Shaanxi Coal Industry Co Ltd
SSE:601225
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
20.55
27.81
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Shaanxi Coal Industry Co Ltd
Revenue
|
168.9B
CNY
|
Cost of Revenue
|
-118.8B
CNY
|
Gross Profit
|
50.1B
CNY
|
Operating Expenses
|
-9.2B
CNY
|
Operating Income
|
40.9B
CNY
|
Other Expenses
|
-16.6B
CNY
|
Net Income
|
24.3B
CNY
|
Income Statement
Shaanxi Coal Industry Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
45 525
N/A
|
41 150
-10%
|
39 927
-3%
|
39 015
-2%
|
37 733
-3%
|
32 511
-14%
|
29 766
-8%
|
25 802
-13%
|
25 743
0%
|
33 132
+29%
|
39 567
+19%
|
46 443
+17%
|
52 231
+12%
|
50 927
-2%
|
51 240
+1%
|
51 583
+1%
|
52 654
+2%
|
57 224
+9%
|
59 041
+3%
|
63 567
+8%
|
66 847
+5%
|
73 732
+10%
|
77 947
+6%
|
80 164
+3%
|
87 362
+9%
|
94 860
+9%
|
111 291
+17%
|
128 892
+16%
|
152 166
+18%
|
152 308
+0%
|
157 166
+3%
|
163 288
+4%
|
161 695
-1%
|
166 848
+3%
|
172 088
+3%
|
173 819
+1%
|
163 541
-6%
|
170 872
+4%
|
166 513
-3%
|
164 947
-1%
|
168 867
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(32 228)
|
(27 679)
|
(27 871)
|
(27 807)
|
(27 571)
|
(23 104)
|
(20 491)
|
(17 631)
|
(16 163)
|
(19 939)
|
(23 241)
|
(25 503)
|
(27 904)
|
(24 750)
|
(25 694)
|
(25 792)
|
(27 088)
|
(31 538)
|
(34 675)
|
(38 906)
|
(41 763)
|
(46 641)
|
(52 368)
|
(55 392)
|
(62 607)
|
(72 192)
|
(86 160)
|
(99 858)
|
(116 540)
|
(103 861)
|
(105 403)
|
(105 809)
|
(102 223)
|
(101 519)
|
(107 981)
|
(112 206)
|
(105 867)
|
(115 576)
|
(115 930)
|
(114 679)
|
(118 788)
|
|
Gross Profit |
13 297
N/A
|
13 471
+1%
|
12 056
-11%
|
11 207
-7%
|
10 161
-9%
|
9 407
-7%
|
9 273
-1%
|
8 170
-12%
|
9 579
+17%
|
13 193
+38%
|
16 326
+24%
|
20 940
+28%
|
24 327
+16%
|
26 177
+8%
|
25 547
-2%
|
25 792
+1%
|
25 567
-1%
|
25 685
+0%
|
24 366
-5%
|
24 661
+1%
|
25 084
+2%
|
27 091
+8%
|
25 579
-6%
|
24 772
-3%
|
24 755
0%
|
22 668
-8%
|
25 131
+11%
|
29 034
+16%
|
35 626
+23%
|
48 447
+36%
|
51 763
+7%
|
57 479
+11%
|
59 472
+3%
|
65 328
+10%
|
64 106
-2%
|
61 613
-4%
|
57 674
-6%
|
55 296
-4%
|
50 583
-9%
|
50 268
-1%
|
50 079
0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(9 326)
|
(9 801)
|
(9 599)
|
(9 687)
|
(9 737)
|
(10 233)
|
(9 996)
|
(8 560)
|
(7 980)
|
(8 181)
|
(7 256)
|
(7 703)
|
(8 083)
|
(8 778)
|
(7 879)
|
(7 605)
|
(7 112)
|
(8 008)
|
(7 465)
|
(7 688)
|
(7 904)
|
(8 990)
|
(8 084)
|
(8 965)
|
(9 462)
|
(7 458)
|
(7 003)
|
(6 433)
|
(6 125)
|
(10 223)
|
(9 033)
|
(8 957)
|
(8 834)
|
(10 069)
|
(9 113)
|
(9 297)
|
(9 395)
|
(10 971)
|
(9 464)
|
(9 221)
|
(9 179)
|
|
Selling, General & Administrative |
(9 092)
|
(8 929)
|
(9 245)
|
(9 471)
|
(9 597)
|
(9 354)
|
(9 858)
|
(8 397)
|
(7 858)
|
(7 313)
|
(7 108)
|
(7 631)
|
(7 716)
|
(7 893)
|
(7 530)
|
(7 219)
|
(7 034)
|
(6 792)
|
(7 581)
|
(7 788)
|
(7 930)
|
(7 769)
|
(7 963)
|
(8 873)
|
