Industrial Securities Co Ltd
SSE:601377
Intrinsic Value
The intrinsic value of one Industrial Securities Co Ltd stock under the Base Case scenario is 8.15 CNY. Compared to the current market price of 5.96 CNY, Industrial Securities Co Ltd is Undervalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Industrial Securities Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Industrial Securities Co Ltd
Balance Sheet Decomposition
Industrial Securities Co Ltd
Current Assets | 54.6B |
Cash & Short-Term Investments | 51.4B |
Receivables | 2.9B |
Other Current Assets | 272.2m |
Non-Current Assets | 211B |
Long-Term Investments | 178.5B |
PP&E | 1.6B |
Intangibles | 384.8m |
Other Non-Current Assets | 30.5B |
Free Cash Flow Analysis
Industrial Securities Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Industrial Securities Co Ltd
Revenue
|
10.6B
CNY
|
Operating Expenses
|
-8.3B
CNY
|
Operating Income
|
2.3B
CNY
|
Other Expenses
|
-698.2m
CNY
|
Net Income
|
1.6B
CNY
|
Profitability Score
Profitability Due Diligence
Industrial Securities Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Industrial Securities Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Industrial Securities Co Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Score
Industrial Securities Co Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Industrial Securities Co Ltd
According to Wall Street analysts, the average 1-year price target for Industrial Securities Co Ltd is 7.8 CNY with a low forecast of 6.35 CNY and a high forecast of 9.9 CNY.
Dividends
Current shareholder yield for Industrial Securities Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Industrial Securities Co Ltd stock under the Base Case scenario is 8.15 CNY.
Compared to the current market price of 5.96 CNY, Industrial Securities Co Ltd is Undervalued by 27%.