China Pacific Insurance Group Co Ltd
SSE:601601
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
21.79
40.76
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Income Statement
China Pacific Insurance Group Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
169 071
|
171 371
|
174 616
|
176 612
|
181 256
|
188 974
|
191 489
|
206 553
|
211 750
|
220 086
|
222 035
|
244 428
|
251 666
|
263 067
|
266 392
|
283 725
|
292 127
|
296 388
|
302 983
|
306 979
|
311 501
|
313 409
|
316 855
|
318 274
|
324 627
|
332 509
|
336 112
|
341 839
|
343 718
|
337 267
|
344 249
|
349 373
|
356 985
|
364 438
|
249 878
|
310 416
|
293 017
|
281 796
|
267 743
|
270 275
|
272 063
|
|
Revenue |
203 238
N/A
|
209 158
+3%
|
219 738
+5%
|
229 832
+5%
|
240 176
+5%
|
247 373
+3%
|
247 093
0%
|
256 811
+4%
|
257 234
+0%
|
267 109
+4%
|
266 897
0%
|
291 844
+9%
|
299 866
+3%
|
312 715
+4%
|
319 781
+2%
|
335 947
+5%
|
346 791
+3%
|
350 388
+1%
|
354 292
+1%
|
362 966
+2%
|
370 115
+2%
|
375 836
+2%
|
385 418
+3%
|
390 309
+1%
|
400 413
+3%
|
416 812
+4%
|
423 606
+2%
|
436 592
+3%
|
440 859
+1%
|
432 066
-2%
|
440 869
+2%
|
436 532
-1%
|
442 668
+1%
|
448 883
+1%
|
270 361
-40%
|
381 358
+41%
|
344 506
-10%
|
311 824
-9%
|
275 779
-12%
|
276 617
+0%
|
283 118
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(186 281)
|
(192 845)
|
(198 491)
|
(209 476)
|
(216 188)
|
(221 154)
|
(219 991)
|
(233 961)
|
(237 385)
|
(248 501)
|
(247 416)
|
(273 500)
|
(280 135)
|
(290 419)
|
(294 565)
|
(307 997)
|
(318 383)
|
(321 370)
|
(322 121)
|
(329 844)
|
(337 736)
|
(341 796)
|
(351 713)
|
(355 788)
|
(365 955)
|
(384 367)
|
(386 712)
|
(403 843)
|
(404 270)
|
(396 028)
|
(402 466)
|
(407 039)
|
(415 116)
|
(419 737)
|
(219 793)
|
(344 427)
|
(306 911)
|
(275 962)
|
(238 848)
|
(240 321)
|
(240 983)
|
|
Selling, General & Administrative |
(49 469)
|
(51 262)
|
(51 442)
|
(54 650)
|
(56 110)
|
(58 368)
|
(59 457)
|
(64 954)
|
(67 345)
|
(69 173)
|
(70 707)
|
(78 040)
|
(81 127)
|
(82 556)
|
(83 105)
|
(83 628)
|
(87 676)
|
(92 923)
|
(95 575)
|
(98 472)
|
(96 603)
|
(94 218)
|
(90 344)
|
(90 166)
|
(91 307)
|
(95 645)
|
(90 238)
|
(93 212)
|
(89 395)
|
(82 440)
|
(78 174)
|
(78 237)
|
(77 711)
|
(79 221)
|
(6 631)
|
(63 948)
|
(46 584)
|
(28 149)
|
(7 849)
|
(7 168)
|
(7 295)
|
|
Depreciation & Amortization |
0
|
0
|
(1 188)
|
0
|
0
|
0
|
(1 144)
|
0
|
0
|
0
|
(1 292)
|
0
|
0
|
0
|
(1 490)
|
0
|
0
|
0
|
(1 646)
|
0
|
0
|
0
|
(3 142)
|
0
|
0
|
0
|
(3 564)
|
0
|
0
|
0
|
(3 658)
|
0
|
0
|
0
|
(3 620)
|
0
|
0
|
0
|
(3 706)
|
0
|
0
|
|
Benefits Claims Loss Adjustment |
(129 352)
|
(133 862)
|
(142 808)
|
(149 724)
|
(155 930)
|
(158 562)
|
(156 074)
|
(164 963)
|
