Industrial and Commercial Bank of China Ltd
SSE:601398
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4.77
6.7
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Industrial and Commercial Bank of China Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(120 199)
|
(131 392)
|
(134 143)
|
(132 104)
|
(131 741)
|
(131 136)
|
(131 864)
|
(141 229)
|
(147 846)
|
(143 325)
|
(144 089)
|
(126 878)
|
(122 141)
|
(116 492)
|
(112 047)
|
(123 312)
|
(118 018)
|
(120 706)
|
(137 025)
|
(128 326)
|
(129 742)
|
(130 927)
|
(124 963)
|
(144 769)
|
(146 615)
|
(146 173)
|
(144 542)
|
(147 856)
|
(150 324)
|
(149 745)
|
(142 952)
|
(156 327)
|
(154 613)
|
(165 788)
|
(200 136)
|
(167 054)
|
(174 026)
|
(170 816)
|
(184 427)
|
(145 865)
|
(155 839)
|
|
Change in Working Capital |
(518 817)
|
(321 215)
|
(51 949)
|
331 599
|
337 565
|
592 624
|
275 665
|
(165 997)
|
157 946
|
(255 612)
|
(355 690)
|
(266 066)
|
102 341
|
181 178
|
(53 861)
|
22 392
|
325 484
|
77 854
|
1 237 523
|
852 327
|
514 004
|
(11 234)
|
884 394
|
981 306
|
823 965
|
1 062 850
|
(265 125)
|
(490 757)
|
(72 711)
|
(220 015)
|
364 324
|
783 356
|
661 825
|
844 644
|
821 520
|
821 132
|
990 366
|
960 617
|
1 241 933
|
(260 649)
|
190 524
|
|
Cash from Operating Activities |
4 911
N/A
|
201 457
+4 002%
|
471 761
+134%
|
867 215
+84%
|
877 398
+1%
|
1 131 764
+29%
|
813 083
-28%
|
345 547
-58%
|
662 937
+92%
|
239 221
-64%
|
148 913
-38%
|
288 131
+93%
|
672 214
+133%
|
770 864
+15%
|
540 199
-30%
|
610 854
+13%
|
936 970
+53%
|
724 133
-23%
|
1 890 266
+161%
|
1 444 894
-24%
|
1 049 452
-27%
|
481 240
-54%
|
1 344 356
+179%
|
1 447 680
+8%
|
1 293 461
-11%
|
1 557 616
+20%
|
262 395
-83%
|
61 429
-77%
|
503 624
+720%
|
360 882
-28%
|
955 432
+165%
|
1 393 741
+46%
|
1 236 983
-11%
|
1 404 657
+14%
|
1 303 052
-7%
|
1 291 521
-1%
|
1 471 225
+14%
|
1 417 002
-4%
|
1 678 640
+18%
|
146 716
-91%
|
585 131
+299%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(46 254)
|
(53 957)
|
(49 646)
|
(51 458)
|
(54 353)
|
(42 297)
|
(43 095)
|
(37 304)
|
(25 923)
|
(39 281)
|
(35 415)
|
(33 277)
|
(35 204)
|
(13 096)
|
(13 548)
|
(21 919)
|
(42 271)
|
(60 496)
|
(63 296)
|
(60 116)
|
(53 679)
|
(34 159)
|
(32 866)
|
(30 000)
|
(18 639)
|
(38 005)
|
(37 821)
|
(36 277)
|
(37 343)
|
(27 584)
|
(28 046)
|
(34 665)
|
(45 130)
|
(23 128)
|
(23 319)
|
(21 858)
|
(10 272)
|
(31 201)
|
(35 569)
|
(28 037)
|
(42 150)
|
|
Other Items |
(62 027)
|
(92 784)
|
(146 816)
|
(368 411)
|
(504 700)
|
(624 664)
|
(737 545)
|
(676 567)
|
(420 658)
|
(429 651)
|
(395 454)
|
(127 665)
|
(359 037)
|
(476 162)
|
(411 071)
|
(576 850)
|
(714 894)
|
(671 249)
|
(884 166)
|
(757 275)
|
(637 988)
|
(628 527)
|
(629 492)
|
(879 008)
|
(1 172 460)
|
(1 097 092)
|
(824 523)
|
(754 995)
|
(521 605)
|
(646 972)
|
(725 399)
|
(1 104 457)
|
(877 748)
|
(887 493)
|
(1 088 971)
|
(664 454)
|
(917 718)
|
(860 651)
|
(737 416)
|
(1 195 112)
|
(1 283 126)
|
|
Cash from Investing Activities |
(108 281)
N/A
|
(146 741)
-36%
|
(196 462)
-34%
|
(419 869)
-114%
|
(559 053)
-33%
|
(666 961)
-19%
|
(780 640)
-17%
|
(713 871)
+9%
|
(446 581)
+37%
|
(468 932)
-5%
|
(430 869)
+8%
|
(160 942)
+63%
|
(394 241)
-145%
|
(489 258)
-24%
|
(424 619)
+13%
|
(598 769)
-41%
|
(757 165)
-26%
|
(731 745)
+3%
|
(947 462)
-29%
|
(817 391)
+14%
|
(691 667)
+15%
|
(662 686)
+4%
|
(662 358)
+0%
|
(909 008)
-37%
|
(1 191 099)
-31%
|
(1 135 097)
+5%
|
(862 344)
+24%
|
(791 272)
+8%
|
(558 948)
+29%
|
(674 556)
