Ping An Insurance Group Co of China Ltd
SSE:601318

Watchlist Manager
Ping An Insurance Group Co of China Ltd Logo
Ping An Insurance Group Co of China Ltd
SSE:601318
Watchlist
Price: 53.78 CNY 1.28% Market Closed
Market Cap: 979.3B CNY
Have any thoughts about
Ping An Insurance Group Co of China Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Ping An Insurance Group Co of China Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(27 523)
(30 133)
(32 798)
(41 131)
(45 718)
(46 852)
(48 153)
(48 299)
(42 187)
(48 042)
(48 056)
(58 626)
(65 103)
(65 231)
(65 728)
(76 515)
(79 651)
(69 615)
(81 435)
(65 887)
(66 796)
(77 376)
(66 662)
(67 358)
(65 271)
(65 785)
(66 953)
(62 766)
(59 865)
(57 193)
(56 177)
(60 448)
(61 712)
(61 314)
(61 075)
(60 271)
(58 938)
(57 581)
(56 217)
(45 152)
(42 716)
Change in Working Capital
(49 344)
(24 136)
(78 900)
80 513
21 185
(94 234)
(52 996)
(306 094)
(332 067)
(84 145)
(281 848)
(216 146)
(120 736)
(263 022)
(102 536)
(113 902)
(158 372)
(236 213)
(234 212)
(257 975)
(115 579)
(238 642)
(270 805)
(295 321)
(312 960)
(190 111)
(223 809)
(271 928)
(368 440)
(363 207)
(184 983)
(61 116)
(62 662)
87 914
(769)
(123 025)
16 264
(39 943)
(179 375)
87 181
20 182
Cash from Operating Activities
131 146
N/A
170 260
+30%
121 111
-29%
283 890
+134%
229 236
-19%
135 618
-41%
193 741
+43%
(46 280)
N/A
(52 474)
-13%
227 821
N/A
66 864
-71%
147 848
+121%
252 667
+71%
121 283
-52%
302 835
+150%
296 865
-2%
272 223
-8%
206 260
-24%
226 467
+10%
226 506
+0%
378 387
+67%
249 445
-34%
217 572
-13%
198 332
-9%
182 870
-8%
312 075
+71%
248 746
-20%
200 801
-19%
97 492
-51%
90 116
-8%
271 960
+202%
388 750
+43%
386 198
-1%
476 776
+23%
449 175
-6%
330 102
-27%
452 741
+37%
360 403
-20%
225 375
-37%
502 989
+123%
465 372
-7%
Investing Cash Flow
Capital Expenditures
(15 140)
(13 530)
(14 400)
(12 084)
(14 914)
(16 529)
(16 502)
(21 252)
(17 528)
(16 624)
(16 706)
(15 417)
(15 759)
(19 257)
(17 760)
(13 235)
(12 584)
(10 663)
(10 821)
(12 190)
(12 571)
(12 210)
(12 352)
(11 333)
(10 847)
(9 995)
(13 265)
(13 448)
(13 447)
(12 186)
(8 530)
(8 258)
(8 650)
(8 871)
(9 066)
(8 916)
(8 753)
(7 810)
(7 459)
(6 723)
(5 463)
Other Items
(210 461)
(223 359)
(201 963)
(211 433)
(172 726)
(257 203)
(336 601)
(383 361)
(306 227)
(313 992)
(282 869)
(288 797)
(401 138)
(335 510)
(326 410)
(165 299)
(152 317)
(229 763)
(183 950)
(287 431)
(344 999)
(367 947)
(487 130)
(477 138)
(495 189)
(437 143)
(296 318)
(172 196)
(43 237)
40 119
(97 971)
(250 184)
(279 568)
(206 889)
(89 489)
3 142
8 787
(96 191)
(69 144)
(207 899)
(269 660)
Cash from Investing Activities
(225 601)
N/A
(236 889)
-5%
(216 363)
+9%
(223 517)
-3%
(187 640)
+16%
(273 732)
-46%
(353 103)
-29%
(404 613)
-15%
(323 755)
+20%
(330 616)
-2%
(299 575)
+9%
(304 214)
-2%
(416 897)
-37%
(354 767)
+15%
(344 170)
+3%
(178 534)
+48%
(164 901)
+8%
(240 426)
-46%
(194 771)
+19%
(299 621)
-54%
(357 570)
-19%
(380 157)
-6%
(499 482)
-31%
