China Railway Group Ltd
SSE:601390
China Railway Group Ltd
SSE:601390
Price:
6.38
CNY
0.16%
Market Closed
Market Cap:
139.5B
CNY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
China Railway Group Ltd
6.38
+0.01 (+0.16%)
| 52 Week Range |
5.02
7.34
|
| Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
China Railway Group Ltd
Income Statement
Earnings Waterfall
China Railway Group Ltd
China Railway Group Ltd
|
Revenue
|
1.2T
CNY
|
|
Cost of Revenue
|
-1.1T
CNY
|
|
Gross Profit
|
118.1B
CNY
|
|
Operating Expenses
|
-69.6B
CNY
|
|
Operating Income
|
48.5B
CNY
|
|
Other Expenses
|
-18.5B
CNY
|
|
Net Income
|
30B
CNY
|
Income Statement
China Railway Group Ltd
China Railway Group Ltd
Currency: CNY
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
590 113
N/A
|
607 835
+3%
|
612 559
+1%
|
620 755
+1%
|
610 019
-2%
|
613 044
+0%
|
624 104
+2%
|
625 906
+0%
|
622 906
0%
|
636 237
+2%
|
643 357
+1%
|
650 062
+1%
|
670 052
+3%
|
671 361
+0%
|
693 367
+3%
|
707 002
+2%
|
709 191
+0%
|
716 845
+1%
|
740 436
+3%
|
752 269
+2%
|
786 220
+5%
|
816 539
+4%
|
850 884
+4%
|
847 668
0%
|
905 311
+7%
|
967 777
+7%
|
974 749
+1%
|
1 054 744
+8%
|
1 056 675
+0%
|
1 056 204
0%
|
1 073 272
+2%
|
1 103 328
+3%
|
1 135 620
+3%
|
1 153 106
+2%
|
1 154 358
+0%
|
1 159 886
+0%
|
1 184 537
+2%
|
1 188 827
+0%
|
1 263 475
+6%
|
1 256 496
-1%
|
1 217 231
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(546 497)
|
(561 522)
|
(560 616)
|
(571 278)
|
(559 410)
|
(562 348)
|
(571 655)
|
(576 005)
|
(573 393)
|
(584 293)
|
(590 785)
|
(597 970)
|
(614 162)
|
(615 717)
|
(626 278)
|
(642 537)
|
(642 612)
|
(648 417)
|
(665 392)
|
(680 637)
|
(713 128)
|
(740 389)
|
(767 491)
|
(768 962)
|
(823 285)
|
(882 394)
|
(880 901)
|
(953 629)
|
(957 130)
|
(954 210)
|
(966 005)
|
(998 508)
|
(1 027 350)
|
(1 045 448)
|
(1 040 997)
|
(1 050 649)
|
(1 072 939)
|
(1 074 958)
|
(1 136 095)
|
(1 135 823)
|
(1 099 110)
|
|
| Gross Profit |
43 618
N/A
|
46 314
+6%
|
51 943
+12%
|
49 479
-5%
|
50 610
+2%
|
50 696
+0%
|
52 449
+3%
|
49 901
-5%
|
49 513
-1%
|
51 946
+5%
|
52 573
+1%
|
52 093
-1%
|
55 891
+7%
|
55 644
0%
|
67 088
+21%
|
64 465
-4%
|
66 579
+3%
|
68 427
+3%
|
75 044
+10%
|
71 631
-5%
|
73 091
+2%
|
76 150
+4%
|
83 394
+10%
|
78 707
-6%
|
82 027
+4%
|
85 384
