
China Railway Group Ltd
SSE:601390

Intrinsic Value
The intrinsic value of one
China Railway Group Ltd
stock under the Base Case scenario is
27.22
CNY.
Compared to the current market price of 5.82 CNY,
China Railway Group Ltd
is
Undervalued by 79%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
China Railway Group Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
China Railway Group Ltd
Balance Sheet Decomposition
China Railway Group Ltd
Current Assets | 1.2T |
Cash & Short-Term Investments | 195.2B |
Receivables | 618.4B |
Other Current Assets | 384.9B |
Non-Current Assets | 929.7B |
Long-Term Investments | 209B |
PP&E | 141.4B |
Intangibles | 227.4B |
Other Non-Current Assets | 351.9B |
Free Cash Flow Analysis
China Railway Group Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
China Railway Group Ltd
Revenue
|
1.2T
CNY
|
Cost of Revenue
|
-1.1T
CNY
|
Gross Profit
|
114.6B
CNY
|
Operating Expenses
|
-68.8B
CNY
|
Operating Income
|
45.8B
CNY
|
Other Expenses
|
-17.1B
CNY
|
Net Income
|
28.8B
CNY
|
Profitability Score
Profitability Due Diligence
China Railway Group Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
China Railway Group Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
China Railway Group Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
China Railway Group Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
China Railway Group Ltd
According to Wall Street analysts, the average 1-year price target for
China Railway Group Ltd
is 9.11 CNY
with a low forecast of 7.07 CNY and a high forecast of 11.55 CNY.
Dividends
Current shareholder yield for China Railway Group Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
China Railway Group Ltd
stock under the Base Case scenario is
27.22
CNY.
Compared to the current market price of 5.82 CNY,
China Railway Group Ltd
is
Undervalued by 79%.