China Railway Construction Corp Ltd
SSE:601186
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
6.83
10.26
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
China Railway Construction Corp Ltd
Revenue
|
1.1T
CNY
|
Cost of Revenue
|
-980.1B
CNY
|
Gross Profit
|
109.5B
CNY
|
Operating Expenses
|
-64.5B
CNY
|
Operating Income
|
45B
CNY
|
Other Expenses
|
-25.1B
CNY
|
Net Income
|
19.9B
CNY
|
Income Statement
China Railway Construction Corp Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
606 954
N/A
|
591 968
-2%
|
601 157
+2%
|
593 424
-1%
|
593 597
+0%
|
600 539
+1%
|
602 140
+0%
|
604 371
+0%
|
611 374
+1%
|
629 327
+3%
|
633 714
+1%
|
651 561
+3%
|
665 827
+2%
|
680 981
+2%
|
689 566
+1%
|
701 002
+2%
|
710 468
+1%
|
730 123
+3%
|
755 563
+3%
|
774 077
+2%
|
801 609
+4%
|
830 452
+4%
|
818 466
-1%
|
848 307
+4%
|
893 103
+5%
|
910 325
+2%
|
999 177
+10%
|
1 028 050
+3%
|
1 021 792
-1%
|
1 020 010
0%
|
1 050 533
+3%
|
1 071 992
+2%
|
1 082 957
+1%
|
1 096 313
+1%
|
1 105 374
+1%
|
1 096 876
-1%
|
1 104 354
+1%
|
1 137 993
+3%
|
1 139 404
+0%
|
1 113 070
-2%
|
1 089 655
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(563 091)
|
(542 682)
|
(553 760)
|
(544 641)
|
(542 825)
|
(547 652)
|
(550 926)
|
(551 906)
|
(558 337)
|
(577 777)
|
(582 834)
|
(600 730)
|
(614 113)
|
(623 489)
|
(629 733)
|
(638 491)
|
(644 012)
|
(661 107)
|
(686 509)
|
(702 922)
|
(729 092)
|
(750 568)
|
(745 645)
|
(773 385)
|
(817 659)
|
(826 361)
|
(914 070)
|
(940 326)
|
(933 058)
|
(922 342)
|
(954 383)
|
(972 211)
|
(982 200)
|
(987 027)
|
(997 123)
|
(988 961)
|
(993 544)
|
(1 021 199)
|
(1 025 277)
|
(1 000 228)
|
(980 145)
|
|
Gross Profit |
43 863
N/A
|
49 286
+12%
|
47 397
-4%
|
48 782
+3%
|
50 771
+4%
|
52 887
+4%
|
51 213
-3%
|
52 465
+2%
|
53 037
+1%
|
51 550
-3%
|
50 880
-1%
|
50 831
0%
|
51 714
+2%
|
57 492
+11%
|
59 832
+4%
|
62 510
+4%
|
66 454
+6%
|
69 016
+4%
|
69 053
+0%
|
71 154
+3%
|
72 517
+2%
|
79 884
+10%
|
72 821
-9%
|
74 921
+3%
|
75 444
+1%
|
83 964
+11%
|
85 106
+1%
|
87 724
+3%
|
88 733
+1%
|
97 668
+10%
|
96 151
-2%
|
99 781
+4%
|
100 757
+1%
|
109 286
+8%
|
108 249
-1%
|
107 915
0%
|
110 810
+3%
|
116 795
+5%
|
114 126
-2%
|
112 842
-1%
|
109 510
-3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(26 109)
|
(31 257)
|
(28 073)
|
(29 607)
|
(30 219)
|
(32 537)
|
(30 323)
|
(30 949)
|
(31 972)
|
(31 265)
|
(29 798)
|
(30 128)
|
(30 540)
|
(34 716)
|
(35 627)
|
(36 367)
|
(38 076)
|
(41 765)
|
(38 990)
|
(40 309)
|
(41 131)
|
(49 470)
|
(43 538)
|
(44 250)
|
(44 822)
|
(50 854)
|
(48 233)
|
(49 998)
|
(50 999)
|
(60 521)
|
(56 402)
|
(56 970)
|
(56 568)
|
(64 257)
|
(61 079)
|
(61 045)
|
(63 515)
|
(71 367)
|
(66 425)
|
