China Pacific Insurance Group Co Ltd
SSE:601601
China Pacific Insurance Group Co Ltd
SSE:601601
Price:
42.89
CNY
-1.61%
Market Closed
Market Cap:
¥412.6B
Balance Sheet
Balance Sheet Decomposition
China Pacific Insurance Group Co Ltd
China Pacific Insurance Group Co Ltd
Balance Sheet Decomposition is not available for
China Pacific Insurance Group Co Ltd
China Pacific Insurance Group Co Ltd
Balance Sheet
China Pacific Insurance Group Co Ltd
China Pacific Insurance Group Co Ltd
Currency: CNY
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
3 209
|
8 055
|
10 142
|
23 622
|
17 513
|
30 123
|
14 960
|
14 903
|
23 875
|
16 561
|
11 220
|
9 500
|
15 257
|
11 660
|
15 323
|
14 872
|
20 878
|
32 545
|
32 685
|
30 935
|
28 778
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
767
|
32 685
|
30 935
|
28 778
|
|
| Cash Equivalents |
3 209
|
8 055
|
10 142
|
23 622
|
17 513
|
30 123
|
14 960
|
14 903
|
23 875
|
16 561
|
11 220
|
9 500
|
15 257
|
11 660
|
15 323
|
14 872
|
20 878
|
31 778
|
0
|
0
|
0
|
|
| Total Receivables |
1 130
|
1 716
|
2 134
|
3 393
|
4 979
|
6 679
|
9 207
|
11 006
|
13 659
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Insurance Receivable |
2 028
|
1 777
|
1 992
|
2 267
|
2 270
|
2 227
|
2 622
|
3 074
|
4 041
|
7 763
|
8 357
|
8 091
|
12 267
|
16 333
|
19 012
|
23 256
|
29 872
|
36 894
|
0
|
0
|
0
|
|
| Total Current Assets |
1 130
|
1 716
|
2 134
|
3 393
|
4 979
|
6 679
|
9 207
|
11 006
|
13 659
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Net |
3 777
|
3 810
|
3 834
|
4 430
|
6 361
|
7 858
|
6 453
|
7 327
|
8 858
|
10 065
|
12 441
|
13 707
|
16 015
|
17 162
|
18 444
|
22 495
|
22 136
|
22 693
|
22 786
|
24 749
|
25 665
|
|
| PP&E Gross |
3 777
|
3 810
|
3 834
|
4 430
|
6 361
|
7 858
|
6 453
|
7 327
|
8 858
|
10 065
|
12 441
|
13 707
|
16 015
|
17 162
|
18 444
|
22 495
|
22 136
|
22 693
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
1 480
|
1 623
|
1 919
|
2 240
|
2 603
|
3 141
|
3 537
|
3 992
|
4 537
|
5 164
|
5 902
|
6 491
|
7 154
|
7 502
|
7 715
|
9 821
|
11 717
|
13 345
|
0
|
0
|
0
|
|
| Intangible Assets |
295
|
287
|
408
|
532
|
578
|
584
|
607
|
557
|
798
|
966
|
944
|
1 105
|
1 228
|
1 545
|
2 886
|
3 652
|
4 693
|
5 509
|
6 666
|
7 117
|
7 347
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
149
|
149
|
962
|
962
|
962
|
962
|
962
|
962
|
962
|
1 357
|
1 357
|
1 357
|
1 372
|
1 372
|
1 357
|
1 357
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 344
|
6 704
|
10 012
|
8 189
|
10 793
|
13 009
|
10 433
|
13 411
|
11 413
|
7 877
|
0
|
0
|
|
| Long-Term Investments |
55 867
|
87 890
|
119 923
|
202 487
|
185 967
|
247 556
|
311 247
|
366 674
|
435 556
|
502 321
|
579 524
|
684 622
|
788 199
|
959 067
|
1 082 765
|
1 249 977
|
1 427 165
|
1 575 318
|
1 711 625
|
2 046 330
|
2 524 427
|
|
| Other Long-Term Assets |
48 425
|
50 225
|
54 265
|
59 267
|
85 428
|
87 210
|
108 358
|
142 353
|
166 364
|
147 495
|
165 710
|
154 478
|
133 608
|
105 731
|
130 775
|
148 616
|
193 811
|
198 517
|
224 627
|
173 097
|
177 861
|
|
| Other Assets |
6 832
|
7 583
|
10 393
|
13 012
|
13 909
|
14 950
|
22 257
|
24 718
|
28 351
|
35 018
|
40 200
|
42 328
|
45 929
|
48 933
|
53 745
|
55 032
|
59 038
|
74 688
|
72 947
|
61 734
|
70 829
|
|
| Total Assets |
121 563
N/A
|
161 343
+33%
|
203 091
+26%
|
309 010
+52%
|
317 005
+3%
|
397 187
+25%
|
475 711
+20%
|
570 612
+20%
|
681 502
+19%
|
723 533
+6%
|
825 100
+14%
|
923 843
+12%
|
1 020 692
+10%
|
1 171 224
+15%
|
1 335 959
+14%
|
1 528 333
+14%
|
1 771 004
+16%
|
1 946 164
+10%
|
2 071 336
+6%
|
2 343 962
+13%
|
2 834 907
+21%
|
|
| Liabilities | ||||||||||||||||||||||
| Insurance Policy Liabilities |
114 263
|
149 690
|
180 800
|
234 341
|
260 005
|
