Guotai Junan Securities Co Ltd
SSE:601211

Watchlist Manager
Guotai Junan Securities Co Ltd Logo
Guotai Junan Securities Co Ltd
SSE:601211
Watchlist
Price: 16.69 CNY -0.36% Market Closed
Market Cap: 294.2B CNY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
Growth Rates:
1 Year
+24%
3 Years
+8%
5 Years
+63%
7 Years
+99%
10 Years
+176%
0
Operating Income
+0%
Growth Rates:
1 Year
+37%
3 Years
-6%
5 Years
+69%
7 Years
+32%
10 Years
+85%
0
Net Income
+0%
Growth Rates:
1 Year
+43%
3 Years
-15%
5 Years
+54%
7 Years
+33%
10 Years
+83%

Earnings Waterfall
Guotai Junan Securities Co Ltd

Revenue
49.4B CNY
Cost of Revenue
-6B CNY
Gross Profit
43.4B CNY
Operating Expenses
-26.5B CNY
Operating Income
17B CNY
Other Expenses
-4.6B CNY
Net Income
12.4B CNY

Income Statement
Guotai Junan Securities Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Revenue
Revenue
17 882
N/A
22 709
+27%
34 191
+51%
36 304
+6%
41 730
+15%
38 231
-8%
29 003
-24%
28 567
-2%
25 238
-12%
23 289
-8%
23 162
-1%
22 373
-3%
24 760
+11%
23 318
-6%
22 839
-2%
22 614
-1%
22 919
+1%
22 351
-2%
24 698
+11%
25 892
+5%
30 384
+17%
28 884
-5%
30 965
+7%
34 398
+11%
36 976
+7%
39 537
+7%
41 015
+4%
41 090
+0%
45 581
+11%
39 995
-12%
40 454
+1%
37 627
-7%
38 995
+4%
36 610
-6%
34 252
-6%
35 787
+4%
39 819
+11%
34 838
-13%
34 878
+0%
38 113
+9%
49 384
+30%
Gross Profit
Cost of Revenue
0
0
0
0
(4 112)
0
0
0
(2 368)
0
0
0
(2 134)
0
0
0
(1 575)
0
0
0
(1 838)
0
0
0
(2 580)
0
0
0
(3 931)
0
0
0
(3 532)
0
0
0
(3 681)
0
0
0
(5 953)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
37 618
N/A
0
N/A
0
N/A
0
N/A
22 870
N/A
0
N/A
0
N/A
0
N/A
22 626
N/A
0
N/A
0
N/A
0
N/A
21 344
N/A
0
N/A
0
N/A
0
N/A
28 546
N/A
0
N/A
0
N/A
0
N/A
34 396
N/A
0
N/A
0
N/A
0
N/A
41 650
N/A
0
N/A
0
N/A
0
N/A
35 463
N/A
0
N/A
0
N/A
0
N/A
36 137
N/A
0
N/A
0
N/A
0
N/A
43 431
N/A
Operating Income
Operating Expenses
(8 702)
(10 678)
(14 248)
(15 851)
(15 097)
(16 192)
(13 592)
(12 481)
(10 586)
(10 428)
(10 527)
(10 234)
(9 738)
(11 101)
(11 230)
(12 257)
(13 431)
(12 860)
(14 614)
(15 681)
(18 490)
(19 637)
(19 684)
(20 358)
(20 249)
(22 025)
(23 117)
(23 383)
(23 519)
(22 941)
(23 575)
(22 817)
(21 789)
(21 766)
(20 677)
(21 015)
(23 739)
(23 193)
(23 391)
(24 893)
(26 478)
Selling, General & Administrative
(8 292)
(10 197)
(13 695)
(14 747)
(14 712)
(14 930)
(12 365)
(11 525)
(10 011)
(9 526)
(9 456)
(9 336)
(9 085)
(9 952)
(10 164)
(10 446)
(10 794)
(10 982)
(12 018)
(12 356)
(12 489)
(13 746)
(13 406)
(14 545)
(13 486)
(16 280)
(16 327)
(15 683)
(13 601)
(13 539)
(13 587)
(13 175)
(12 826)
(14 813)
(14 924)
(15 193)
(14 597)
(15 570)
(15 209)
(15 840)
(15 227)
Depreciation & Amortization
0
0
0
0
(310)
0
0
0
(347)
0
0
0
(379)
0
0
0
(472)
0
0
0
(1 155)
0
0
0
(1 195)
0
0
0
(1 119)
0
0
0
(1 186)
0
0
0
(1 376)
0
0
0
(1 450)
Other Operating Expenses
(409)
(480)
(554)
(1 106)
(75)
(1 263)
(1 227)
(956)
(228)
(902)
(1 071)
(897)
(274)
(1 148)
(1 064)
(1 811)
(2 165)
(1 877)
(2 596)
(3 327)
(4 847)
(5 890)
(6 277)
(5 813)
(5 568)
(5 744)
(6 789)
(7 699)
(8 799)
(9 402)
(9 987)
(9 642)
(7 777)
(6 953)
(5 753)
(5 822)
(7 766)
(7 623)
(8 182)
(9 054)
(9 801)
Operating Income
9 179
N/A
12 030
+31%
19 942
+66%
20 453
+3%
22 521
+10%
22 039
-2%
15 411
-30%
16 086
+4%
12 284
-24%
12 861
+5%
12 635
-2%
12 138
-4%
12 888
+6%
