Kuaijishan Shaoxing Rice Wine Co Ltd
SSE:601579
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (24.4), the stock would be worth ¥19.17 (2% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 23.9 | ¥18.78 |
0%
|
| 3-Year Average | 24.4 | ¥19.17 |
+2%
|
| 5-Year Average | 24 | ¥18.83 |
+0%
|
| Industry Average | 15.2 | ¥11.95 |
-36%
|
| Country Average | 28.8 | ¥22.61 |
+20%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥7.6B
|
/ |
Jan 2026
¥334m
|
= |
|
|
¥7.6B
|
/ |
Dec 2026
¥505.3m
|
= |
|
|
¥7.6B
|
/ |
Dec 2027
¥568.5m
|
= |
|
|
¥7.6B
|
/ |
Dec 2028
¥687.7m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Kuaijishan Shaoxing Rice Wine Co Ltd
SSE:601579
|
8.8B CNY | 23.9 | 36.1 | |
| CN |
|
Kweichow Moutai Co Ltd
SSE:600519
|
1.8T CNY | 14.8 | 21.4 | |
| CN |
|
Wuliangye Yibin Co Ltd
SZSE:000858
|
392.7B CNY | 7.1 | 13.9 | |
| UK |
|
Diageo PLC
LSE:DGE
|
34B GBP | 8.5 | 14.1 | |
| ZA |
D
|
Distell Group Holdings Ltd
JSE:DGH
|
40.2B ZAR | 11.6 | 16.9 | |
| US |
|
Constellation Brands Inc
NYSE:STZ
|
27.2B USD | 10.9 | 16.1 | |
| CN |
|
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
|
167B CNY | 9.5 | 13.7 | |
| CN |
|
Luzhou Laojiao Co Ltd
SZSE:000568
|
148.1B CNY | 7.1 | 11.6 | |
| FR |
|
Pernod Ricard SA
PAR:RI
|
16.9B EUR | 8.9 | 12 | |
| US |
|
Brown-Forman Corp
NYSE:BF.B
|
13.2B USD | 11.9 | 10.3 | |
| CN |
|
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
|
74.9B CNY | 16.8 | 36.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Kuaijishan Shaoxing Rice Wine Co Ltd
Glance View
Kuaijishan Shaoxing Rice Wine Co., Ltd. engages in the manufacture and distribute of wine and other alcoholic beverages. The company is headquartered in Shaoxing, Zhejiang and currently employs 1,405 full-time employees. The company went IPO on 2014-08-25. The firm mainly operates its business through research and development (R&D), production and sale of Shaoxing yellow spirits. The Company’s products portfolio consists of midrange and high-end bottled Shaoxing yellow spirits, ordinary bottled Shaoxing yellow spirits and bottled Shaoxing yellow spirits base liquors, among others. The firm provides its products under the brand name of Kuajishan. The company distributes its products within domestic market and to overseas markets, including Japan, Singapore, Hong Kong, Macau and others.
