Kuaijishan Shaoxing Rice Wine Co Ltd
SSE:601579

Watchlist Manager
Kuaijishan Shaoxing Rice Wine Co Ltd Logo
Kuaijishan Shaoxing Rice Wine Co Ltd
SSE:601579
Watchlist
Price: 10.89 CNY -3.54% Market Closed
Market Cap: 5.1B CNY
Have any thoughts about
Kuaijishan Shaoxing Rice Wine Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Kuaijishan Shaoxing Rice Wine Co Ltd stock under the Base Case scenario is 14.46 CNY. Compared to the current market price of 10.89 CNY, Kuaijishan Shaoxing Rice Wine Co Ltd is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
14.46 CNY
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kuaijishan Shaoxing Rice Wine Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Kuaijishan Shaoxing Rice Wine Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Kuaijishan Shaoxing Rice Wine Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Kuaijishan Shaoxing Rice Wine Co Ltd

Provide an overview of the primary business activities
of Kuaijishan Shaoxing Rice Wine Co Ltd.

What unique competitive advantages
does Kuaijishan Shaoxing Rice Wine Co Ltd hold over its rivals?

What risks and challenges
does Kuaijishan Shaoxing Rice Wine Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kuaijishan Shaoxing Rice Wine Co Ltd.

Provide P/S
for Kuaijishan Shaoxing Rice Wine Co Ltd.

Provide P/E
for Kuaijishan Shaoxing Rice Wine Co Ltd.

Provide P/OCF
for Kuaijishan Shaoxing Rice Wine Co Ltd.

Provide P/FCFE
for Kuaijishan Shaoxing Rice Wine Co Ltd.

Provide P/B
for Kuaijishan Shaoxing Rice Wine Co Ltd.

Provide EV/S
for Kuaijishan Shaoxing Rice Wine Co Ltd.

Provide EV/GP
for Kuaijishan Shaoxing Rice Wine Co Ltd.

Provide EV/EBITDA
for Kuaijishan Shaoxing Rice Wine Co Ltd.

Provide EV/EBIT
for Kuaijishan Shaoxing Rice Wine Co Ltd.

Provide EV/OCF
for Kuaijishan Shaoxing Rice Wine Co Ltd.

Provide EV/FCFF
for Kuaijishan Shaoxing Rice Wine Co Ltd.

Provide EV/IC
for Kuaijishan Shaoxing Rice Wine Co Ltd.

Show me price targets
for Kuaijishan Shaoxing Rice Wine Co Ltd made by professional analysts.

What are the Revenue projections
for Kuaijishan Shaoxing Rice Wine Co Ltd?

How accurate were the past Revenue estimates
for Kuaijishan Shaoxing Rice Wine Co Ltd?

What are the Net Income projections
for Kuaijishan Shaoxing Rice Wine Co Ltd?

How accurate were the past Net Income estimates
for Kuaijishan Shaoxing Rice Wine Co Ltd?

What are the EPS projections
for Kuaijishan Shaoxing Rice Wine Co Ltd?

How accurate were the past EPS estimates
for Kuaijishan Shaoxing Rice Wine Co Ltd?

What are the EBIT projections
for Kuaijishan Shaoxing Rice Wine Co Ltd?

How accurate were the past EBIT estimates
for Kuaijishan Shaoxing Rice Wine Co Ltd?

Compare the revenue forecasts
for Kuaijishan Shaoxing Rice Wine Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kuaijishan Shaoxing Rice Wine Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kuaijishan Shaoxing Rice Wine Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kuaijishan Shaoxing Rice Wine Co Ltd compared to its peers.

Compare the P/E ratios
of Kuaijishan Shaoxing Rice Wine Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kuaijishan Shaoxing Rice Wine Co Ltd with its peers.

Analyze the financial leverage
of Kuaijishan Shaoxing Rice Wine Co Ltd compared to its main competitors.

Show all profitability ratios
for Kuaijishan Shaoxing Rice Wine Co Ltd.

Provide ROE
for Kuaijishan Shaoxing Rice Wine Co Ltd.

Provide ROA
for Kuaijishan Shaoxing Rice Wine Co Ltd.

Provide ROIC
for Kuaijishan Shaoxing Rice Wine Co Ltd.

Provide ROCE
for Kuaijishan Shaoxing Rice Wine Co Ltd.

Provide Gross Margin
for Kuaijishan Shaoxing Rice Wine Co Ltd.

Provide Operating Margin
for Kuaijishan Shaoxing Rice Wine Co Ltd.

Provide Net Margin
for Kuaijishan Shaoxing Rice Wine Co Ltd.

Provide FCF Margin
for Kuaijishan Shaoxing Rice Wine Co Ltd.

Show all solvency ratios
for Kuaijishan Shaoxing Rice Wine Co Ltd.

Provide D/E Ratio
for Kuaijishan Shaoxing Rice Wine Co Ltd.

