China Railway Group Ltd
SSE:601390

Watchlist Manager
China Railway Group Ltd Logo
China Railway Group Ltd
SSE:601390
Watchlist
Price: 6.5 CNY 0.93%
Market Cap: 142.1B CNY
Have any thoughts about
China Railway Group Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
China Railway Group Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(26 187)
(27 125)
(27 227)
(28 467)
(28 801)
(30 080)
(29 679)
(32 955)
(33 571)
(33 170)
(35 346)
(23 866)
(22 010)
(24 299)
(24 933)
(26 201)
(26 996)
(30 440)
(30 382)
(35 670)
(34 106)
(30 116)
(28 827)
(28 253)
(30 978)
(28 474)
(30 165)
(33 753)
(35 375)
(33 090)
(32 696)
(19 144)
(16 796)
(15 298)
(15 662)
(26 246)
(28 433)
(25 548)
(26 044)
(25 938)
(25 947)
Change in Working Capital
(53 017)
(52 695)
(50 429)
(47 510)
(25 383)
(57 578)
(60 003)
(63 259)
(77 106)
(54 811)
(56 836)
(71 976)
(82 933)
(76 117)
(75 039)
(66 620)
(65 089)
(84 452)
(86 356)
(86 576)
(95 329)
(88 065)
(89 639)
(98 688)
(115 992)
(104 550)
(112 737)
(106 423)
(108 431)
(116 771)
(120 522)
(116 364)
(86 126)
(120 571)
(120 941)
(121 202)
(128 247)
(121 567)
(121 425)
(116 596)
(115 435)
Cash from Operating Activities
2 927
N/A
19 446
+564%
22 457
+15%
12 699
-43%
17 018
+34%
30 558
+80%
32 728
+7%
43 382
+33%
40 424
-7%
54 495
+35%
37 689
-31%
30 205
-20%
39 100
+29%
33 174
-15%
25 641
-23%
32 319
+26%
15 740
-51%
11 962
-24%
1 261
-89%
(9 098)
N/A
3 726
N/A
22 198
+496%
20 825
-6%
21 230
+2%
25 305
+19%
30 994
+22%
40 006
+29%
22 888
-43%
18 982
-17%
13 069
-31%
(6 495)
N/A
34 232
N/A
34 100
0%
43 552
+28%
54 927
+26%
51 301
-7%
38 619
-25%
38 363
-1%
8 322
-78%
(1 002)
N/A
830
N/A
Investing Cash Flow
Capital Expenditures
(7 743)
(9 561)
(8 546)
(10 232)
(8 015)
(14 905)
(15 624)
(14 639)
(15 159)
(12 789)
(12 763)
(13 089)
(13 980)
(15 275)
(15 030)
(18 529)
(17 473)
(18 981)
(19 689)
(18 218)
(19 455)
(20 248)
(24 880)
(25 636)
(34 774)
(43 291)
(43 866)
(50 151)
(46 810)
(55 974)
(53 559)
(57 852)
(64 567)
(62 308)
(62 314)
(68 234)
(75 699)
(58 446)
(58 299)
(55 790)
(49 640)
Other Items
1 442
(2 773)
(1 868)
3 327
(927)
(650)
(541)
(4 239)
(376)
(4 688)
(3 321)
(6 537)
(11 956)
(17 104)
(17 961)
(22 860)
(24 209)
(20 352)
(25 300)
(19 461)
(26 167)
(19 933)
(16 138)
(20 511)
(20 411)
(19 852)
(26 437)
(17 919)
(20 314)
(21 485)
(24 826)
(25 112)
(13 668)
(22 080)
(20 691)
(19 045)
(13 063)
(16 195)
(10 848)
(6 422)
(10 958)
Cash from Investing Activities
(6 301)
N/A
(12 334)
-96%
(10 414)
+16%
(6 905)
+34%
(8 942)
-30%
(15 555)
-74%
(16 165)
-4%
(18 877)
-17%
(15 534)
+18%
(17 477)
-13%
(16 084)
+8%
(19 628)
-22%
(25 938)
-32%
(32 380)
-25%
(32 992)
-2%
(41 389)
-25%
(41 682)
-1%
(39 333)
+6%
(44 989)
-14%
(37 679)
+16%
(45 622)
-21%
(40 181)
+12%
(41 018)
-2%
(46 148)
-13%
(55 185)
-20%
(63 143)
-14%
(70 304)
-11%
(68 069)
+3%
(67 123)
+1%
(77 458)
-15%
(78 385)
-1%
(82 964)
-6%
(78 235)
+6%
(84 388)
-8%
(83 005)
+2%
(87 278)
-5%
(88 763)
-2%
