China Railway Group Ltd
SSE:601390
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5.02
7.34
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
China Railway Group Ltd
Current Assets | 1.1T |
Cash & Short-Term Investments | 173.3B |
Receivables | 611.8B |
Other Current Assets | 349.7B |
Non-Current Assets | 869.8B |
Long-Term Investments | 208.2B |
PP&E | 141.5B |
Intangibles | 217.4B |
Other Non-Current Assets | 302.6B |
Current Liabilities | 1.1T |
Accounts Payable | 611.4B |
Accrued Liabilities | 55.9B |
Short-Term Debt | 166.5B |
Other Current Liabilities | 309B |
Non-Current Liabilities | 526.1B |
Long-Term Debt | 356.8B |
Other Non-Current Liabilities | 169.3B |
Balance Sheet
China Railway Group Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
77 354
|
100 717
|
124 085
|
130 393
|
134 476
|
158 159
|
144 096
|
16 426
|
14 992
|
13 133
|
|
Cash |
323
|
278
|
251
|
298
|
181
|
152
|
88
|
46
|
36
|
28
|
|
Cash Equivalents |
77 031
|
100 439
|
123 834
|
130 095
|
134 295
|
158 007
|
144 008
|
16 379
|
14 956
|
13 106
|
|
Short-Term Investments |
109
|
144
|
123
|
2 963
|
4 296
|
5 441
|
8 218
|
14 913
|
25 049
|
20 836
|
|
Total Receivables |
185 521
|
171 133
|
189 114
|
180 665
|
249 251
|
256 913
|
295 010
|
341 972
|
366 443
|
471 150
|
|
Accounts Receivables |
145 831
|
131 660
|
140 532
|
111 127
|
215 155
|
219 641
|
232 918
|
271 262
|
291 972
|
391 043
|
|
Other Receivables |
39 690
|
39 473
|
48 582
|
69 538
|
34 096
|
37 272
|
62 092
|
70 710
|
74 470
|
80 107
|
|
Inventory |
241 517
|
246 758
|
224 804
|
242 463
|
165 241
|
199 739
|
192 662
|
203 446
|
207 871
|
219 361
|
|
Other Current Assets |
40 801
|
46 656
|
56 782
|
84 947
|
98 418
|
89 279
|
101 802
|
92 341
|
94 216
|
98 199
|
|
Total Current Assets |
545 303
|
565 410
|
594 908
|
641 430
|
651 682
|
709 530
|
741 787
|
800 788
|
898 566
|
1 005 695
|
|
PP&E Net |
49 044
|
53 755
|
55 216
|
60 091
|
65 135
|
68 973
|
74 369
|
77 243
|
122 926
|
139 689
|
|
PP&E Gross |
49 044
|
53 755
|
55 216
|
60 091
|
65 135
|
68 973
|
74 369
|
77 243
|
122 926
|
139 689
|
|
Accumulated Depreciation |
35 251
|
39 646
|
44 532
|
49 005
|
54 589
|
61 801
|
66 353
|
70 115
|
75 743
|
79 987
|
|
Intangible Assets |
48 200
|
50 836
|
51 763
|
50 766
|
60 233
|
39 946
|
77 680
|
125 828
|
170 307
|
198 630
|
|
Goodwill |
829
|
829
|
829
|
829
|
899
|
1 040
|
1 412
|
1 568
|
1 771
|
1 676
|
|
Note Receivable |
11 547
|
11 671
|
9 565
|
40 581
|
11 954
|
28 556
|
41 141
|
177 286
|
224 812
|
259 405
|
|
Long-Term Investments |
18 645
|
21 160
|
30 458
|
40 373
|
71 673
|
106 109
|
132 006
|
158 035
|
173 401
|
204 571
|
|
Other Long-Term Assets |
9 481
|
10 007
|
11 770
|
10 014
|
81 102
|
102 033
|
131 727
|
20 978
|
21 499
|
