
China Railway Construction Corp Ltd
SSE:601186

Intrinsic Value
The intrinsic value of one
China Railway Construction Corp Ltd
stock under the Base Case scenario is
39.55
CNY.
Compared to the current market price of 8.05 CNY,
China Railway Construction Corp Ltd
is
Undervalued by 80%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
China Railway Construction Corp Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
China Railway Construction Corp Ltd
Balance Sheet Decomposition
China Railway Construction Corp Ltd
Current Assets | 1.1T |
Cash & Short-Term Investments | 162.9B |
Receivables | 580.1B |
Other Current Assets | 396B |
Non-Current Assets | 671.2B |
Long-Term Investments | 200.6B |
PP&E | 86B |
Intangibles | 95.3B |
Other Non-Current Assets | 289.3B |
Free Cash Flow Analysis
China Railway Construction Corp Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
China Railway Construction Corp Ltd
Revenue
|
1.1T
CNY
|
Cost of Revenue
|
-980.1B
CNY
|
Gross Profit
|
109.5B
CNY
|
Operating Expenses
|
-64.5B
CNY
|
Operating Income
|
45B
CNY
|
Other Expenses
|
-25.1B
CNY
|
Net Income
|
19.9B
CNY
|
Profitability Score
Profitability Due Diligence
China Railway Construction Corp Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
China Railway Construction Corp Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
China Railway Construction Corp Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
China Railway Construction Corp Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
China Railway Construction Corp Ltd
According to Wall Street analysts, the average 1-year price target for
China Railway Construction Corp Ltd
is 11.43 CNY
with a low forecast of 10.19 CNY and a high forecast of 13.65 CNY.
Dividends
Current shareholder yield for China Railway Construction Corp Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
China Railway Construction Corp Ltd
stock under the Base Case scenario is
39.55
CNY.
Compared to the current market price of 8.05 CNY,
China Railway Construction Corp Ltd
is
Undervalued by 80%.