+4%
|
93 848
+10%
|
101 115
+8%
|
99 545
-2%
|
101 995
+2%
|
107 267
+5%
|
104 820
-2%
|
108 270
+3%
|
107 658
-1%
|
113 362
+5%
|
109 237
-4%
|
111 599
+2%
|
113 869
+2%
|
127 379
+12%
|
120 672
-5%
|
118 121
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(21 845)
|
(23 950)
|
(34 285)
|
(31 132)
|
(32 867)
|
(32 915)
|
(35 282)
|
(32 757)
|
(32 272)
|
(33 259)
|
(34 679)
|
(34 187)
|
(35 095)
|
(36 272)
|
(46 549)
|
(42 660)
|
(43 584)
|
(45 303)
|
(50 699)
|
(45 692)
|
(45 965)
|
(47 416)
|
(53 288)
|
(48 380)
|
(49 708)
|
(51 597)
|
(57 621)
|
(60 049)
|
(60 282)
|
(60 861)
|
(65 565)
|
(62 578)
|
(63 998)
|
(64 160)
|
(68 253)
|
(63 850)
|
(65 007)
|
(65 725)
|
(77 228)
|
(70 290)
|
(69 597)
|
|
| Selling, General & Administrative |
(21 014)
|
(23 000)
|
(22 846)
|
(28 676)
|
(28 719)
|
(28 453)
|
(22 461)
|
(29 166)
|
(29 356)
|
(30 570)
|
(22 531)
|
(30 033)
|
(31 119)
|
(28 654)
|
(33 613)
|
(30 562)
|
(29 547)
|
(31 058)
|
(35 887)
|
(31 427)
|
(31 479)
|
(31 592)
|
(35 140)
|
(31 283)
|
(30 991)
|
(31 038)
|
(34 157)
|
(31 253)
|
(31 737)
|
(32 819)
|
(39 253)
|
(34 621)
|
(34 917)
|
(34 707)
|
(39 007)
|
(34 796)
|
(35 652)
|
(35 638)
|
(44 892)
|
(40 254)
|
(39 839)
|
|
| Research & Development |
0
|
0
|
(9 710)
|
0
|
0
|
0
|
(10 281)
|
0
|
0
|
0
|
(10 417)
|
0
|
0
|
(2 879)
|
(11 103)
|
0
|
(7 196)
|
(7 870)
|
(13 436)
|
(14 869)
|
(14 665)
|
(16 036)
|
(16 511)
|
(16 582)
|
(17 160)
|
(18 056)
|
(21 838)
|
(24 180)
|
(22 986)
|
(23 490)
|
(24 756)
|
(25 386)
|
(26 392)
|
(26 921)
|
(27 508)
|
(27 104)
|
(29 053)
|
(29 722)
|
(29 712)
|
(29 630)
|
(28 934)
|
|
| Depreciation & Amortization |
0
|
0
|
(1 094)
|
0
|
0
|
0
|
(1 084)
|
0
|
0
|
0
|
(1 030)
|
0
|
0
|
0
|
(1 170)
|
0
|
0
|
0
|
(1 375)
|
0
|
0
|
0
|
(1 481)
|
0
|
0
|
0
|
(1 658)
|
0
|
0
|
0
|
(1 808)
|
0
|
0
|
0
|
(2 013)
|
0
|
0
|
0
|
(2 502)
|
0
|
0
|
|
| Other Operating Expenses |
(832)
|
(951)
|
(636)
|
(2 458)
|
(4 148)
|
(4 464)
|
(1 456)
|
(3 590)
|
(2 914)
|
(2 689)
|
(702)
|
(4 155)
|
(3 976)
|
(4 740)
|
(662)
|
(12 098)
|
(6 840)
|
(6 374)
|
1
|
604
|
179
|
214
|
(156)
|
(515)
|
(1 557)
|
(2 505)
|
31
|
(4 616)
|
(5 559)
|
(4 551)
|
251
|
(2 570)
|
(2 689)
|
(2 533)
|
275
|
(1 950)
|
(302)
|
(366)
|
(122)
|
(406)
|
(824)
|
|
| Operating Income |