-21%
|
(753 445)
-12%
|
(1 139 122)
-51%
|
(922 878)
+19%
|
(910 621)
+1%
|
(1 112 290)
-22%
|
(686 312)
+38%
|
(927 990)
-35%
|
(891 852)
+4%
|
(772 985)
+13%
|
(1 223 149)
-58%
|
(1 325 276)
-8%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
34 549
|
0
|
0
|
0
|
45 000
|
0
|
0
|
0
|
6 691
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
150 000
|
150 000
|
0
|
0
|
19 716
|
19 716
|
0
|
89 716
|
109 734
|
139 793
|
0
|
0
|
30 059
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
24 767
|
40 960
|
53 677
|
58 438
|
25 803
|
22 009
|
16 888
|
11 774
|
52 609
|
42 653
|
54 515
|
91 844
|
70 053
|
184 859
|
174 165
|
166 369
|
189 109
|
77 524
|
152 902
|
184 446
|
138 263
|
119 732
|
31 177
|
(33 549)
|
63 889
|
68 901
|
116 859
|
63 761
|
(13 737)
|
(1 182)
|
(17 395)
|
61 072
|
108 898
|
85 289
|
246 896
|
297 290
|
288 497
|
465 619
|
369 412
|
419 895
|
700 842
|
|
Cash Paid for Dividends |
(91 960)
|
(91 960)
|
0
|
0
|
(91 026)
|
(91 026)
|
0
|
0
|
(83 150)
|
(83 150)
|
0
|
0
|
(83 506)
|
(83 506)
|
0
|
0
|
(85 823)
|
(85 823)
|
0
|
0
|
(89 315)
|
(89 315)
|
0
|
(160 169)
|
(93 664)
|
(93 664)
|
0
|
(22 810)
|
(94 804)
|
(94 804)
|
0
|
(98 363)
|
(104 534)
|
(104 534)
|
0
|
0
|
(108 169)
|
(108 169)
|
0
|
0
|
(109 203)
|
|
Other |
(8 999)
|
(9 893)
|
(9 933)
|
(9 607)
|
(10 419)
|
(12 715)
|
(12 972)
|
(13 085)
|
(13 434)
|
(16 980)
|
(16 818)
|
(18 528)
|
(19 389)
|
(19 518)
|
(20 676)
|
(19 273)
|
(22 733)
|
(27 625)
|
(28 529)
|
(29 271)
|
(29 616)
|
(67 543)
|
(71 976)
|
(78 159)
|
(80 838)
|
(41 902)
|
(40 967)
|
(40 980)
|
(49 723)
|
(55 360)
|
(57 216)
|
(54 117)
|
(52 220)
|
(45 544)
|
(46 442)
|
(59 430)
|
(68 241)
|
(72 006)
|
(83 978)
|
(75 350)
|
(100 288)
|
|
Cash from Financing Activities |
(76 192)
N/A
|
(26 344)
+65%
|
(13 667)
+48%
|
60 666
N/A
|
(41 093)
N/A
|
(36 732)
+11%
|
(42 110)
-15%
|
(47 337)
-12%
|
1 025
N/A
|
(50 786)
N/A
|
(38 762)
+24%
|
(3 143)
+92%
|
(26 151)
-732%
|
81 835
N/A
|
69 983
-14%
|
63 590
-9%
|
80 553
+27%
|
(35 924)
N/A
|
38 550
N/A
|
69 352
+80%
|
169 332
+144%
|
112 874
-33%
|
19 886
-82%
|
(121 877)
N/A
|
(90 897)
+25%
|
(46 949)
+48%
|
1 944
N/A
|
89 687
+4 514%
|
(48 530)
N/A
|
(11 553)
+76%
|
(29 622)
-156%
|
(21 615)
+27%
|
(17 797)
+18%
|
(64 789)
-264%
|
95 920
N/A
|
136 885
+43%
|
112 087
-18%
|
285 444
+155%
|
177 265
-38%
|
236 376
+33%
|
491 351
+108%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(776)
|
8 490
|
(3 910)
|
(1 390)
|
14 469
|
18 963
|
22 911
|
35 689
|
31 596
|
28 567
|
23 827
|
2 127
|
(15 220)
|
(32 479)
|
(54 783)
|
(12 542)
|
24 546
|
32 729
|
39 562
|
24 394
|
27 262
|
9 462
|
39 613
|
18 344
|
(34 697)
|
(34 861)
|
(50 199)
|
(57 488)
|
(38 176)
|
(29 138)
|
(33 122)
|
7 669
|
61 158
|
60 847
|
59 056
|
74 540
|
25 125
|
18 287
|
33 222
|
(14 669)
|
(28 247)
|
|
Net Change in Cash |
(180 338)
N/A
|
36 862
N/A
|
257 722
+599%
|
506 622
+97%
|
291 721
-42%
|
447 034
+53%
|
13 244
-97%
|
(379 972)
N/A
|
248 977
N/A
|
(251 930)
N/A
|
(296 891)
-18%
|
126 173
N/A
|
236 602
+88%
|
330 962
+40%
|
130 780
-60%
|
63 133
-52%
|
284 904
+351%
|
(10 807)
N/A
|
1 020 916
N/A
|
721 249
-29%
|
554 379
-23%
|
(59 110)
N/A
|
741 497
N/A
|
435 139
-41%
|
(23 232)
N/A
|
340 709
N/A
|
(648 204)
N/A
|
(697 644)
-8%
|
(142 030)
+80%
|
(354 365)
-150%
|
139 243
N/A
|
240 673
+73%
|
357 466
+49%
|
490 094
+37%
|
345 738
-29%
|
816 634
+136%
|
680 447
-17%
|
828 881
+22%
|
1 116 142
+35%
|
(854 726)
N/A
|
(277 041)
+68%
|