
Guolian Securities Co Ltd
SSE:601456

Intrinsic Value
The intrinsic value of one
Guolian Securities Co Ltd
stock under the Base Case scenario is
5.96
CNY.
Compared to the current market price of 9.71 CNY,
Guolian Securities Co Ltd
is
Overvalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Guolian Securities Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Guolian Securities Co Ltd
Balance Sheet Decomposition
Guolian Securities Co Ltd
Current Assets | 33.8B |
Cash & Short-Term Investments | 33.4B |
Receivables | 310m |
Other Current Assets | 28m |
Non-Current Assets | 63.4B |
Long-Term Investments | 52.8B |
PP&E | 356.4m |
Intangibles | 1.7B |
Other Non-Current Assets | 8.7B |
Free Cash Flow Analysis
Guolian Securities Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Guolian Securities Co Ltd
Revenue
|
2.9B
CNY
|
Cost of Revenue
|
-220.5m
CNY
|
Gross Profit
|
2.7B
CNY
|
Operating Expenses
|
-2.3B
CNY
|
Operating Income
|
335.5m
CNY
|
Other Expenses
|
61.9m
CNY
|
Net Income
|
397.4m
CNY
|
Profitability Score
Profitability Due Diligence
Guolian Securities Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Guolian Securities Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Guolian Securities Co Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Guolian Securities Co Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Guolian Securities Co Ltd
According to Wall Street analysts, the average 1-year price target for
Guolian Securities Co Ltd
is 13.63 CNY
with a low forecast of 12.12 CNY and a high forecast of 16.59 CNY.
Dividends
Current shareholder yield for Guolian Securities Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Guolian Securities Co Ltd
stock under the Base Case scenario is
5.96
CNY.
Compared to the current market price of 9.71 CNY,
Guolian Securities Co Ltd
is
Overvalued by 39%.