D

Dynagreen Environmental Protection Group Co Ltd
SSE:601330

Watchlist Manager
Dynagreen Environmental Protection Group Co Ltd
SSE:601330
Watchlist
Price: 7.12 CNY 1.14% Market Closed
Market Cap: 9.9B CNY

Relative Value

The Relative Value of one Dynagreen Environmental Protection Group Co Ltd stock under the Base Case scenario is 10.93 CNY. Compared to the current market price of 7.12 CNY, Dynagreen Environmental Protection Group Co Ltd is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
10.93 CNY
Undervaluation 35%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
22
Median 3Y
2.3
Median 5Y
2.6
Industry
1.1
Forward
2.8
vs History
42
vs Industry
31
Median 3Y
14.9
Median 5Y
15.9
Industry
14.9
Forward
14.7
vs History
77
vs Industry
44
Median 3Y
8.4
Median 5Y
14.2
Industry
8.7
vs History
23
vs Industry
25
Median 3Y
8.7
Median 5Y
8.7
Industry
14.7
vs History
74
vs Industry
53
Median 3Y
1.3
Median 5Y
1.4
Industry
1.5
vs History
30
vs Industry
13
Median 3Y
4.5
Median 5Y
5.1
Industry
1.3
Forward
5.4
vs History
61
vs Industry
16
Median 3Y
12.2
Median 5Y
12.9
Industry
4
vs History
49
vs Industry
18
Median 3Y
14.8
Median 5Y
15.2
Industry
8
Forward
10.7
vs History
49
vs Industry
24
Median 3Y
14.8
Median 5Y
15.2
Industry
11.2
Forward
14.3
vs History
84
vs Industry
26
Median 3Y
16.3
Median 5Y
29.5
Industry
9.3
vs History
33
vs Industry
19
Median 3Y
19.2
Median 5Y
-11.2
Industry
12.5
vs History
68
vs Industry
50
Median 3Y
0.9
Median 5Y
1
Industry
1

Multiples Across Competitors

Competitors Multiples
Dynagreen Environmental Protection Group Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Dynagreen Environmental Protection Group Co Ltd
SSE:601330
9.9B CNY 2.9 17 15.2 15.2
US
Waste Management Inc
NYSE:WM
90.2B USD 4.1 32.6 17.5 27.1
US
Republic Services Inc
NYSE:RSG
74.7B USD 4.6 36.3 17.3 26.8
CA
Waste Connections Inc
TSX:WCN
70.2B CAD 5.5 79 20.1 33.9
US
Rollins Inc
NYSE:ROL
25.9B USD 7.6 55.5 34 39.9
US
Veralto Corp
NYSE:VLTO
22.2B USD 4.2 26.2 18.4 19.6
CA
GFL Environmental Inc
TSX:GFL
26.4B CAD 3.3 -32.6 17.7 78.1
UK
Rentokil Initial PLC
LSE:RTO
8.4B GBP 1.5 27.3 9.5 17
US
Clean Harbors Inc
NYSE:CLH
10.5B USD 1.8 25.7 11.6 18.6
US
Tetra Tech Inc
NASDAQ:TTEK
8B USD 1.7 30.1 14.3 16.2
US
Stericycle Inc
NASDAQ:SRCL
7.6B USD 2.9 212.4 20.7 41