Guangzhou Automobile Group Co Ltd
SSE:601238
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
7.13
10.69
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Guangzhou Automobile Group Co Ltd
Revenue
|
106.3B
CNY
|
Cost of Revenue
|
-101.3B
CNY
|
Gross Profit
|
5B
CNY
|
Operating Expenses
|
-11.4B
CNY
|
Operating Income
|
-6.4B
CNY
|
Other Expenses
|
6.4B
CNY
|
Net Income
|
38.2m
CNY
|
Income Statement
Guangzhou Automobile Group Co Ltd
Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||
Revenue |
59 848
N/A
|
36 139
-40%
|
10 984
-70%
|
11 278
+3%
|
12 964
+15%
|
15 729
+21%
|
18 824
+20%
|
21 343
+13%
|
22 383
+5%
|
23 067
+3%
|
29 418
+28%
|
39 398
+34%
|
49 418
+25%
|
62 754
+27%
|
71 575
+14%
|
74 009
+3%
|
72 380
-2%
|
63 530
-12%
|
59 704
-6%
|
70 582
+18%
|
67 873
-4%
|
85 380
+26%
|
63 157
-26%
|
96 688
+53%
|
89 594
-7%
|
93 028
+4%
|
75 676
-19%
|
82 920
+10%
|
89 793
+8%
|
100 530
+12%
|
110 272
+10%
|
113 295
+3%
|
123 229
+9%
|
127 821
+4%
|
129 706
+1%
|
124 716
-4%
|
114 050
-9%
|
106 265
-7%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(49 576)
|
(30 836)
|
(10 560)
|
(10 914)
|
(12 274)
|
(14 662)
|
(16 829)
|
(18 919)
|
(19 831)
|
(20 501)
|
(25 975)
|
(33 355)
|
(41 961)
|
(53 233)
|
(58 716)
|
(59 600)
|
(60 836)
|
(57 237)
|
(57 181)
|
(67 785)
|
(66 150)
|
(83 118)
|
(60 861)
|
(93 252)
|
(86 095)
|
(88 742)
|
(70 595)
|
(77 907)
|
(84 650)
|
(95 244)
|
(104 626)
|
(107 736)
|
(117 371)
|
(120 471)
|
(122 383)
|
(117 380)
|
(107 122)
|
(101 267)
|
|
Gross Profit |
10 272
N/A
|
5 303
-48%
|
425
-92%
|
365
-14%
|
690
+89%
|
1 067
+55%
|
1 994
+87%
|
2 423
+22%
|
2 552
+5%
|
2 566
+1%
|
3 444
+34%
|
6 043
+75%
|
7 456
+23%
|
9 521
+28%
|
12 858
+35%
|
14 411
+12%
|
11 544
-20%
|
6 293
-45%
|
2 523
-60%
|
2 797
+11%
|
1 722
-38%
|
2 261
+31%
|
2 296
+2%
|
3 436
+50%
|
3 500
+2%
|
4 287
+22%
|
5 081
+19%
|
5 012
-1%
|
5 142
+3%
|
5 286
+3%
|
5 646
+7%
|
5 559
-2%
|
5 857
+5%
|
7 351
+25%
|
7 323
0%
|
7 336
+0%
|
6 928
-6%
|
4 998
-28%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(4 950)
|
(3 613)
|
(965)
|
(1 108)
|
(2 134)
|
(2 364)
|
(3 218)
|
(3 277)
|
(3 633)
|
(3 091)
|
(3 914)
|
(4 785)
|
(6 139)
|
(6 816)
|
(8 769)
|
(10 097)
|
(8 744)
|
(5 745)
|
(5 935)
|
(6 662)
|
(7 499)
|
(8 730)
|
(6 724)
|
(8 986)
|
(8 570)
|
(9 413)
|
(8 940)
|
(9 738)
|
(10 010)
|
(11 011)
|
(9 849)
|
(11 425)
|
(11 714)
|
(12 056)
|
(11 776)
|
(12 017)
|
(11 642)
|
(11 408)
|
|
Selling, General & Administrative |