21 773
N/A
|
22 364
+3%
|
17 658
-21%
|
18 346
+4%
|
17 742
-3%
|
17 781
+0%
|
17 167
-3%
|
17 145
0%
|
17 242
+1%
|
18 686
+8%
|
17 894
-4%
|
17 905
+0%
|
20 794
+16%
|
19 371
-7%
|
20 539
+6%
|
21 806
+6%
|
22 998
+5%
|
23 127
+1%
|
24 345
+5%
|
25 940
+7%
|
27 126
+5%
|
28 734
+6%
|
30 105
+5%
|
30 326
+1%
|
32 318
+7%
|
33 785
+5%
|
36 226
+7%
|
41 065
+13%
|
39 262
-4%
|
41 134
+5%
|
41 701
+1%
|
42 242
+1%
|
44 272
+5%
|
43 498
-2%
|
45 109
+4%
|
45 387
+1%
|
46 592
+3%
|
48 144
+3%
|
50 152
+4%
|
50 383
+0%
|
48 525
-4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(8 339)
|
(8 101)
|
(2 484)
|
(3 247)
|
(2 427)
|
(2 540)
|
(844)
|
(1 268)
|
(560)
|
(710)
|
(566)
|
(731)
|
(947)
|
(574)
|
(1 196)
|
(1 883)
|
(1 708)
|
(1 717)
|
(2 173)
|
(2 593)
|
(3 145)
|
(3 013)
|
(3 705)
|
357
|
113
|
474
|
(2 828)
|
(4 126)
|
(3 624)
|
(4 658)
|
(2 666)
|
(2 463)
|
(2 674)
|
(1 819)
|
(1 520)
|
(2 524)
|
(2 911)
|
(4 373)
|
(3 692)
|
(5 418)
|
(5 745)
|
|
| Non-Reccuring Items |
0
|
0
|
(336)
|
0
|
0
|
0
|
(592)
|
0
|
0
|
0
|
(212)
|
564
|
0
|
559
|
49
|
107
|
135
|
134
|
598
|
211
|
227
|
276
|
4 715
|
706
|
743
|
737
|
(28)
|
550
|
518
|
613
|
(349)
|
378
|
326
|
152
|
(1 001)
|
734
|
673
|
761
|
(371)
|
377
|
280
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(24)
|
0
|
0
|
0
|
173
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1 017
|
926
|
499
|
502
|
419
|
523
|
403
|
739
|
722
|
574
|
557
|
548
|
747
|
497
|
151
|
330
|
22
|
182
|
(59)
|
(5)
|
98
|
204
|
217
|
(611)
|
(630)
|
(637)
|
13
|
(265)
|
(275)
|
(539)
|
(1 101)
|
(946)
|
(1 039)
|
(802)
|
(5)
|
(602)
|
(533)
|
(523)
|
(19)
|
(183)
|
(166)
|
|
| Pre-Tax Income |
14 451
N/A
|
15 190
+5%
|
15 313
+1%
|
15 601
+2%
|
15 734
+1%
|
15 764
+0%
|
16 307
+3%
|
16 616
+2%
|
17 404
+5%
|
18 551
+7%
|
17 672
-5%
|
18 287
+3%
|
20 595
+13%
|
19 852
-4%
|
19 544
-2%
|
20 358
+4%
|
21 445
+5%
|
21 725
+1%
|
22 711
+5%
|
23 553
+4%
|
24 305
+3%
|
26 200
+8%
|
31 332
+20%
|
30 778
-2%
|
32 545
+6%
|
34 361
+6%
|
33 383
-3%
|
37 225
+12%
|
35 882
-4%
|
36 550
+2%
|
37 586
+3%
|
39 211
+4%
|
40 885
+4%
|
41 030
+0%
|
42 583
+4%
|
42 995
+1%
|
43 821
+2%
|
44 009
+0%
|
46 070
+5%
|
45 158
-2%
|
42 894
-5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3 758)
|
(4 262)
|
