Watchlist Manager

Watchlist

Price: 7.89 CNY

Market Cap: 109.3B CNY

Have any thoughts about
Bank of Shanghai Co Ltd?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: CNY

		Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024
Revenue
Net Interest Income		27 528	25 998	24 025	21 323	19 982	19 117	19 816	22 677	25 844	29 937	30 826	31 467	31 200	31 764	33 491	35 134	36 755	36 394	38 145	38 785	39 185	40 438	41 290	41 529	40 931	38 000	36 801	35 901	35 866	35 164	34 083	33 209
Interest Income		61 810	60 652	59 840	58 629	58 939	60 082	62 369	66 875	71 457	75 877	77 109	77 831	78 383	80 054	82 365	83 851	84 762	84 186	86 171	88 205	90 234	93 017	94 916	95 507	95 121	92 395	92 063	92 737	93 781	94 719	94 566	93 756
Interest Expense		34 282	34 654	35 814	37 305	38 956	40 965	42 554	44 199	45 615	45 940	46 285	46 366	47 184	48 290	48 874	48 717	48 008	47 792	48 026	49 420	51 048	52 580	53 627	53 979	54 190	54 395	55 262	56 836	57 914	59 555	60 484	60 546
Non Interest Income		11 565	11 228	14 877	16 338	18 334	20 499	20 226	25 575	25 029	19 642	25 928	20 696	21 769	19 351	17 647	17 343	15 445	16 733	16 540	16 057	17 509	18 779	18 149	17 621	17 477	16 174	16 349	16 605	16 152	16 763	17 721	19 705
Revenue		39 093 N/A	37 226 -5%	38 902 +5%	37 661 -3%	38 316 +2%	39 616 +3%	40 042 +1%	48 252 +21%	50 873 +5%	49 579 -3%	56 754 +14%	52 163 -8%	52 969 +2%	51 115 -4%	51 138 +0%	52 477 +3%	52 200 -1%	53 127 +2%	54 685 +3%	54 842 +0%	56 694 +3%	59 217 +4%	59 439 +0%	59 150 0%	58 408 -1%	54 174 -7%	53 150 -2%	52 506 -1%	52 018 -1%	51 927 0%	51 803 0%	52 915 +2%
Pre-Tax Income
Loan Loss Provision		(8 634)	(4 731)	(8 064)	(8 113)	(8 308)	(6 228)	(9 026)	(10 848)	(11 847)	(15 420)	(17 945)	(18 019)	(17 872)	(13 035)	(17 122)	(17 422)	(19 565)	(16 996)	(18 224)	(18 438)	(18 935)	(10 085)	(20 111)	(20 012)	(19 133)	(11 044)	(14 443)	(12 953)	(11 894)	(10 246)	(10 648)	(10 535)
Non Interest Expense		(14 143)	(16 175)	(14 789)	(13 955)	(14 172)	(17 306)	(14 441)	(19 443)	(19 609)	(14 907)	(18 567)	(12 829)	(12 792)	(15 703)	(11 604)	(12 492)	(12 699)	(13 721)	(13 603)	(12 715)	(13 500)	(25 576)	(15 686)	(15 463)	(15 122)	(19 085)	(14 022)	(14 466)	(14 885)	(15 784)	(14 856)	(15 859)
Pre-Tax Income		16 317 N/A	16 319 +0%	16 051 -2%	15 594 -3%	15 837 +2%	16 082 +2%	16 577 +3%	17 963 +8%	19 419 +8%	19 252 -1%	20 241 +5%	21 314 +5%	22 303 +5%	22 377 +0%	22 412 +0%	22 563 +1%	19 936 -12%	22 410 +12%	22 858 +2%	23 690 +4%	24 260 +2%	23 555 -3%	23 643 +0%	23 675 +0%	24 152 +2%	24 044 0%	24 685 +3%	25 087 +2%	25 240 +1%	25 897 +3%	26 300 +2%	26 521 +1%
Net Income
Tax Provision		(2 276)	(1 994)	(1 489)	(798)	(806)	(746)	(713)	(1 043)	(1 422)	(1 184)	(1 545)	(1 895)	(2 147)	(2 044)	(1 869)	(1 822)	(922)	(1 495)	(1 625)	(1 626)	(1 751)	(1 474)	(1 264)	(1 198)	(1 550)	(1 726)	(2 175)	(2 608)	(2 745)	(3 325)	(3 629)	(3 835)
Income from Continuing Operations		14 042	14 325	14 562	14 797	15 031	15 337	15 864	16 919	17 997	18 068	18 696	19 419	20 156	20 333	20 543	20 741	19 014	20 915	21 233	22 064	22 509	22 080	22 379	22 477	22 603	22 318	22 510	22 479	22 494	22 572	22 671	22 685
Income to Minority Interest		(37)	(17)	(15)	(7)	24	(8)	(11)	(15)	(49)	(34)	(42)	(43)	(40)	(35)	(27)	(26)	(23)	(30)	(31)	(32)	(32)	(38)	(37)	(38)	(37)	(38)	(40)	(38)	(37)	(27)	(19)	(7)
Net Income (Common)		14 004 N/A	14 308 +2%	14 546 +2%	14 788 +2%	15 054 +2%	15 328 +2%	15 852 +3%	16 904 +7%	17 947 +6%	18 034 +0%	18 655 +3%	19 376 +4%	20 117 +4%	20 298 +1%	20 515 +1%	20 715 +1%	18 990 -8%	20 885 +10%	21 202 +2%	22 032 +4%	22 477 +2%	22 042 -2%	22 341 +1%	22 438 +0%	22 565 +1%	21 240 -6%	21 430 +1%	21 401 0%	21 418 +0%	21 741 +2%	21 848 +0%	21 875 +0%
EPS (Diluted)		1.09 N/A	1.1 +1%	1.02 -7%	1.04 +2%	1.05 +1%	1.08 +3%	1.12 +4%	1.19 +6%	1.27 +7%	1.27 N/A	1.31 +3%	1.36 +4%	1.41 +4%	1.43 +1%	1.45 +1%	1.43 -1%	1.34 -6%	1.47 +10%	1.49 +1%	1.33 -11%	1.4 +5%	1.35 -4%	1.41 +4%	1.41 N/A	1.44 +2%	1.5 +4%	1.34 -11%	1.35 +1%	1.33 -1%	1.37 +3%	1.38 +1%	1.38 N/A

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 197,700+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.