Bros Eastern Co Ltd
SSE:601339

Watchlist Manager
Bros Eastern Co Ltd Logo
Bros Eastern Co Ltd
SSE:601339
Watchlist
Price: 5.3 CNY -1.85% Market Closed
Market Cap: 7.9B CNY
Have any thoughts about
Bros Eastern Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Bros Eastern Co Ltd stock under the Base Case scenario is 8.54 CNY. Compared to the current market price of 5.3 CNY, Bros Eastern Co Ltd is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
8.54 CNY
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Bros Eastern Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Bros Eastern Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Bros Eastern Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Textiles, Apparel & Luxury Goods Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Bros Eastern Co Ltd

Provide an overview of the primary business activities
of Bros Eastern Co Ltd.

What unique competitive advantages
does Bros Eastern Co Ltd hold over its rivals?

What risks and challenges
does Bros Eastern Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bros Eastern Co Ltd.

Provide P/S
for Bros Eastern Co Ltd.

Provide P/E
for Bros Eastern Co Ltd.

Provide P/OCF
for Bros Eastern Co Ltd.

Provide P/FCFE
for Bros Eastern Co Ltd.

Provide P/B
for Bros Eastern Co Ltd.

Provide EV/S
for Bros Eastern Co Ltd.

Provide EV/GP
for Bros Eastern Co Ltd.

Provide EV/EBITDA
for Bros Eastern Co Ltd.

Provide EV/EBIT
for Bros Eastern Co Ltd.

Provide EV/OCF
for Bros Eastern Co Ltd.

Provide EV/FCFF
for Bros Eastern Co Ltd.

Provide EV/IC
for Bros Eastern Co Ltd.

Show me price targets
for Bros Eastern Co Ltd made by professional analysts.

What are the Revenue projections
for Bros Eastern Co Ltd?

How accurate were the past Revenue estimates
for Bros Eastern Co Ltd?

What are the Net Income projections
for Bros Eastern Co Ltd?

How accurate were the past Net Income estimates
for Bros Eastern Co Ltd?

What are the EPS projections
for Bros Eastern Co Ltd?

How accurate were the past EPS estimates
for Bros Eastern Co Ltd?

What are the EBIT projections
for Bros Eastern Co Ltd?

How accurate were the past EBIT estimates
for Bros Eastern Co Ltd?

Compare the revenue forecasts
for Bros Eastern Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bros Eastern Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bros Eastern Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bros Eastern Co Ltd compared to its peers.

Compare the P/E ratios
of Bros Eastern Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Bros Eastern Co Ltd with its peers.

Analyze the financial leverage
of Bros Eastern Co Ltd compared to its main competitors.

Show all profitability ratios
for Bros Eastern Co Ltd.

Provide ROE
for Bros Eastern Co Ltd.

Provide ROA
for Bros Eastern Co Ltd.

Provide ROIC
for Bros Eastern Co Ltd.

Provide ROCE
for Bros Eastern Co Ltd.

Provide Gross Margin
for Bros Eastern Co Ltd.

Provide Operating Margin
for Bros Eastern Co Ltd.

Provide Net Margin
for Bros Eastern Co Ltd.

Provide FCF Margin
for Bros Eastern Co Ltd.

Show all solvency ratios
for Bros Eastern Co Ltd.

Provide D/E Ratio
for Bros Eastern Co Ltd.

Provide D/A Ratio
for Bros Eastern Co Ltd.

Provide Interest Coverage Ratio
for Bros Eastern Co Ltd.

Provide Altman Z-Score Ratio
for Bros Eastern Co Ltd.

Provide Quick Ratio
for Bros Eastern Co Ltd.

Provide Current Ratio
for Bros Eastern Co Ltd.

Provide Cash Ratio
for Bros Eastern Co Ltd.

What is the historical Revenue growth
over the last 5 years for Bros Eastern Co Ltd?

What is the historical Net Income growth
over the last 5 years for Bros Eastern Co Ltd?

What is the current Free Cash Flow
of Bros Eastern Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Bros Eastern Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bros Eastern Co Ltd

Current Assets 7.3B
Cash & Short-Term Investments 2.1B
Receivables 747m
Other Current Assets 4.4B
Non-Current Assets 7.7B
Long-Term Investments 3.4B
PP&E 3.7B
Intangibles 601.1m
Other Non-Current Assets 7.7m
Current Liabilities 4B
Accounts Payable 186m
Accrued Liabilities 80.7m
Short-Term Debt 2B
Other Current Liabilities 1.8B
Non-Current Liabilities 1.6B
Long-Term Debt 1.4B
Other Non-Current Liabilities 142.6m
Efficiency

Earnings Waterfall
Bros Eastern Co Ltd

Revenue
7.7B CNY
Cost of Revenue
-7.2B CNY
Gross Profit
490.5m CNY
Operating Expenses
-502.7m CNY
Operating Income
-12.2m CNY
Other Expenses
475.9m CNY
Net Income
463.7m CNY

Free Cash Flow Analysis
Bros Eastern Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Bros Eastern Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive Revenue Growth Forecast
50/100
Profitability
Score

Bros Eastern Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Bros Eastern Co Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
58/100
Solvency
Score

Bros Eastern Co Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Bros Eastern Co Ltd

Wall Street analysts forecast Bros Eastern Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Bros Eastern Co Ltd is 6.57 CNY with a low forecast of 5.63 CNY and a high forecast of 7.35 CNY.

Lowest
Price Target
5.63 CNY
6% Upside
Average
Price Target
6.57 CNY
24% Upside
Highest
Price Target
7.35 CNY
39% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Bros Eastern Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Bros Eastern Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Bros Eastern Co Ltd Logo
Bros Eastern Co Ltd

Country

China

Industry

Textiles, Apparel & Luxury Goods

Market Cap

8B CNY

Dividend Yield

0%

Description

Bros Eastern Co., Ltd. engages in the research, development, manufacturing, marketing and sale of dyed yarn. The company is headquartered in Ningbo, Zhejiang and currently employs 16,620 full-time employees. The company went IPO on 2012-06-12. The firm's main product is colored spinning yarn made from cotton. The products of the Company are used in apparel industry. The firm distributes its products under the brand named BROS in both domestic and overseas markets.

Contact

ZHEJIANG
Ningbo
8F, Ningbo Fortune Center, No.188 Yongjiang Avenue, Yinzhou District
+8657486389999
www.bros.com.cn

IPO

2012-06-12

Employees

16 620

Officers

GM & Director
Mr. Yong Yang
Chief Financial Officer
Mr. Qihan Dong
Deputy GM & Director
Mr. Xin Li
Board Secretary
Ms. Liwen Zhou

See Also

Discover More
What is the Intrinsic Value of one Bros Eastern Co Ltd stock?

The intrinsic value of one Bros Eastern Co Ltd stock under the Base Case scenario is 8.54 CNY.

Is Bros Eastern Co Ltd stock undervalued or overvalued?

Compared to the current market price of 5.3 CNY, Bros Eastern Co Ltd is Undervalued by 38%.

Back to Top