Ningbo Sanxing Medical Electric Co Ltd
SSE:601567

Watchlist Manager
Ningbo Sanxing Medical Electric Co Ltd Logo
Ningbo Sanxing Medical Electric Co Ltd
SSE:601567
Watchlist
Price: 31.91 CNY -4.8% Market Closed
Market Cap: 45.1B CNY
Have any thoughts about
Ningbo Sanxing Medical Electric Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Ningbo Sanxing Medical Electric Co Ltd

Revenue
13.6B CNY
Cost of Revenue
-8.8B CNY
Gross Profit
4.8B CNY
Operating Expenses
-2.4B CNY
Operating Income
2.4B CNY
Other Expenses
-199.9m CNY
Net Income
2.2B CNY

Income Statement
Ningbo Sanxing Medical Electric Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 895
N/A
3 310
+14%
3 542
+7%
3 839
+8%
3 908
+2%
4 158
+6%
4 404
+6%
4 453
+1%
4 629
+4%
4 922
+6%
5 054
+3%
5 016
-1%
5 235
+4%
5 368
+3%
5 595
+4%
5 951
+6%
6 109
+3%
5 871
-4%
6 064
+3%
6 355
+5%
6 525
+3%
6 805
+4%
6 840
+1%
7 242
+6%
7 449
+3%
7 093
-5%
7 118
+0%
6 949
-2%
6 706
-3%
7 023
+5%
7 617
+8%
8 076
+6%
8 821
+9%
9 098
+3%
9 364
+3%
10 249
+9%
10 535
+3%
11 463
+9%
12 239
+7%
12 911
+5%
13 558
+5%
Gross Profit
Cost of Revenue
(1 887)
(2 147)
(2 350)
(2 576)
(2 618)
(2 784)
(2 989)
(2 993)
(3 110)
(3 305)
(3 437)
(3 414)
(3 575)
(3 567)
(3 766)
(4 032)
(4 201)
(4 153)
(4 348)
(4 582)
(4 653)
(4 837)
(4 907)
(5 190)
(5 316)
(5 057)
(5 130)
(5 074)
(5 031)
(5 247)
(5 798)
(6 102)
(6 514)
(6 472)
(6 597)
(7 140)
(7 144)
(7 568)
(8 172)
(8 408)
(8 778)
Gross Profit
1 008
N/A
1 162
+15%
1 192
+3%
1 263
+6%
1 291
+2%
1 374
+6%
1 414
+3%
1 460
+3%
1 519
+4%
1 617
+6%
1 617
+0%
1 603
-1%
1 660
+4%
1 801
+9%
1 829
+2%
1 919
+5%
1 908
-1%
1 718
-10%
1 716
0%
1 772
+3%
1 872
+6%
1 969
+5%
1 933
-2%
2 052
+6%
2 133
+4%
2 036
-5%
1 988
-2%
1 874
-6%
1 674
-11%
1 776
+6%
1 819
+2%
1 973
+9%
2 306
+17%
2 626
+14%
2 767
+5%
3 109
+12%
3 391
+9%
3 894
+15%
4 067
+4%
4 503
+11%
4 781
+6%
Operating Income
Operating Expenses
(592)
(673)
(668)
(713)
(752)
(781)
(786)
(804)
(839)
(887)
(872)
(875)
(877)
(907)
(886)
(967)
(1 031)
(1 176)
(1 141)
(1 159)
(1 168)
(1 205)
(1 146)
(1 211)
(1 243)
(1 144)
(1 115)
(993)
(858)
(1 151)
(1 165)
(1 220)
(1 385)
(1 565)
(1 508)
(1 646)
(1 703)
(1 964)
(2 081)
(2 216)
(2 351)
Selling, General & Administrative
(591)
(508)
(655)
(690)
(729)
(588)
(770)
(794)
(824)
(669)
(849)
(845)
(810)
(701)
(843)
(930)
(996)
(904)
(948)
(893)
(864)
(901)
(880)
(945)
(984)
(858)
(839)
(727)
(595)
(858)
(909)
(990)
(1 152)
(1 201)
(1 275)
(1 372)
(1 452)
(1 651)
(1 767)
(1 883)
(1 985)
Research & Development
0
(141)
0
0
0
(162)
0
0
0
(178)
0
0
(54)
(206)
(95)
0
(105)
(259)
(217)
(314)
(329)
(316)
(329)
(330)
(341)
(302)
(320)
(301)
(294)
(281)
(295)
(294)
(314)
(310)
(339)
(391)
(399)
(454)
(499)
(538)
(564)
Depreciation & Amortization
0
(23)
0
0
0
(27)
0
0
0
(35)
0
0
0
(41)
0
0
0
(47)
0
0
0
(47)
0
0
0
(48)
0
0
0
(45)
0
0
0
(67)
0
0
0
(114)
0
0
0
Other Operating Expenses
(1)
(1)
(13)
(23)
(23)
(4)
(16)
(10)
(15)
(5)
(23)
(30)
(13)
41
52
(37)
70
34
24
48
25
58
63
64
82
63
44
35
32