(66 605)
|
(64 522)
|
|
Selling, General & Administrative |
(24 616)
|
(20 750)
|
(27 910)
|
(28 974)
|
(29 657)
|
(22 023)
|
(26 919)
|
(27 760)
|
(28 725)
|
(20 126)
|
(28 909)
|
(24 589)
|
(21 010)
|
(23 062)
|
(22 132)
|
(22 856)
|
(23 601)
|
(27 699)
|
(25 142)
|
(27 289)
|
(28 644)
|
(31 056)
|
(26 945)
|
(27 017)
|
(26 517)
|
(30 980)
|
(28 653)
|
(29 428)
|
(30 262)
|
(39 058)
|
(35 294)
|
(35 609)
|
(35 508)
|
(38 104)
|
(34 172)
|
(34 444)
|
(36 143)
|
(42 263)
|
(37 291)
|
(37 059)
|
(34 721)
|
|
Research & Development |
0
|
(8 683)
|
0
|
0
|
0
|
(8 759)
|
0
|
0
|
0
|
(9 443)
|
0
|
(4 944)
|
(9 105)
|
(10 398)
|
0
|
(9 599)
|
(10 538)
|
(11 572)
|
(14 317)
|
(13 136)
|
(12 540)
|
(16 528)
|
(15 648)
|
(16 222)
|
(17 395)
|
(18 606)
|
(19 344)
|
(20 508)
|
(20 501)
|
(20 254)
|
(20 538)
|
(20 052)
|
(20 033)
|
(25 004)
|
(25 042)
|
(24 900)
|
(25 680)
|
(26 725)
|
(26 619)
|
(27 043)
|
(27 122)
|
|
Depreciation & Amortization |
0
|
(1 088)
|
0
|
0
|
0
|
(1 102)
|
0
|
0
|
0
|
(1 014)
|
0
|
0
|
0
|
(941)
|
0
|
0
|
0
|
(727)
|
0
|
0
|
0
|
(679)
|
0
|
0
|
0
|
(781)
|
0
|
0
|
0
|
(692)
|
0
|
0
|
0
|
(939)
|
0
|
0
|
0
|
(970)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(1 492)
|
(734)
|
(163)
|
(633)
|
(562)
|
(653)
|
(3 403)
|
(3 189)
|
(3 248)
|
(683)
|
(890)
|
(596)
|
(424)
|
(314)
|
(13 495)
|
(3 910)
|
(3 936)
|
(1 767)
|
468
|
115
|
51
|
(1 208)
|
(945)
|
(1 010)
|
(908)
|
(487)
|
(235)
|
(61)
|
(235)
|
(516)
|
(571)
|
(1 310)
|
(1 029)
|
(210)
|
(1 865)
|
(1 702)
|
(1 692)
|
(1 409)
|
(2 514)
|
(2 503)
|
(2 680)
|
|
Operating Income |
17 754
N/A
|
18 030
+2%
|
19 323
+7%
|
19 175
-1%
|
20 553
+7%
|
20 350
-1%
|
20 892
+3%
|
21 517
+3%
|
21 065
-2%
|
20 285
-4%
|
21 082
+4%
|
20 703
-2%
|
21 174
+2%
|
22 777
+8%
|
24 206
+6%
|
26 144
+8%
|
28 379
+9%
|
27 251
-4%
|
30 063
+10%
|
30 845
+3%
|
31 386
+2%
|
30 414
-3%
|
29 284
-4%
|
30 673
+5%
|
30 624
0%
|
33 110
+8%
|
36 875
+11%
|
37 727
+2%
|
37 735
+0%
|
37 147
-2%
|
39 749
+7%
|
42 812
+8%
|
44 190
+3%
|
45 029
+2%
|
47 171
+5%
|
46 870
-1%
|
47 295
+1%
|
45 427
-4%
|
47 702
+5%
|
46 237
-3%
|
44 988
-3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(4 873)
|
(3 651)
|
(4 399)
|
(4 141)
|
(4 742)
|
(3 415)
|
(3 612)
|
(3 943)
|
(3 089)
|
(2 170)
|
(2 623)
|
(1 850)
|
(1 656)
|
(1 538)
|
(2 439)
|
(2 594)
|
(3 450)
|
(2 360)
|
(4 342)
|
(4 417)
|
(3 734)
|
(2 170)
|
(3 074)
|
(2 946)
|
(2 210)
|
(2 708)
|
(3 978)
|
(3 840)
|
(4 592)
|
(2 973)
|
(4 803)
|
(5 883)
|
(7 149)
|
(8 354)
|
(9 033)
|
(9 325)
|
(9 356)
|
(7 479)
|
(9 586)
|
(10 300)
|
(11 002)
|
|
Non-Reccuring Items |
0
|
2
|
0
|
0
|
0
|
(326)
|
0
|
0
|
0
|
178
|
86
|
93
|
95
|
(326)
|
(10)
|
43
|
50
|
564
|
525
|