(9 364)
|
(6 092)
|
(6 719)
|
(6 131)
|
(5 808)
|
(8 141)
|
(8 086)
|
(7 899)
|
(7 790)
|
(7 555)
|
(7 900)
|
(8 031)
|
(8 010)
|
(8 251)
|
(8 791)
|
(8 655)
|
(8 737)
|
|
Research & Development |
0
|
(18)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(4)
|
0
|
0
|
(5)
|
(10)
|
(9)
|
(9)
|
(12)
|
(55)
|
(57)
|
(58)
|
(64)
|
(96)
|
(96)
|
(113)
|
(132)
|
(153)
|
(166)
|
(236)
|
(243)
|
(579)
|
(573)
|
(658)
|
(786)
|
(734)
|
(722)
|
(596)
|
(466)
|
|
Depreciation & Amortization |
0
|
(788)
|
0
|
0
|
0
|
(793)
|
0
|
0
|
0
|
(805)
|
0
|
0
|
0
|
(844)
|
0
|
0
|
0
|
(1 227)
|
0
|
0
|
0
|
(1 209)
|
0
|
0
|
0
|
(1 345)
|
0
|
0
|
0
|
(1 920)
|
0
|
0
|
0
|
(2 016)
|
0
|
0
|
0
|
(2 147)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(236)
|
(66)
|
(355)
|
(215)
|
(139)
|
(64)
|
(137)
|
(162)
|
(121)
|
(63)
|
(146)
|
(72)
|
(366)
|
(38)
|
(349)
|
(386)
|
(74)
|
21
|
123
|
107
|
36
|
42
|
(63)
|
(32)
|
(32)
|
74
|
(189)
|
(192)
|
(186)
|
(10)
|
(780)
|
(822)
|
(800)
|
81
|
(640)
|
(608)
|
(600)
|
161
|
49
|
30
|
24
|
|
Operating Income |
3 970
N/A
|
3 670
-8%
|
2 458
-33%
|
1 522
-38%
|
426
-72%
|
(826)
N/A
|
(721)
+13%
|
(389)
+46%
|
1 600
N/A
|
5 012
+213%
|
9 070
+81%
|
13 237
+46%
|
16 244
+23%
|
17 399
+7%
|
17 667
+2%
|
18 187
+3%
|
18 455
+1%
|
17 678
-4%
|
16 902
-4%
|
16 973
+0%
|
17 180
+1%
|
18 101
+5%
|
17 496
-3%
|
15 809
-10%
|
15 295
-3%
|
15 210
-1%
|
18 128
+19%
|
22 600
+25%
|
29 500
+31%
|
38 223
+30%
|
42 730
+12%
|
48 522
+14%
|
50 638
+4%
|
55 260
+9%
|
54 993
0%
|
52 316
-5%
|
48 279
-8%
|
44 325
-8%
|
41 119
-7%
|
41 046
0%
|
40 900
0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
12
|
37
|
(238)
|
(293)
|
(450)
|
(455)
|
(326)
|
(124)
|
(36)
|
10
|
360
|
465
|
756
|
1 016
|
1 071
|
1 211
|
1 338
|
1 403
|
1 527
|
1 541
|
1 692
|
1 618
|
1 740
|
2 313
|
7 220
|
4 337
|
8 521
|
9 374
|
3 751
|
4 334
|
3 335
|
17 436
|
13 364
|
(2 162)
|
11 402
|
(5 816)
|
(1 855)
|
(1 731)
|
(2 418)
|
(163)
|
1 211
|
|
Non-Reccuring Items |
0
|
(122)
|
0
|
0
|
0
|
134
|
0
|
0
|
0
|
103
|
6
|
8
|
10
|
(197)
|
0
|
(3)
|
(6)
|
(303)
|
3
|
2
|
3
|
(46)
|
(6)
|
(5)
|
(6)
|
4 484
|
17
|
20
|
20
|
(726)
|
34
|
55
|
53
|
11 277
|
39
|
(1)
|
26
|
(86)
|
(22)
|
7
|
(1)
|
|
Gain/Loss on Disposition of Assets |
(21)
|
(29)
|
(27)
|
(33)
|
(36)
|
(12)
|
(22)
|
(9)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(246)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(681)
|
0
|
0
|
0
|
(383)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
|
Total Other Income |
36
|
(38)
|
(129)
|
(284)
|
(405)
|
(441)
|
(331)
|
(165)
|
(63)
|
0
|
0
|
(16)
|
(3)
|
(2)
|
(35)
|
(44)
|
(54)
|
(30)
|
(328)
|
(301)
|
(298)
|
(38)
|
(257)
|
(255)
|
(257)
|
1
|
(97)
|
(193)
|
(150)
|
(28)
|
(645)
|
(569)
|
(654)
|
(136)
|
(544)
|
(554)
|
(520)
|
(183)
|
(203)
|
(168)
|
(161)
|
|
Pre-Tax Income |
3 997
N/A
|
3 518
