51
19
3
(8)
(8)
(91)
(100)
(91)
(93)
Pre-Tax Income
595
N/A
981
+65%
971
-1%
912
-6%
849
-7%
567
-33%
529
-7%
464
-12%
509
+10%
433
-15%
387
-11%
310
-20%
253
-18%
127
-50%
31
-76%
(19)
N/A
(408)
-2 103%
(1 513)
-271%
(1 511)
+0%
(1 493)
+1%
(1 127)
+24%
112
N/A
118
+5%
183
+55%
182
0%
203
+11%
205
+1%
212
+4%
214
+1%
170
-20%
175
+3%
223
+28%
244
+9%
211
-13%
259
+22%
213
-18%
232
+9%
243
+5%
249
+2%
265
+6%
238
-10%
169
-29%
174
+3%
173
0%
212
+22%
405
+91%
409
+1%
396
-3%
406
+3%
317
-22%
317
+0%
322
+2%
320
-1%
Net Income
Tax Provision
(84)
(109)
(116)
(84)
(94)
(76)
(67)
(63)
(51)
(63)
(60)
(66)
(59)
(65)
(56)
(34)
(28)
(53)
(59)
(65)
(81)
(46)
(48)
(61)
(56)
(51)
(47)
(43)
(57)
(34)
(32)
(19)
(11)
(11)
(12)
(11)
1
(21)
(15)
(27)
(50)
(4)
(6)
(3)
22
(11)
(11)
(9)
(4)
39
41
44
32
Income from Continuing Operations
512
872
856
828
755
491
461
401
458
370
327
244
194
62
(26)
(52)
(435)
(1 565)
(1 569)
(1 558)
(1 208)
66
70
122
126
151
158
169
157
137
143
205
232
200
247
201
233
223
234
238
188
165
168
170
234
394
398
387
401
355
358
366
352
Income to Minority Interest
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
0
0
0
0
(3)
(6)
(12)
(19)
(22)
(27)
(29)
(35)
(35)
(48)
(46)
(45)
(39)
(31)
(23)
(20)
(19)
(14)
(11)
(5)
(9)
(1)
(3)
4
8
(1)
(5)
(20)
(21)
(18)
(16)
(10)
(4)
(2)
0
19
18
21
23
Net Income (Common)
511
N/A
871
+71%
855
-2%
827
-3%
755
-9%
491
-35%
461
-6%
400
-13%
458
+14%
370
-19%
327
-12%
244
-25%
194
-21%
62
-68%
(29)
N/A
(58)
-100%
(447)
-670%
(1 584)
-254%
(1 591)
0%
(1 584)
+0%
(1 238)
+22%
31
N/A
35
+11%
74
+112%
80
+8%
106
+33%
119
+12%
138
+16%
134
-3%
117
-13%
124
+6%
191
+53%
221
+16%
195
-12%
237
+22%
200
-16%
230
+15%
227
-1%
241
+7%
237
-2%
183
-23%
146
-20%
147
+1%
152
+3%
219
+44%
384
+75%
393
+3%
385
-2%
401
+4%
375
-7%
376
+0%
387
+3%
375
-3%
EPS (Diluted)
0.13
N/A
0.21
+62%
0.21
N/A
0.21
N/A
0.19
-10%
0.12
-37%
0.11
-8%
0.09
-18%
0.1
+11%
0.09
-10%
0.07
-22%
0.05
-29%
0.04
-20%
0.02
-50%
-0.01
N/A
-0.02
-100%
-0.11
-450%
-0.37
-236%
-0.37
N/A
-0.36
+3%
-0.28
+22%
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.02
+100%
0.02
N/A
0.03
+50%
0.03
N/A
0.03
N/A
0.02
-33%
0.03
+50%
0.04
+33%
0.05
+25%
0.05
N/A
0.05
N/A
0.05
N/A
0.05
N/A
0.06
+20%
0.05
-17%
0.04
-20%
0.03
-25%
0.03
N/A
0.04
+33%
0.05
+25%
0.09
+80%
0.09
N/A
0.09
N/A
0.09
N/A
0.08
-11%
0.08
N/A
0.08
N/A
0.08
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.