Hongta Securities Co Ltd
SSE:601236
Balance Sheet
Balance Sheet Decomposition
Hongta Securities Co Ltd
Hongta Securities Co Ltd
Balance Sheet
Hongta Securities Co Ltd
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
6 075
|
4 285
|
3 309
|
5 804
|
5 587
|
6 923
|
9 290
|
4 961
|
6 996
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
6 923
|
9 285
|
4 961
|
6 996
|
|
| Cash Equivalents |
6 075
|
4 285
|
3 309
|
5 804
|
5 587
|
0
|
5
|
0
|
0
|
|
| Total Receivables |
125
|
118
|
408
|
2 554
|
371
|
67
|
51
|
199
|
203
|
|
| Accounts Receivables |
14
|
17
|
73
|
83
|
49
|
35
|
24
|
170
|
51
|
|
| Other Receivables |
111
|
101
|
335
|
2 471
|
322
|
32
|
26
|
29
|
151
|
|
| Other Current Assets |
11
|
8
|
12
|
14
|
408
|
40
|
26
|
23
|
38
|
|
| Total Current Assets |
6 211
|
4 411
|
3 729
|
8 372
|
6 366
|
7 030
|
9 362
|
5 183
|
7 237
|
|
| PP&E Net |
111
|
106
|
110
|
120
|
112
|
224
|
183
|
137
|
182
|
|
| PP&E Gross |
111
|
106
|
110
|
120
|
112
|
224
|
183
|
137
|
182
|
|
| Accumulated Depreciation |
200
|
213
|
207
|
207
|
223
|
282
|
330
|
368
|
352
|
|
| Intangible Assets |
61
|
68
|
74
|
104
|
117
|
125
|
123
|
136
|
143
|
|
| Long-Term Investments |
7 621
|
8 564
|
22 512
|
34 825
|
29 254
|
34 413
|
33 158
|
38 826
|
48 747
|
|
| Other Long-Term Assets |
224
|
202
|
267
|
371
|
770
|
1 235
|
2 076
|
1 644
|
1 455
|
|
| Other Assets |
1 180
|
975
|
693
|
1 670
|
1 700
|
1 198
|
1 243
|
1 075
|
1 307
|
|
| Total Assets |
15 409
N/A
|
14 327
-7%
|
27 384
+91%
|
45 461
+66%
|
38 318
-16%
|
44 225
+15%
|
46 144
+4%
|
47 000
+2%
|
59 071
+26%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
12
|
15
|
15
|
30
|
118
|
97
|
11
|
11
|
44
|
|
| Accrued Liabilities |
362
|
405
|
620
|
616
|
628
|
600
|
466
|
493
|
543
|
|
| Short-Term Debt |
0
|
0
|
7 752
|
19 128
|
6 163
|
7 287
|
10 203
|
8 628
|
17 798
|
|
| Other Current Liabilities |
3 661
|
2 654
|
2 230
|
3 288
|
4 411
|
4 509
|
3 900
|
3 910
|
5 808
|
|
| Total Current Liabilities |
4 035
|
3 074
|
10 617
|
23 062
|
11 320
|
12 492
|
14 579
|
13 042
|
24 192
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
7 350
|
7 505
|
8 261
|
7 744
|
|
| Deferred Income Tax |
10
|
16
|
43
|
130
|
100
|
108
|
73
|
91
|
449
|
|
| Minority Interest |
119
|
223
|
232
|
242
|
280
|
297
|
267
|
240
|
239
|
|
| Other Liabilities |
89
|
89
|
5 186
|
8 649
|
12 195
|
682
|
847
|
2 269
|
2 027
|
|
| Total Liabilities |
4 254
N/A
|
3 402
-20%
|
16 078
+373%
|
32 083
+100%
|
23 895
-26%
|
20 930
-12%
|
23 271
+11%
|
23 903
+3%
|
34 651
+45%
|
|
| Equity | ||||||||||
| Common Stock |
3 269
|
3 269
|
3 269
|
3 633
|
3 633
|
4 717
|
4 717
|
4 717
|
4 717
|
|
| Retained Earnings |
3 203
|
2 978
|
3 364
|
4 209
|
5 259
|
6 272
|
5 838
|
5 914
|
6 173
|
|
| Additional Paid In Capital |
4 673
|
4 674
|
4 674
|
5 532
|
5 532
|
12 303
|
12 303
|
12 303
|
12 303
|
|
| Other Equity |
9
|
4
|
2
|
3
|
2
|
3
|
16
|
164
|
1 227
|
|
| Total Equity |
11 155
N/A
|
10 925
-2%
|
11 306
+3%
|
13 378
+18%
|
14 423
+8%
|
23 295
+62%
|
22 873
-2%
|
23 097
+1%
|
24 420
+6%
|
|
| Total Liabilities & Equity |
15 409
N/A
|
14 327
-7%
|
27 384
+91%
|
45 461
+66%
|
38 318
-16%
|
44 225
+15%
|
46 144
+4%
|
47 000
+2%
|
59 071
+26%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
3 269
|
3 269
|
3 269
|
3 633
|
3 633
|
4 717
|
4 717
|
4 717
|
4 717
|
|