-12%
|
2 064
-41%
|
912
-56%
|
(465)
N/A
|
(1 600)
-244%
|
(1 399)
+13%
|
(687)
+51%
|
1 497
N/A
|
5 125
+242%
|
9 437
+84%
|
13 696
+45%
|
17 006
+24%
|
18 216
+7%
|
18 703
+3%
|
19 351
+3%
|
19 734
+2%
|
18 748
-5%
|
18 104
-3%
|
18 215
+1%
|
18 578
+2%
|
19 388
+4%
|
18 973
-2%
|
17 862
-6%
|
22 251
+25%
|
24 008
+8%
|
26 569
+11%
|
31 800
+20%
|
33 121
+4%
|
41 123
+24%
|
45 454
+11%
|
65 444
+44%
|
63 401
-3%
|
63 856
+1%
|
65 890
+3%
|
45 944
-30%
|
45 931
0%
|
42 274
-8%
|
38 476
-9%
|
40 722
+6%
|
41 949
+3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(737)
|
(706)
|
(507)
|
(572)
|
(474)
|
(750)
|
(782)
|
(534)
|
(747)
|
(746)
|
(1 176)
|
(1 817)
|
(2 284)
|
(2 490)
|
(2 673)
|
(2 838)
|
(2 814)
|
(2 819)
|
(2 681)
|
(2 695)
|
(2 728)
|
(2 758)
|
(2 720)
|
(2 697)
|
(4 116)
|
(4 251)
|
(4 713)
|
(5 802)
|
(5 152)
|
(7 100)
|
(7 341)
|
(11 535)
|
(11 044)
|
(10 647)
|
(11 461)
|
(6 712)
|
(6 939)
|
(6 387)
|
(5 813)
|
(6 635)
|
(7 052)
|
|
Income from Continuing Operations |
3 261
|
2 812
|
1 558
|
339
|
(940)
|
(2 350)
|
(2 182)
|
(1 220)
|
751
|
4 380
|
8 263
|
11 881
|
14 724
|
15 726
|
16 030
|
16 512
|
16 919
|
15 929
|
15 423
|
15 520
|
15 849
|
16 630
|
16 252
|
15 163
|
18 135
|
19 757
|
21 856
|
25 999
|
27 970
|
34 023
|
38 112
|
53 909
|
52 358
|
53 209
|
54 429
|
39 232
|
38 991
|
35 887
|
32 663
|
34 087
|
34 897
|
|
Income to Minority Interest |
(2 041)
|
(1 861)
|
(1 496)
|
(1 168)
|
(838)
|
(638)
|
(555)
|
(563)
|
(907)
|
(1 625)
|
(2 795)
|
(3 904)
|
(4 927)
|
(5 276)
|
(5 413)
|
(5 591)
|
(5 674)
|
(4 936)
|
(4 497)
|
(4 600)
|
(4 637)
|
(4 990)
|
(5 034)
|
(4 413)
|
(4 104)
|
(4 874)
|
(5 959)
|
(7 811)
|
(10 304)
|
(12 604)
|
(14 645)
|
(16 458)
|
(17 168)
|
(18 007)
|
(18 089)
|
(17 129)
|
(15 996)
|
(14 648)
|
(13 684)
|
(13 871)
|
0
|
|
Net Income (Common) |
1 217
N/A
|
951
-22%
|
60
-94%
|
(830)
N/A
|
(1 778)
-114%
|
(2 989)
-68%
|
(2 737)
+8%
|
(1 784)
+35%
|
(157)
+91%
|
2 755
N/A
|
5 468
+98%
|
7 978
+46%
|
9 798
+23%
|
10 449
+7%
|
10 617
+2%
|
10 921
+3%
|
11 245
+3%
|
10 993
-2%
|
10 927
-1%
|
10 921
0%
|
11 213
+3%
|
11 640
+4%
|
11 218
-4%
|
10 751
-4%
|
14 032
+31%
|
14 883
+6%
|
15 898
+7%
|
18 188
+14%
|
17 666
-3%
|
21 419
+21%
|
23 467
+10%
|
37 451
+60%
|
35 189
-6%
|
35 202
+0%
|
36 340
+3%
|
22 104
-39%
|
22 996
+4%
|
21 239
-8%
|
18 980
-11%
|
20 216
+7%
|
24 280
+20%
|
|
EPS (Diluted) |
0.12
N/A
|
0.1
-17%
|
0
N/A
|
-0.09
N/A
|
-0.19
-111%
|
-0.3
-58%
|
-0.28
+7%
|
-0.18
+36%
|
-0.01
+94%
|
0.28
N/A
|
0.55
+96%
|
0.8
+45%
|
0.98
+23%
|
1.04
+6%
|
1.06
+2%
|
1.09
+3%
|
1.12
+3%
|
1.1
-2%
|
1.09
-1%
|
1.18
+8%
|
1.17
-1%
|
1.2
+3%
|
1.14
-5%
|
1.12
-2%
|
1.45
+29%
|
1.54
+6%
|
1.66
+8%
|
1.89
+14%
|
1.84
-3%
|
2.21
+20%
|
2.43
+10%
|
3.87
+59%
|
3.63
-6%
|
3.63
N/A
|
3.75
+3%
|
2.28
-39%
|
2.37
+4%
|
2.19
-8%
|
1.96
-11%
|
2.09
+7%
|
2.5
+20%
|