(166 493)
|
(175 162)
|
(171 511)
|
(190 492)
|
(193 230)
|
(200 968)
|
(204 755)
|
(218 427)
|
(225 443)
|
(224 840)
|
(221 148)
|
(226 774)
|
(234 750)
|
(240 468)
|
(253 829)
|
(258 073)
|
(266 273)
|
(278 920)
|
(286 162)
|
(299 245)
|
(304 082)
|
(302 493)
|
(313 952)
|
(318 022)
|
(327 558)
|
(331 761)
|
(214 097)
|
(272 352)
|
(253 956)
|
(243 512)
|
(230 988)
|
(232 507)
|
(232 363)
|
|
Other Operating Expenses |
(7 460)
|
(7 721)
|
(3 053)
|
(5 102)
|
(4 148)
|
(4 224)
|
(3 316)
|
(4 044)
|
(3 547)
|
(4 166)
|
(3 906)
|
(4 968)
|
(5 778)
|
(6 895)
|
(5 215)
|
(5 942)
|
(5 264)
|
(3 607)
|
(3 752)
|
(4 598)
|
(6 383)
|
(7 110)
|
(4 398)
|
(7 549)
|
(8 375)
|
(9 802)
|
(6 748)
|
(11 386)
|
(10 793)
|
(11 095)
|
(6 682)
|
(10 780)
|
(9 847)
|
(8 755)
|
4 555
|
(8 127)
|
(6 371)
|
(4 301)
|
3 695
|
(646)
|
(1 325)
|
|
Operating Income |
16 957
N/A
|
16 313
-4%
|
21 247
+30%
|
20 356
-4%
|
23 988
+18%
|
26 219
+9%
|
27 102
+3%
|
22 850
-16%
|
19 849
-13%
|
18 608
-6%
|
19 481
+5%
|
18 344
-6%
|
19 731
+8%
|
22 296
+13%
|
25 216
+13%
|
27 950
+11%
|
28 408
+2%
|
29 018
+2%
|
32 171
+11%
|
33 122
+3%
|
32 379
-2%
|
34 040
+5%
|
33 705
-1%
|
34 521
+2%
|
34 458
0%
|
32 445
-6%
|
36 894
+14%
|
32 749
-11%
|
36 589
+12%
|
36 038
-2%
|
38 403
+7%
|
29 493
-23%
|
27 552
-7%
|
29 146
+6%
|
50 568
+73%
|
36 931
-27%
|
37 595
+2%
|
35 862
-5%
|
36 931
+3%
|
36 296
-2%
|
42 135
+16%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(2 863)
|
(2 985)
|
(3 153)
|
(3 340)
|
(3 213)
|
(2 915)
|
(2 640)
|
(2 498)
|
(2 336)
|
(2 332)
|
(2 444)
|
(2 590)
|
(2 961)
|
(3 361)
|
(3 703)
|
(3 569)
|
(3 452)
|
(3 213)
|
(2 959)
|
(3 295)
|
(3 338)
|
(3 457)
|
(3 511)
|
(3 409)
|
(3 262)
|
(3 216)
|
(3 405)
|
(3 430)
|
(3 508)
|
(3 581)
|
(3 441)
|
(3 452)
|
(3 471)
|
(769)
|
(2 752)
|
(2 327)
|
(2 885)
|
(2 640)
|
11 353
|
(2 624)
|
(2 593)
|
|
Non-Reccuring Items |
0
|
0
|
(3 672)
|
0
|
102
|
0
|
(282)
|
0
|
0
|
0
|
(942)
|
0
|
28
|
189
|
(490)
|
0
|
168
|
9
|
(957)
|
0
|
14
|
24
|
(2 127)
|
16
|
15
|
4
|
(4 112)
|
3
|
4
|
4
|
(4 168)
|
0
|
9
|
9
|
(5 276)
|
270
|
(1 158)
|
(1 515)
|
(2 243)
|
(2 452)
|
(1 008)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
38
|
0
|
5
|
0
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
71
|
73
|
40
|
71
|
20
|
76
|
101
|
138
|
139
|
103
|
(10)
|
(29)
|
(37)
|
(58)
|
79
|
85
|
92
|
71
|
(247)
|
(263)
|
(274)
|
(289)
|
(101)
|
(102)
|
(100)
|
(114)
|
(139)
|
(67)
|
(77)
|
(52)
|
2
|
(46)
|
(58)
|
(2 644)
|
(57)
|
(827)
|
(56)
|
(51)
|
(14 040)
|
(83)
|
(94)
|
|
Pre-Tax Income |
14 165
N/A
|
13 401
-5%
|
14 500
+8%
|
17 087
+18%
|
20 902
+22%
|
23 380
+12%
|
24 311
+4%
|
20 490
-16%
|
17 652
-14%
|
16 379
-7%
|