Provide D/A Ratio
for Kuaijishan Shaoxing Rice Wine Co Ltd.

Provide Interest Coverage Ratio
for Kuaijishan Shaoxing Rice Wine Co Ltd.

Provide Altman Z-Score Ratio
for Kuaijishan Shaoxing Rice Wine Co Ltd.

Provide Quick Ratio
for Kuaijishan Shaoxing Rice Wine Co Ltd.

Provide Current Ratio
for Kuaijishan Shaoxing Rice Wine Co Ltd.

Provide Cash Ratio
for Kuaijishan Shaoxing Rice Wine Co Ltd.

What is the historical Revenue growth
over the last 5 years for Kuaijishan Shaoxing Rice Wine Co Ltd?

What is the historical Net Income growth
over the last 5 years for Kuaijishan Shaoxing Rice Wine Co Ltd?

What is the current Free Cash Flow
of Kuaijishan Shaoxing Rice Wine Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kuaijishan Shaoxing Rice Wine Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kuaijishan Shaoxing Rice Wine Co Ltd

Current Assets 1.9B
Cash & Short-Term Investments 494.4m
Receivables 154.3m
Other Current Assets 1.2B
Non-Current Assets 2.4B
Long-Term Investments 204.7m
PP&E 1.5B
Intangibles 604.7m
Other Non-Current Assets 44.7m
Current Liabilities 520.1m
Accounts Payable 170.7m
Accrued Liabilities 48.8m
Short-Term Debt 126.8m
Other Current Liabilities 173.8m
Non-Current Liabilities 132.5m
Other Non-Current Liabilities 132.5m
Efficiency

Earnings Waterfall
Kuaijishan Shaoxing Rice Wine Co Ltd

Revenue
1.5B CNY
Cost of Revenue
-812.3m CNY
Gross Profit
725.4m CNY
Operating Expenses
-514.3m CNY
Operating Income
211.2m CNY
Other Expenses
-35.3m CNY
Net Income
175.9m CNY

Free Cash Flow Analysis
Kuaijishan Shaoxing Rice Wine Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kuaijishan Shaoxing Rice Wine Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
53/100
Profitability
Score

Kuaijishan Shaoxing Rice Wine Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kuaijishan Shaoxing Rice Wine Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
86/100
Solvency
Score

Kuaijishan Shaoxing Rice Wine Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kuaijishan Shaoxing Rice Wine Co Ltd

Wall Street analysts forecast Kuaijishan Shaoxing Rice Wine Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kuaijishan Shaoxing Rice Wine Co Ltd is 12.04 CNY with a low forecast of 11.92 CNY and a high forecast of 12.39 CNY.

Lowest
Price Target
11.92 CNY
9% Upside
Average
Price Target
12.04 CNY
11% Upside
Highest
Price Target
12.39 CNY
14% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Kuaijishan Shaoxing Rice Wine Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Kuaijishan Shaoxing Rice Wine Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Kuaijishan Shaoxing Rice Wine Co Ltd Logo
Kuaijishan Shaoxing Rice Wine Co Ltd

Country

China

Industry

Beverages

Market Cap

5.1B CNY

Dividend Yield

0%

Description

Kuaijishan Shaoxing Rice Wine Co., Ltd. engages in the manufacture and distribute of wine and other alcoholic beverages. The company is headquartered in Shaoxing, Zhejiang and currently employs 1,405 full-time employees. The company went IPO on 2014-08-25. The firm mainly operates its business through research and development (R&D), production and sale of Shaoxing yellow spirits. The Company’s products portfolio consists of midrange and high-end bottled Shaoxing yellow spirits, ordinary bottled Shaoxing yellow spirits and bottled Shaoxing yellow spirits base liquors, among others. The firm provides its products under the brand name of Kuajishan. The company distributes its products within domestic market and to overseas markets, including Japan, Singapore, Hong Kong, Macau and others.

Contact

ZHEJIANG
Shaoxing
No. 2579, Yangshao Road, Hutang Neighborhood, Keqiao Zone
+8657581188579
www.kuaijishanwine.com

IPO

2014-08-25

Employees

1 405

Officers

Vice Chairman & General Manager
Mr. ZuKang Fu
Financial Director
Mr. Yajie Dong
Deputy GM & Secretary
Mr. Xue Quan Jin

See Also

Discover More
What is the Intrinsic Value of one Kuaijishan Shaoxing Rice Wine Co Ltd stock?

The intrinsic value of one Kuaijishan Shaoxing Rice Wine Co Ltd stock under the Base Case scenario is 14.46 CNY.

Is Kuaijishan Shaoxing Rice Wine Co Ltd stock undervalued or overvalued?

Compared to the current market price of 10.89 CNY, Kuaijishan Shaoxing Rice Wine Co Ltd is Undervalued by 25%.

Back to Top