(74 641)
+16%
(69 147)
+7%
(62 212)
+10%
(60 598)
+3%
Financing Cash Flow
Net Issuance of Debt
4 919
(5 177)
(15 533)
(15 482)
(4 540)
1 129
(7 414)
(9 837)
(14 174)
(3 151)
(4 283)
(5 164)
(8 511)
2 799
11 465
17 900
27 224
26 088
45 647
61 877
69 448
51 615
59 404
47 519
59 642
29 616
28 529
49 192
36 594
60 688
70 838
69 072
78 380
96 356
89 254
62 620
58 968
48 876
56 998
66 220
75 426
Cash Paid for Dividends
(7 755)
(12 755)
(12 807)
(13 885)
(15 276)
(12 442)
(12 557)
(10 260)
(10 244)
(11 104)
(10 752)
(10 303)
(9 835)
(10 489)
(11 045)
(10 639)
(12 429)
(11 700)
(12 213)
(12 845)
(12 487)
(15 033)
(14 891)
(15 691)
(14 304)
(17 209)
(17 673)
(18 033)
(18 309)
(18 660)
(18 473)
(18 303)
(19 302)
(20 817)
(22 581)
(21 758)
(27 085)
(23 142)
(24 231)
(24 435)
(24 025)
Other
2 873
3 867
8 064
13 126
22 251
20 735
16 811
11 174
(1 096)
(1 515)
4 308
5 474
4 889
9 236
3 215
14 368
15 320
13 519
13 767
2 432
(1 379)
1 634
13 822
16 521
19 120
27 795
24 315
20 887
28 022
25 337
22 154
28 199
24 975
20 825
18 740
12 130
10 726
1 397
1 657
3 506
799
Cash from Financing Activities
37
N/A
(14 065)
N/A
(20 276)
-44%
(16 242)
+20%
2 435
N/A
9 421
+287%
(3 161)
N/A
(8 923)
-182%
(25 515)
-186%
(15 770)
+38%
(10 728)
+32%
(9 994)
+7%
(13 457)
-35%
1 547
N/A
3 637
+135%
21 630
+495%
30 117
+39%
27 907
-7%
47 201
+69%
51 465
+9%
55 580
+8%
38 217
-31%
58 336
+53%
48 350
-17%
64 460
+33%
40 203
-38%
35 172
-13%
52 047
+48%
46 308
-11%
67 365
+45%
74 519
+11%
78 968
+6%
84 054
+6%
96 365
+15%
85 413
-11%
52 992
-38%
42 608
-20%
27 131
-36%
34 425
+27%
45 291
+32%
52 200
+15%
Change in Cash
Effect of Foreign Exchange Rates
38
(27)
(96)
15
51
200
223
0
134
279
312
263
77
(484)
(502)
(220)
(177)
544
539
443
621
184
349
315
33
(776)
(765)
(1 047)
(507)
(325)
(134)
463
1 154
1 343
1 037
1 319
(196)
308
613
(229)
685
Net Change in Cash
(3 299)
N/A
(6 980)
-112%
(8 329)
-19%
(10 433)
-25%
10 562
N/A
24 624
+133%
13 625
-45%
15 582
+14%
(491)
N/A
21 527
N/A
11 189
-48%
846
-92%
(218)
N/A
1 857
N/A
(4 216)
N/A
12 340
N/A
3 998
-68%
1 080
-73%
4 012
+271%
5 131
+28%
14 305
+179%
20 418
+43%
38 492
+89%
23 747
-38%
34 613
+46%
7 278
-79%
4 109
-44%
5 819
+42%
(2 341)
N/A
2 652
N/A
(10 494)
N/A
30 699
N/A
41 073
+34%
56 872
+38%
58 372
+3%
18 334
-69%
(7 731)
N/A
(8 838)
-14%
(25 787)
-192%
(18 151)
+30%
(6 883)
+62%
Free Cash Flow
Free Cash Flow
(4 816)
N/A
9 885
N/A
13 911
+41%
2 467
-82%
9 003
+265%
15 653
+74%
17 104
+9%
28 743
+68%
25 265
-12%
41 706
+65%
24 926
-40%
17 116
-31%
25 120
+47%
17 899
-29%
10 611
-41%
13 790
+30%
(1 733)
N/A
(7 019)
-305%
(18 428)
-163%
(27 316)
-48%
(15 729)
+42%
1 950
N/A
(4 055)
N/A
(4 406)
-9%
(9 469)
-115%
(12 297)
-30%
(3 860)
+69%
(27 263)
-606%
(27 828)
-2%
(42 904)
-54%
(60 054)
-40%
(23 620)
+61%
(30 467)
-29%
(18 756)
+38%
(7 387)
+61%
(16 933)
-129%
(37 081)
-119%
(20 082)
+46%
(49 976)
-149%
(56 792)
-14%
(48 810)
+14%

See Also

Discover More