(488 471)
+2%
(506 036)
-4%
(447 138)
+12%
(309 583)
+31%
(185 644)
+40%
(56 684)
+69%
27 933
N/A
(106 501)
N/A
(258 442)
-143%
(288 218)
-12%
(215 760)
+25%
(98 555)
+54%
(5 774)
+94%
34
N/A
(104 001)
N/A
(76 603)
+26%
(214 622)
-180%
(275 123)
-28%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5 000)
(5 050)
(6 050)
(6 050)
(3 051)
(7 901)
(7 801)
(9 601)
(10 100)
(8 850)
(9 150)
(7 350)
(5 650)
(2 000)
(3 600)
(4 600)
Net Issuance of Debt
89 800
49 103
43 682
96 334
160 706
216 961
239 091
262 792
211 396
140 936
146 322
108 733
149 767
206 045
156 664
71 966
(13 505)
88 056
26 865
83 400
98 646
179 381
214 937
342 938
377 723
315 164
362 320
292 112
257 364
111 620
104 748
(210 424)
(212 056)
(251 213)
(317 271)
(74 725)
(174 908)
(40 806)
23 373
(183 629)
(45 658)
Cash Paid for Dividends
(14 950)
(13 083)
(13 418)
(9 348)
(17 235)
(16 899)
(19 307)
(19 485)
(24 774)
(23 338)
(22 865)
(24 352)
(31 395)
(35 303)
(35 908)
(48 813)
(55 261)
(58 578)
(59 335)
(75 764)
(73 793)
(67 769)
(68 117)
(79 476)
(67 492)
(80 178)
(84 767)
(78 437)
(76 156)
(87 356)
(83 265)
(80 277)
(72 939)
(71 328)
(71 026)
(59 216)
(68 869)
(66 829)
(64 614)
(47 326)
(62 066)
Other
16 156
49 348
40 997
53 147
48 658
4 914
18 901
27 206
(20 034)
15 406
6 143
(8 903)
36 633
7 846
5 728
5 140
3 617
1 786
5 583
(5 470)
(7 166)
13 465
96 658
76 862
126 660
30 655
(98 464)
(116 366)
(186 959)
(157 625)
(126 937)
105 666
108 396
101 768
72 530
(115 722)
(140 251)
(108 771)
(91 747)
(38 376)
(31 092)
Cash from Financing Activities
91 006
N/A
85 368
-6%
71 261
-17%
140 133
+97%
192 129
+37%
204 976
+7%
238 685
+16%
270 513
+13%
166 588
-38%
133 004
-20%
129 600
-3%
75 478
-42%
155 005
+105%
178 588
+15%
126 484
-29%
28 293
-78%
(65 149)
N/A
31 264
N/A
(26 887)
N/A
2 166
N/A
17 687
+717%
125 077
+607%
243 478
+95%
340 324
+40%
436 891
+28%
260 641
-40%
174 039
-33%
91 259
-48%
(11 801)
N/A
(136 412)
-1 056%
(113 355)
+17%
(192 836)
-70%
(186 200)
+3%
(230 873)
-24%
(324 617)
-41%
(258 813)
+20%
(391 378)
-51%
(222 056)
+43%
(134 988)
+39%
(272 931)
-102%
(143 416)
+47%
Change in Cash
Effect of Foreign Exchange Rates
78
344
(655)
(739)
1 252
2 503
2 550
4 422
3 163
4 018
3 636
699
(769)
(3 992)
(5 218)
(1 454)
1 349
2 262
2 829
1 624
2 870
1 077
3 388
1 974
(3 702)
(4 296)
(5 485)
(8 139)
(4 631)
(3 260)
(4 240)
2 951
6 914
8 580
8 660
9 859
4 915
1 924
3 735
(2 047)
(4 046)
Net Change in Cash
(3 371)
N/A
19 083
N/A
(24 646)
N/A
199 767
N/A
234 977
+18%
69 365
-70%
81 873
+18%
(175 958)
N/A
(206 478)
-17%
34 227
N/A
(99 475)
N/A
(80 189)
+19%
(9 994)
+88%
(58 888)
-489%
79 931
N/A
145 170
+82%
43 522
-70%
(640)
N/A
7 638
N/A
(69 325)
N/A
41 374
N/A
(4 558)
N/A
(35 044)
-669%
52 159
N/A
110 023
+111%
121 282
+10%
107 717
-11%
98 277
-9%
24 376
-75%
(21 623)
N/A
47 864
N/A
(59 577)
N/A
(81 306)
-36%
38 723
N/A
34 663
-10%
75 374
+117%
66 312
-12%
36 270
-45%
17 519
-52%
13 389
-24%
42 787
+220%

See Also

Discover More