12 216
-5%
11 609
-5%
10 359
-11%
7 913
-24%
9 494
+20%
10 086
+6%
10 211
+1%
10 055
-2%
9 246
-8%
11 280
+22%
14 040
+24%
14 147
+1%
17 513
+24%
17 899
+2%
17 708
-1%
18 130
+2%
17 054
-6%
16 880
-1%
14 810
-12%
13 674
-8%
14 844
+9%
13 575
-9%
14 772
+9%
12 399
-16%
11 644
-6%
11 487
-1%
13 220
+15%
16 952
+28%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(22)
0
0
0
(27)
0
0
0
(27)
Non-Reccuring Items
0
0
0
0
(791)
0
0
0
1 785
0
0
0
566
1 145
1 322
1 363
1 375
818
654
631
1 400
515
702
696
803
461
(113)
(20)
1 149
(49)
289
185
630
218
152
95
(196)
(241)
(391)
(172)
(267)
Gain/Loss on Disposition of Assets
0
0
0
0
(6)
0
0
0
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
297
297
289
327
327
315
987
718
711
1 098
728
743
208
(126)
(473)
(506)
(20)
(75)
(68)
(44)
(11)
(19)
(49)
(73)
(78)
(42)
(62)
(51)
(167)
(206)
(135)
(176)
(142)
(136)
(174)
(58)
(28)
(36)
28
(63)
4
Pre-Tax Income
9 476
N/A
12 327
+30%
20 231
+64%
20 779
+3%
22 051
+6%
22 353
+1%
16 397
-27%
16 804
+2%
14 774
-12%
13 959
-6%
13 362
-4%
12 880
-4%
13 661
+6%
13 234
-3%
12 458
-6%
11 216
-10%
9 268
-17%
10 237
+10%
10 672
+4%
10 798
+1%
11 445
+6%
9 742
-15%
11 932
+22%
14 662
+23%
14 872
+1%
17 931
+21%
17 724
-1%
17 638
0%
19 112
+8%
16 799
-12%
17 034
+1%
14 818
-13%
14 140
-5%
14 926
+6%
13 554
-9%
14 810
+9%
12 148
-18%
11 367
-6%
11 124
-2%
12 985
+17%
16 662
+28%
Net Income
Tax Provision
(2 305)
(3 031)
(4 928)
(5 013)
(5 356)
(5 430)
(3 915)
(3 878)
(3 421)
(3 187)
(3 108)
(3 008)
(3 178)
(3 074)
(2 850)
(2 534)
(2 198)
(2 362)
(2 482)
(2 549)
(2 393)
(2 124)
(2 486)
(3 071)
(3 135)
(3 429)
(3 474)
(3 435)
(3 810)
(3 559)
(3 567)
(2 981)
(2 517)
(2 635)
(2 321)
(2 609)
(2 262)
(2 058)
(1 945)
(2 237)
(3 113)
Income from Continuing Operations
7 172
9 297
15 305
15 768
16 695
16 924
12 482
12 927
11 353
10 773
10 255
9 872
10 483
10 160
9 608
8 681
7 070
7 874
8 190
8 250
9 051
7 619
9 446
11 591
11 737
14 503
14 251
14 204
15 303
13 240
13 467
11 837
11 623
12 292
11 232
12 201
9 885
9 309
9 179
10 747
13 549
Income to Minority Interest
(413)
(654)
(1 057)
(981)
(995)
(1 684)
(1 399)
(1 540)
(1 512)
(742)
(677)
(642)
(601)
(581)
(472)
(321)
(362)
(420)
(471)
(508)
(414)
(161)
(376)
(549)
(615)
(797)
(570)
(399)
(289)
(119)
(94)
(31)
(114)
(263)
(357)
(495)
(511)
(486)
(531)
(478)
(525)
Net Income (Common)
6 757
N/A
8 640
+28%
14 244
+65%
14 784
+4%
15 700
+6%
15 239
-3%
11 082
-27%
11 385
+3%
9 841
-14%
9 439
-4%
8 987
-5%
8 640
-4%
9 292
+8%
8 987
-3%
8 544
-5%
7 768
-9%
6 118
-21%
6 865
+12%
7 129
+4%
7 152
+0%
8 047
+13%
6 867
-15%
8 668
+26%
10 640
+23%
10 720
+1%
13 815
+29%
13 279
-4%
13 662
+3%
14 611
+7%
12 684
-13%
13 173
+4%
11 224
-15%
10 981
-2%
11 494
+5%
10 218
-11%
11 011
+8%
8 662
-21%
8 042
-7%
7 875
-2%
9 518
+21%
12 376
+30%
EPS (Diluted)
1.11
N/A
1.41
+27%
2.27
+61%
1.93
-15%
2.21
+15%
1.99
-10%
1.45
-27%
1.49
+3%
1.29
-13%
1.53
+19%
0.79
-48%
0.99
+25%
1.1
+11%
1.39
+26%
0.86
-38%
0.89
+3%
0.7
-21%
0.9
+29%
0.77
-14%
0.7
-9%
0.9
+29%
1.05
+17%
0.99
-6%
1.12
+13%
1.19
+6%
1.52
+28%
1.56
+3%
1.38
-12%
1.62
+17%
1.41
-13%
1.35
-4%
1.23
-9%
1.19
-3%
1.29
+8%
1.06
-18%
1.24
+17%
0.96
-23%
0.9
-6%
0.88
-2%
1.06
+20%
1.39
+31%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 246,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.