(4 637)
|
(4 703)
|
(4 951)
|
(5 076)
|
(4 521)
|
(4 626)
|
(4 629)
|
(5 011)
|
(4 970)
|
(5 128)
|
(5 736)
|
(5 394)
|
(5 340)
|
(5 491)
|
(5 379)
|
(5 403)
|
(5 275)
|
(5 401)
|
(5 018)
|
(5 241)
|
(5 954)
|
(5 739)
|
(6 030)
|
(6 302)
|
(6 134)
|
(6 803)
|
(6 681)
|
(6 421)
|
(7 117)
|
(7 456)
|
(7 941)
|
(7 788)
|
(7 617)
|
(7 463)
|
(7 409)
|
(7 770)
|
(8 433)
|
(8 361)
|
(7 854)
|
|
| Income from Continuing Operations |
10 691
|
10 927
|
10 676
|
10 898
|
10 783
|
10 687
|
11 786
|
11 990
|
12 775
|
13 539
|
12 703
|
13 158
|
14 858
|
14 459
|
14 204
|
14 868
|
16 067
|
16 322
|
17 436
|
18 151
|
19 287
|
20 959
|
25 378
|
25 039
|
26 514
|
28 058
|
27 249
|
30 422
|
29 201
|
30 129
|
30 470
|
31 755
|
32 944
|
33 242
|
34 967
|
35 532
|
36 411
|
36 239
|
37 636
|
36 797
|
35 040
|
|
| Income to Minority Interest |
(745)
|
(757)
|
(316)
|
(285)
|
320
|
507
|
472
|
470
|
140
|
54
|
(194)
|
(301)
|
(104)
|
(158)
|
1 863
|
1 774
|
1 845
|
1 754
|
(238)
|
(307)
|
(1 128)
|
(1 329)
|
(1 701)
|
(1 620)
|
(1 653)
|
(1 598)
|
(2 062)
|
(2 334)
|
(2 615)
|
(2 555)
|
(2 852)
|
(3 036)
|
(3 297)
|
(3 254)
|
(3 694)
|
(3 965)
|
(4 022)
|
(3 968)
|
(4 154)
|
(3 712)
|
(3 519)
|
|
| Net Income (Common) |
9 948
N/A
|
10 172
+2%
|
10 360
+2%
|
10 614
+2%
|
11 103
+5%
|
11 194
+1%
|
12 258
+10%
|
12 459
+2%
|
12 915
+4%
|
13 594
+5%
|
12 509
-8%
|
12 858
+3%
|
14 755
+15%
|
14 300
-3%
|
16 067
+12%
|
16 641
+4%
|
17 911
+8%
|
18 075
+1%
|
17 198
-5%
|
17 844
+4%
|
18 159
+2%
|
19 631
+8%
|
22 119
+13%
|
21 518
-3%
|
22 047
+2%
|
23 594
+7%
|
23 668
+0%
|
26 272
+11%
|
24 392
-7%
|
24 675
+1%
|
25 468
+3%
|
26 895
+6%
|
27 884
+4%
|
28 908
+4%
|
29 474
+2%
|
29 752
+1%
|
30 803
+4%
|
30 509
-1%
|
31 821
+4%
|
28 470
-11%
|
30 033
+5%
|
|
| EPS (Diluted) |
0.48
N/A
|
0.49
+2%
|
0.49
N/A
|
0.5
+2%
|
0.47
-6%
|
0.46
-2%
|
0.54
+17%
|
0.54
N/A
|
0.49
-9%
|
0.58
+18%
|
0.55
-5%
|
0.52
-5%
|
0.58
+12%
|
0.61
+5%
|
0.7
+15%
|
0.68
-3%
|
0.74
+9%
|
0.86
+16%
|
0.72
-16%
|
0.69
-4%
|
0.67
-3%
|
0.84
+25%
|
0.95
+13%
|
0.87
-8%
|
0.88
+1%
|
0.96
+9%
|
0.96
N/A
|
1.07
+11%
|
1
-7%
|
1
N/A
|
1.04
+4%
|
1.09
+5%
|
1.13
+4%
|
1.18
+4%
|
1.2
+2%
|
1.21
+1%
|
1.25
+3%
|
1.24
-1%
|
1.3
+5%
|
1.95
+50%
|
0.86
-56%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