(5 042)
|
(3 716)
|
(1 806)
|
(1 985)
|
(2 147)
|
(2 382)
|
(2 783)
|
(2 863)
|
(3 562)
|
(3 830)
|
(3 697)
|
(4 878)
|
(5 822)
|
(7 276)
|
(9 010)
|
(10 645)
|
(9 323)
|
(8 282)
|
(7 884)
|
(9 376)
|
(8 934)
|
(10 381)
|
(7 153)
|
(10 467)
|
(9 539)
|
(10 307)
|
(8 616)
|
(9 055)
|
(9 220)
|
(9 377)
|
(8 444)
|
(8 833)
|
(9 189)
|
(9 777)
|
(11 080)
|
(11 381)
|
(11 421)
|
(11 354)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(116)
|
0
|
(362)
|
0
|
(507)
|
(770)
|
(761)
|
(827)
|
(969)
|
(1 025)
|
(1 175)
|
(1 327)
|
(1 863)
|
(2 009)
|
(2 071)
|
(1 275)
|
(1 712)
|
(1 553)
|
(1 456)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(162)
|
0
|
(207)
|
0
|
(313)
|
0
|
(262)
|
0
|
(277)
|
0
|
(313)
|
0
|
0
|
0
|
(394)
|
0
|
0
|
0
|
(561)
|
0
|
0
|
0
|
(901)
|
0
|
0
|
0
|
(1 131)
|
0
|
0
|
0
|
|
Other Operating Expenses |
90
|
101
|
841
|
877
|
13
|
19
|
(433)
|
(414)
|
90
|
739
|
(11)
|
92
|
(3)
|
460
|
503
|
547
|
855
|
2 537
|
2 262
|
2 830
|
1 435
|
2 013
|
822
|
1 989
|
1 740
|
1 655
|
1 064
|
286
|
235
|
(458)
|
823
|
(729)
|
(517)
|
(208)
|
1 709
|
1 076
|
1 332
|
1 402
|
|
Operating Income |
5 321
N/A
|
1 689
-68%
|
(541)
N/A
|
(744)
-38%
|
(1 444)
-94%
|
(1 296)
+10%
|
(1 222)
+6%
|
(853)
+30%
|
(1 081)
-27%
|
(525)
+51%
|
(471)
+10%
|
1 257
N/A
|
1 318
+5%
|
2 704
+105%
|
4 090
+51%
|
4 313
+5%
|
2 800
-35%
|
548
-80%
|
(3 412)
N/A
|
(3 865)
-13%
|
(5 776)
-49%
|
(6 468)
-12%
|
(4 428)
+32%
|
(5 550)
-25%
|
(5 071)
+9%
|
(5 128)
-1%
|
(3 859)
+25%
|
(4 726)
-22%
|
(4 867)
-3%
|
(5 725)
-18%
|
(4 203)
+27%
|
(5 866)
-40%
|
(5 857)
+0%
|
(4 706)
+20%
|
(4 453)
+5%
|
(4 681)
-5%
|
(4 715)
-1%
|
(6 410)
-36%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 171
|
2 618
|
4 598
|
4 586
|
2 464
|
2 118
|
3 797
|
4 051
|
3 985
|
3 531
|
4 630
|
5 667
|
5 647
|
6 883
|
8 265
|
8 539
|
9 086
|
8 745
|
9 672
|
1 171
|
9 400
|
4 671
|
10 161
|
7 088
|
10 041
|
8 296
|
11 558
|
12 415
|
13 510
|
15 494
|
14 372
|
13 112
|
11 433
|
9 671
|
8 750
|
7 767
|
6 756
|
4 824
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
162
|
0
|
227
|
0
|
85
|
0
|
(160)
|
0
|
(23)
|
(10)
|
31
|
(54)
|
(88)
|
(142)
|
(41)
|
(108)
|
(51)
|
11
|
(554)
|
32
|
23
|
20
|
(2 724)
|
(1 500)
|
(1 472)
|
(1 483)
|
(1 018)
|
13
|
(4)
|
9
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
(20)
|
(20)
|
(11)
|
55
|
44
|
0
|
56
|
0
|
84
|
0
|
1
|
0
|
(9)
|
0
|
(57)
|
0
|
9 049
|
38
|
8 232
|
0
|
9 262
|
5 461
|
5 465
|
93
|
90
|
94