16 085
-2%
|
15 725
-2%
|
16 761
+7%
|
19 066
+14%
|
21 102
+11%
|
24 466
+16%
|
25 216
+3%
|
25 885
+3%
|
28 008
+8%
|
29 564
+6%
|
28 781
-3%
|
30 318
+5%
|
27 966
-8%
|
31 026
+11%
|
31 111
+0%
|
29 119
-6%
|
29 238
+0%
|
29 255
+0%
|
33 008
+13%
|
32 409
-2%
|
30 796
-5%
|
25 995
-16%
|
24 032
-8%
|
25 742
+7%
|
42 483
+65%
|
34 047
-20%
|
33 496
-2%
|
31 656
-5%
|
32 001
+1%
|
31 137
-3%
|
38 440
+23%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 357)
|
(3 099)
|
(3 255)
|
(4 118)
|
(5 129)
|
(5 952)
|
(6 273)
|
(5 189)
|
(4 841)
|
(4 641)
|
(3 801)
|
(3 650)
|
(4 092)
|
(4 622)
|
(6 111)
|
(7 683)
|
(8 421)
|
(9 032)
|
(9 574)
|
(9 363)
|
(2 270)
|
(1 506)
|
388
|
319
|
(4 692)
|
(3 982)
|
(3 886)
|
(3 705)
|
(4 452)
|
(3 935)
|
(3 178)
|
(1 576)
|
(578)
|
(654)
|
(4 261)
|
(2 508)
|
(3 140)
|
(3 503)
|
(4 090)
|
(3 026)
|
(3 418)
|
|
Income from Continuing Operations |
10 808
|
10 302
|
11 245
|
12 969
|
15 773
|
17 428
|
18 038
|
15 301
|
12 811
|
11 738
|
12 284
|
12 075
|
12 669
|
14 444
|
14 991
|
16 783
|
16 795
|
16 853
|
18 434
|
20 201
|
26 511
|
28 812
|
28 354
|
31 345
|
26 419
|
25 137
|
25 352
|
25 550
|
28 556
|
28 474
|
27 618
|
24 419
|
23 454
|
25 088
|
38 222
|
31 539
|
30 356
|
28 153
|
27 911
|
28 111
|
35 022
|
|
Income to Minority Interest |
(163)
|
(162)
|
(196)
|
(228)
|
(277)
|
(303)
|
(310)
|
(277)
|
(236)
|
(217)
|
(227)
|
(217)
|
(245)
|
(290)
|
(329)
|
(370)
|
(388)
|
(402)
|
(415)
|
(454)
|
(563)
|
(594)
|
(613)
|
(695)
|
(622)
|
(662)
|
(768)
|
(807)
|
(907)
|
(852)
|
(784)
|
(695)
|
(623)
|
(668)
|
(841)
|
(741)
|
(716)
|
(667)
|
(654)
|
(721)
|
(965)
|
|
Net Income (Common) |
10 645
N/A
|
10 140
-5%
|
11 049
+9%
|
12 741
+15%
|
15 496
+22%
|
17 125
+11%
|
17 728
+4%
|
15 024
-15%
|
12 575
-16%
|
11 521
-8%
|
12 057
+5%
|
11 858
-2%
|
12 424
+5%
|
14 154
+14%
|
14 662
+4%
|
16 413
+12%
|
16 407
0%
|
16 451
+0%
|
18 019
+10%
|
19 747
+10%
|
25 948
+31%
|
28 218
+9%
|
27 741
-2%
|
30 650
+10%
|
25 797
-16%
|
24 475
-5%
|
24 584
+0%
|
24 743
+1%
|
27 649
+12%
|
27 622
0%
|
26 834
-3%
|
23 724
-12%
|
22 831
-4%
|
24 420
+7%
|
37 381
+53%
|
30 798
-18%
|
29 640
-4%
|
27 486
-7%
|
27 257
-1%
|
27 390
+0%
|
34 057
+24%
|
|
EPS (Diluted) |
1.17
N/A
|
1.11
-5%
|
1.22
+10%
|
1.4
+15%
|
1.71
+22%
|
1.89
+11%
|
1.96
+4%
|
1.66
-15%
|
1.39
-16%
|
1.28
-8%
|
1.33
+4%
|
1.32
-1%
|
1.38
+5%
|
1.57
+14%
|
1.62
+3%
|
1.81
+12%
|
1.81
N/A
|
1.81
N/A
|
1.99
+10%
|
2.18
+10%
|
2.87
+32%
|
3.12
+9%
|
3.06
-2%
|
3.39
+11%
|
2.84
-16%
|
2.53
-11%
|
2.63
+4%
|
2.57
-2%
|
2.87
+12%
|
2.87
N/A
|
2.79
-3%
|
2.47
-11%
|
2.37
-4%
|
2.54
+7%
|
3.89
+53%
|
3.2
-18%
|
3.08
-4%
|
2.86
-7%
|
2.83
-1%
|
2.85
+1%
|
3.54
+24%
|