19 773
|
|
Other Assets |
829
|
829
|
829
|
829
|
899
|
1 040
|
1 412
|
1 568
|
1 771
|
1 676
|
|
Total Assets |
683 047
N/A
|
713 668
+4%
|
754 509
+6%
|
844 084
+12%
|
942 676
+12%
|
1 056 186
+12%
|
1 200 122
+14%
|
1 361 726
+13%
|
1 613 282
+18%
|
1 829 439
+13%
|
|
Liabilities | |||||||||||
Accounts Payable |
218 207
|
236 419
|
264 441
|
282 058
|
285 252
|
287 539
|
307 212
|
320 603
|
386 031
|
522 563
|
|
Accrued Liabilities |
14 721
|
15 636
|
7 166
|
8 034
|
10 963
|
11 178
|
34 822
|
38 178
|
45 120
|
55 352
|
|
Short-Term Debt |
91 432
|
80 056
|
91 091
|
102 665
|
132 028
|
139 973
|
130 055
|
137 760
|
165 609
|
138 552
|
|
Current Portion of Long-Term Debt |
27 323
|
21 734
|
16 150
|
26 870
|
23 279
|
30 609
|
22 367
|
45 456
|
38 407
|
39 937
|
|
Other Current Liabilities |
119 458
|
116 602
|
127 755
|
159 677
|
170 939
|
206 735
|
210 688
|
245 863
|
238 204
|
254 237
|
|
Total Current Liabilities |
471 140
|
470 447
|
506 604
|
579 303
|
622 461
|
676 034
|
705 144
|
787 860
|
873 373
|
1 010 642
|
|
Long-Term Debt |
95 180
|
95 586
|
91 854
|
83 959
|
84 197
|
114 812
|
162 913
|
196 114
|
291 622
|
324 945
|
|
Deferred Income Tax |
1 103
|
920
|
782
|
1 006
|
1 163
|
1 784
|
1 454
|
1 647
|
3 176
|
3 494
|
|
Minority Interest |
10 344
|
8 814
|
8 825
|
14 339
|
30 362
|
24 017
|
57 849
|
83 072
|
121 813
|
127 368
|
|
Other Liabilities |
6 560
|
7 314
|
6 110
|
10 096
|
12 712
|
18 081
|
17 417
|
17 763
|
22 093
|
30 457
|
|
Total Liabilities |
584 327
N/A
|
583 081
0%
|
614 175
+5%
|
688 703
+12%
|
750 894
+9%
|
834 728
+11%
|
944 777
+13%
|
1 086 455
+15%
|
1 312 077
+21%
|
1 496 906
+14%
|
|
Equity | |||||||||||
Common Stock |
21 300
|
22 844
|
22 844
|
22 844
|
22 844
|
24 571
|
24 571
|
24 571
|
24 752
|
24 752
|
|
Retained Earnings |
43 883
|
53 982
|
63 740
|
76 810
|
90 959
|
110 162
|
129 687
|
150 733
|
175 355
|
202 503
|
|
Additional Paid In Capital |
30 529
|
41 754
|
41 411
|
44 058
|
46 371
|
55 456
|
55 425
|
55 578
|
56 480
|
56 618
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
108
|
659
|
671
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
612
|
576
|
|
Other Equity |
3 008
|
12 006
|
12 339
|
11 668
|
31 608
|
31 269
|
45 662
|
44 496
|
44 571
|
48 565
|
|
Total Equity |
98 720
N/A
|
130 587
+32%
|
140 334
+7%
|
155 381
+11%
|
191 782
+23%
|
221 458
+15%
|
255 345
+15%
|
275 271
+8%
|
301 205
+9%
|
332 534
+10%
|
|
Total Liabilities & Equity |
683 047
N/A
|
713 668
+4%
|
754 509
+6%
|
844 084
+12%
|
942 676
+12%
|
1 056 186
+12%
|
1 200 122
+14%
|
1 361 726
+13%
|
1 613 282
+18%
|
1 829 439
+13%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
21 300
|
22 844
|
22 844
|
22 844
|
22 844
|
24 571
|
24 571
|
24 571
|
24 571
|
24 571
|