China-Singapore Suzhou Industrial Park Development Group Co Ltd
SSE:601512
Intrinsic Value
The intrinsic value of one China-Singapore Suzhou Industrial Park Development Group Co Ltd stock under the Base Case scenario is 6.86 CNY. Compared to the current market price of 7.33 CNY, China-Singapore Suzhou Industrial Park Development Group Co Ltd is Overvalued by 6%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
China-Singapore Suzhou Industrial Park Development Group Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
China-Singapore Suzhou Industrial Park Development Group Co Ltd
Balance Sheet Decomposition
China-Singapore Suzhou Industrial Park Development Group Co Ltd
Current Assets | 16.6B |
Cash & Short-Term Investments | 2.9B |
Receivables | 2.7B |
Other Current Assets | 11B |
Non-Current Assets | 18.5B |
Long-Term Investments | 13.7B |
PP&E | 2.7B |
Intangibles | 260.8m |
Other Non-Current Assets | 1.9B |
Free Cash Flow Analysis
China-Singapore Suzhou Industrial Park Development Group Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
China-Singapore Suzhou Industrial Park Development Group Co Ltd
Revenue
|
3B
CNY
|
Cost of Revenue
|
-1.5B
CNY
|
Gross Profit
|
1.5B
CNY
|
Operating Expenses
|
-349.6m
CNY
|
Operating Income
|
1.2B
CNY
|
Other Expenses
|
-178.6m
CNY
|
Net Income
|
1B
CNY
|
Profitability Score
Profitability Due Diligence
China-Singapore Suzhou Industrial Park Development Group Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
China-Singapore Suzhou Industrial Park Development Group Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
China-Singapore Suzhou Industrial Park Development Group Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
China-Singapore Suzhou Industrial Park Development Group Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
China-Singapore Suzhou Industrial Park Development Group Co Ltd
According to Wall Street analysts, the average 1-year price target for China-Singapore Suzhou Industrial Park Development Group Co Ltd is 9.57 CNY with a low forecast of 9.47 CNY and a high forecast of 9.85 CNY.
Dividends
Current shareholder yield for China-Singapore Suzhou Industrial Park Development Group Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one China-Singapore Suzhou Industrial Park Development Group Co Ltd stock under the Base Case scenario is 6.86 CNY.
Compared to the current market price of 7.33 CNY, China-Singapore Suzhou Industrial Park Development Group Co Ltd is Overvalued by 6%.