|
88
|
9
|
12
|
(17)
|
(16)
|
246
|
243
|
289
|
361
|
|
Pre-Tax Income |
6 492
N/A
|
4 307
-34%
|
4 057
-6%
|
3 822
-6%
|
1 000
-74%
|
811
-19%
|
2 629
+224%
|
3 241
+23%
|
3 066
-5%
|
3 062
0%
|
4 386
+43%
|
7 008
+60%
|
7 050
+1%
|
9 589
+36%
|
12 194
+27%
|
12 843
+5%
|
11 863
-8%
|
9 226
-22%
|
6 292
-32%
|
6 302
+0%
|
3 576
-43%
|
6 293
+76%
|
5 692
-10%
|
10 693
+88%
|
10 381
-3%
|
8 644
-17%
|
7 237
-16%
|
7 810
+8%
|
8 760
+12%
|
9 877
+13%
|
7 454
-25%
|
5 759
-23%
|
4 087
-29%
|
3 466
-15%
|
3 525
+2%
|
3 342
-5%
|
2 326
-30%
|
(1 216)
N/A
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||
Tax Provision |
(974)
|
(377)
|
110
|
127
|
64
|
(34)
|
(101)
|
(161)
|
(131)
|
(119)
|
(400)
|
(730)
|
(754)
|
(1 025)
|
(1 154)
|
(1 142)
|
(921)
|
(254)
|
417
|
519
|
613
|
622
|
356
|
430
|
403
|
351
|
154
|
226
|
94
|
270
|
536
|
551
|
721
|
653
|
215
|
184
|
5
|
296
|
|
Income from Continuing Operations |
5 517
|
3 930
|
4 167
|
3 949
|
1 065
|
778
|
2 529
|
3 081
|
2 935
|
2 943
|
3 986
|
6 278
|
6 295
|
8 564
|
11 040
|
11 702
|
10 942
|
8 972
|
6 709
|
6 821
|
4 189
|
6 914
|
6 048
|
11 123
|
10 785
|
8 995
|
7 391
|
8 036
|
8 853
|
10 148
|
7 990
|
6 310
|
4 808
|
4 119
|
3 740
|
3 526
|
2 331
|
(920)
|
|
Income to Minority Interest |
(1 222)
|
(227)
|
105
|
89
|
70
|
94
|
124
|
79
|
259
|
275
|
226
|
165
|
(8)
|
10
|
(35)
|
(52)
|
(43)
|
(66)
|
(93)
|
(85)
|
(55)
|
(97)
|
(84)
|
(109)
|
(117)
|
(64)
|
(56)
|
(59)
|
(104)
|
(34)
|
74
|
288
|
475
|
398
|
689
|
585
|
648
|
958
|
|
Net Income (Common) |
4 295
N/A
|
3 703
-14%
|
4 272
+15%
|
4 038
-5%
|
1 134
-72%
|
871
-23%
|
2 653
+205%
|
3 159
+19%
|
3 194
+1%
|
3 219
+1%
|
4 212
+31%
|
6 444
+53%
|
6 288
-2%
|
8 573
+36%
|
11 005
+28%
|
11 650
+6%
|
10 900
-6%
|
8 906
-18%
|
6 616
-26%
|
6 735
+2%
|
4 134
-39%
|
6 818
+65%
|
5 964
-13%
|
11 014
+85%
|
10 666
-3%
|
8 930
-16%
|
7 335
-18%
|
7 978
+9%
|
8 749
+10%
|
10 113
+16%
|
8 064
-20%
|
6 597
-18%
|
5 284
-20%
|
4 517
-15%
|
4 429
-2%
|
4 111
-7%
|
2 979
-28%
|
38
-99%
|
|
EPS (Diluted) |
0.56
N/A
|
0.43
-23%
|
0.5
+16%
|
0.47
-6%
|
0.13
-72%
|
0.1
-23%
|
0.3
+200%
|
0.35
+17%
|
0.36
+3%
|
0.35
-3%
|
0.65
+86%
|
0.7
+8%
|
0.69
-1%
|
1.28
+86%
|
1.18
-8%
|
1.11
-6%
|
1.05
-5%
|
0.85
-19%
|
0.64
-25%
|
0.56
-13%
|
0.39
-30%
|
0.65
+67%
|
0.58
-11%
|
1.07
+84%
|
1.04
-3%
|
0.87
-16%
|
0.71
-18%
|
0.77
+8%
|
0.84
+9%
|
1
+19%
|
0.77
-23%
|
0.64
-17%
|
0.51
-20%
|
0.43
-16%
|
0.42
-2%
|
0.4
-5%
|
0.25
-38%
|
0
N/A
|