307 354
|
379 630
|
470 585
|
553 386
|
590 952
|
659 789
|
727 454
|
826 177
|
974 669
|
1 111 001
|
1 274 014
|
1 455 011
|
1 615 164
|
1 785 638
|
1 988 690
|
2 411 338
|
|
| Accrued Liabilities |
440
|
620
|
763
|
1 072
|
993
|
1 420
|
1 463
|
1 792
|
2 043
|
3 490
|
4 681
|
5 098
|
6 778
|
7 751
|
8 931
|
9 288
|
11 838
|
11 801
|
10 816
|
10 828
|
11 831
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
2 101
|
1 896
|
2 352
|
2 800
|
2 998
|
6 052
|
6 962
|
7 904
|
8 131
|
11 531
|
19 606
|
33 075
|
39 891
|
42 007
|
45 358
|
43 151
|
62 877
|
67 040
|
25 984
|
24 842
|
24 804
|
|
| Total Current Liabilities |
2 541
|
2 516
|
3 115
|
3 872
|
3 991
|
7 472
|
8 425
|
9 696
|
10 174
|
15 021
|
24 287
|
38 173
|
46 669
|
49 758
|
54 289
|
52 439
|
74 715
|
78 841
|
36 800
|
35 670
|
36 635
|
|
| Long-Term Debt |
0
|
0
|
2 038
|
2 113
|
2 188
|
2 263
|
2 338
|
8 000
|
15 500
|
15 688
|
19 683
|
19 497
|
11 498
|
3 999
|
13 985
|
13 656
|
13 421
|
13 100
|
12 717
|
13 380
|
13 008
|
|
| Deferred Income Tax |
1
|
2
|
1 571
|
3 671
|
29
|
195
|
2
|
960
|
958
|
1 021
|
1 628
|
2 499
|
937
|
920
|
1 168
|
2 911
|
5 055
|
3 601
|
568
|
1 119
|
7 362
|
|
| Minority Interest |
62
|
728
|
2 113
|
514
|
482
|
1 022
|
1 254
|
1 259
|
1 392
|
1 418
|
2 064
|
2 346
|
2 999
|
3 621
|
4 472
|
4 893
|
5 611
|
5 664
|
5 195
|
18 118
|
27 064
|
|
| Other Liabilities |
2 099
|
1 801
|
2 301
|
1 692
|
1 672
|
4 230
|
3 765
|
3 316
|
3 915
|
465
|
518
|
538
|
648
|
759
|
1 468
|
1 993
|
1 967
|
3 053
|
33 941
|
37 399
|
48 083
|
|
| Total Liabilities |
118 966
N/A
|
154 737
+30%
|
191 938
+24%
|
246 203
+28%
|
268 367
+9%
|
322 536
+20%
|
395 414
+23%
|
493 816
+25%
|
585 325
+19%
|
624 565
+7%
|
707 969
+13%
|
790 507
+12%
|
888 928
+12%
|
1 033 726
+16%
|
1 186 383
+15%
|
1 349 906
+14%
|
1 555 780
+15%
|
1 719 423
+11%
|
1 874 859
+9%
|
2 094 376
+12%
|
2 543 490
+21%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
4 300
|
4 300
|
4 300
|
7 700
|
7 700
|
8 483
|
8 600
|
8 600
|
9 062
|
9 062
|
9 062
|
9 062
|
9 062
|
9 062
|
9 062
|
9 062
|
9 620
|
9 620
|
9 620
|
9 620
|
9 620
|
|
| Retained Earnings |
5 228
|
4 097
|
1 052
|
5 841
|
3 904
|
8 947
|
14 924
|
20 227
|
22 294
|
28 383
|
35 807
|
49 004
|
51 999
|
60 318
|
71 087
|
89 766
|
103 476
|
117 804
|
118 773
|
152 024
|
186 932
|
|
| Additional Paid In Capital |
3 527
|
6 406
|
7 914
|
49 284
|
37 058
|
57 247
|
56 810
|
48 024
|
64 876
|
66 742
|
66 742
|
66 742
|
66 742
|
66 613
|
66 635
|
66 650
|
79 788
|
79 662
|
79 665
|
79 950
|
79 948
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14 834
|
|
| Other Equity |
2
|
3
|
9
|
18
|
24
|
26
|
37
|
55
|
55
|
5 219
|
5 520
|
8 528
|
3 961
|
1 505
|
2 792
|
12 949
|
22 340
|
19 655
|
11 581
|
7 992
|
83
|
|
| Total Equity |
2 597
N/A
|
6 606
+154%
|
11 153
+69%
|
62 807
+463%
|
48 638
-23%
|
74 651
+53%
|
80 297
+8%
|
76 796
-4%
|
96 177
+25%
|
98 968
+3%
|
117 131
+18%
|
133 336
+14%
|
131 764
-1%
|
137 498
+4%
|
149 576
+9%
|
178 427
+19%
|
215 224
+21%
|
226 741
+5%
|
196 477
-13%
|
249 586
+27%
|
291 417
+17%
|
|
| Total Liabilities & Equity |
121 563
N/A
|
161 343
+33%
|
203 091
+26%
|
309 010
+52%
|
317 005
+3%
|
397 187
+25%
|
475 711
+20%
|
570 612
+20%
|
681 502
+19%
|
723 533
+6%
|
825 100
+14%
|
923 843
+12%
|
1 020 692
+10%
|
1 171 224
+15%
|
1 335 959
+14%
|
1 528 333
+14%
|
1 771 004
+16%
|
1 946 164
+10%
|
2 071 336
+6%
|
2 343 962
+13%
|
2 834 907
+21%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
4 300
|
4 300
|
4 300
|
7 700
|
7 700
|
8 483
|
8 600
|
8 600
|
9 062
|
9 062
|
9 062
|
9 062
|
9 062
|
9 062
|
9 062
|
9 062
|
9 620
|
9 620
|
9 620
|
9 620
|
9 620
|
|
Switch to:
Switch to:
See Also
Discover More