33
39
65
80
13
106
118
148
255
185
206
198
Operating Income
417
N/A
490
+18%
524
+7%
550
+5%
539
-2%
593
+10%
628
+6%
656
+4%
680
+4%
730
+7%
746
+2%
728
-2%
782
+7%
895
+14%
943
+5%
952
+1%
877
-8%
542
-38%
575
+6%
614
+7%
704
+15%
764
+9%
787
+3%
841
+7%
890
+6%
892
+0%
873
-2%
882
+1%
816
-7%
625
-23%
654
+5%
754
+15%
921
+22%
1 061
+15%
1 259
+19%
1 464
+16%
1 688
+15%
1 931
+14%
1 985
+3%
2 288
+15%
2 430
+6%
Pre-Tax Income
Interest Income Expense
3
(21)
(43)
10
16
(11)
25
(29)
(23)
140
171
187
198
74
52
28
121
102
215
415
354
451
381
306
244
317
290
293
290
228
184
(31)
(21)
101
35
268
391
298
377
268
156
Non-Reccuring Items
0
0
0
0
0
56
0
0
0
0
0
0
0
117
119
119
118
(4)
(1)
(1)
(1)
(10)
5
5
5
(22)
(0)
(0)
(1)
(1)
(0)
(0)
(0)
(9)
0
1
1
42
(0)
(0)
(1)
Gain/Loss on Disposition of Assets
(3)
(2)
(1)
(1)
(0)
(1)
(1)
(2)
(2)
(1)
(1)
(1)
0
(3)
0
0
0
(4)
0
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
(2)
0
0
0
(1)
0
0
0
Total Other Income
23
32
30
31
50
58
71
87
90
79
76
74
50
14
(9)
(28)
(27)
(5)
(14)
(9)
(6)
(4)
(6)
(5)
(13)
1
(4)
3
4
3
(5)
(16)
5
2
(1)
(1)
(19)
(7)
(6)
38
35
Pre-Tax Income
440
N/A
498
+13%
510
+2%
590
+16%
605
+3%
695
+15%
724
+4%
712
-2%
745
+5%
947
+27%
992
+5%
988
0%
1 029
+4%
1 097
+7%
1 105
+1%
1 070
-3%
1 089
+2%
632
-42%
776
+23%
1 019
+31%
1 051
+3%
1 200
+14%
1 167
-3%
1 147
-2%
1 125
-2%
1 189
+6%
1 159
-2%
1 177
+2%
1 110
-6%
847
-24%
833
-2%
707
-15%
905
+28%
1 152
+27%
1 294
+12%
1 731
+34%
2 061
+19%
2 262
+10%
2 356
+4%
2 594
+10%
2 620
+1%
Net Income
Tax Provision
(90)
(91)
(92)
(96)
(95)
(131)
(136)
(141)
(151)
(156)
(166)
(161)
(170)
(205)
(212)
(208)
(210)
(122)
(138)
(145)
(146)
(185)
(171)
(201)
(185)
(228)
(236)
(214)
(210)
(139)
(125)
(141)
(153)
(187)
(226)
(254)
(314)
(341)
(344)
(392)
(375)
Income from Continuing Operations
350
407
418
494
510
564
588
571
594
792
825
827
859
892
893
861
879
509
638
874
905
1 015
997
946
940
961
923
964
900
708
708
566
752
965
1 068
1 477
1 747
1 921
2 013
2 202
2 245
Income to Minority Interest
(1)
(1)
(1)
(1)
(1)
(0)
2
2
(0)
3
(2)
(5)
(6)
(2)
0
8
7
(1)
(4)
(13)
(11)
(11)
(10)
(5)
(5)
(5)
(3)
(5)
(7)
(18)
(23)
(25)
(27)
(17)
(15)
(11)
(11)
(17)
(14)
(18)
(15)
Net Income (Common)
349
N/A
407
+17%
418
+3%
493
+18%
510
+3%
564
+11%
590
+5%
573
-3%
594
+4%
794
+34%
824
+4%
822
0%
853
+4%
891
+4%
893
+0%
869
-3%
887
+2%
508
-43%
634
+25%
862
+36%
894
+4%
1 004
+12%
986
-2%
941
-5%
935
-1%
956
+2%
920
-4%
958
+4%
893
-7%
690
-23%
685
-1%
541
-21%
724
+34%
948
+31%
1 053
+11%
1 467
+39%
1 736
+18%
1 904
+10%
1 998
+5%
2 184
+9%
2 230
+2%
EPS (Diluted)
0.35
N/A
0.4
+14%
0.35
-13%
0.41
+17%
0.43
+5%
0.48
+12%
0.51
+6%
0.46
-10%
0.41
-11%
0.57
+39%
0.58
+2%
0.58
N/A
0.6
+3%
0.63
+5%
0.63
N/A
0.61
-3%
0.62
+2%
0.36
-42%
0.45
+25%
0.61
+36%
0.64
+5%
0.72
+13%
0.71
-1%
0.68
-4%
0.68
N/A
0.69
+1%
0.66
-4%
0.69
+5%
0.64
-7%
0.5
-22%
0.49
-2%
0.39
-20%
0.51
+31%
0.67
+31%
0.74
+10%
1.04
+41%
1.19
+14%
1.35
+13%
1.42
+5%
1.53
+8%
1.61
+5%

See Also

Discover More