562
|
572
|
(603)
|
352
|
424
|
595
|
619
|
597
|
496
|
458
|
640
|
587
|
520
|
380
|
727
|
90
|
118
|
152
|
645
|
689
|
787
|
807
|
|
Gain/Loss on Disposition of Assets |
0
|
19
|
0
|
0
|
0
|
(11)
|
(5)
|
(87)
|
(99)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
872
|
552
|
519
|
557
|
458
|
515
|
390
|
395
|
603
|
677
|
838
|
1 023
|
969
|
343
|
329
|
282
|
195
|
(349)
|
(220)
|
(359)
|
(412)
|
386
|
371
|
399
|
356
|
470
|
511
|
569
|
613
|
337
|
351
|
308
|
191
|
423
|
366
|
382
|
491
|
234
|
142
|
247
|
95
|
|
Pre-Tax Income |
13 753
N/A
|
14 952
+9%
|
15 443
+3%
|
15 591
+1%
|
16 269
+4%
|
17 113
+5%
|
17 664
+3%
|
17 881
+1%
|
18 480
+3%
|
18 970
+3%
|
19 383
+2%
|
19 969
+3%
|
20 582
+3%
|
21 256
+3%
|
22 085
+4%
|
23 874
+8%
|
25 173
+5%
|
25 105
0%
|
26 027
+4%
|
26 632
+2%
|
27 813
+4%
|
28 027
+1%
|
26 932
-4%
|
28 549
+6%
|
29 364
+3%
|
31 491
+7%
|
34 003
+8%
|
34 951
+3%
|
34 213
-2%
|
35 151
+3%
|
35 885
+2%
|
37 757
+5%
|
37 612
0%
|
37 824
+1%
|
38 595
+2%
|
38 045
-1%
|
38 583
+1%
|
38 828
+1%
|
38 947
+0%
|
36 971
-5%
|
34 889
-6%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 827)
|
(3 381)
|
(3 493)
|
(3 353)
|
(3 579)
|
(3 739)
|
(3 871)
|
(3 902)
|
(3 978)
|
(4 119)
|
(4 221)
|
(4 397)
|
(4 308)
|
(4 337)
|
(4 545)
|
(4 980)
|
(5 223)
|
(5 267)
|
(5 439)
|
(5 370)
|
(5 744)
|
(5 403)
|
(5 140)
|
(5 354)
|
(5 736)
|
(5 782)
|
(6 188)
|
(6 031)
|
(5 120)
|
(5 836)
|
(5 769)
|
(6 636)
|
(6 826)
|
(6 072)
|
(6 386)
|
(5 706)
|
(5 671)
|
(6 499)
|
(6 423)
|
(6 176)
|
(6 001)
|
|
Income from Continuing Operations |
10 926
|
11 572
|
11 951
|
12 239
|
12 691
|
13 374
|
13 793
|
13 979
|
14 502
|
14 851
|
15 162
|
15 571
|
16 272
|
16 919
|
17 538
|
18 893
|
19 950
|
19 838
|
20 587
|
21 260
|
22 067
|
22 624
|
21 791
|
23 194
|
23 627
|
25 709
|
27 815
|
28 921
|
29 094
|
29 315
|
30 116
|
31 121
|
30 787
|
31 753
|
32 210
|
32 341
|
32 912
|
32 329
|
32 523
|
30 795
|
28 887
|
|
Income to Minority Interest |
(86)
|
(228)
|
(315)
|
(429)
|
(612)
|
(729)
|
(752)
|
(842)
|
(848)
|
(851)
|
(856)
|
(871)
|
(868)
|
(862)
|
(939)
|
(1 351)
|
(1 776)
|
(1 903)
|
(2 188)
|
(2 050)
|
(2 090)
|
(2 426)
|
(2 509)
|
(2 965)
|
(3 239)
|
(3 316)
|
(3 388)
|
(3 536)
|
(3 707)
|
(4 625)
|
(4 809)
|
(5 264)
|
(5 221)
|
(5 111)
|
(5 281)
|
(5 524)
|
(5 599)
|
(6 232)
|
(6 309)
|
(6 445)
|
(6 515)
|
|
Net Income (Common) |
10 839
N/A
|
11 343
+5%
|
11 636
+3%
|
11 809
+1%
|
12 078
+2%
|
12 645
+5%
|
13 041
+3%
|
13 137
+1%
|
13 654
+4%
|
13 858
+1%
|
14 165
+2%
|
14 559
+3%
|
15 264
+5%
|
15 767
+3%
|
16 310
+3%
|
17 253
+6%
|
17 884
+4%
|
17 068
-5%
|
17 462
+2%
|
18 701
+7%
|
18 545
-1%
|
18 958
+2%
|
17 627
-7%
|
17 735
+1%
|
18 278
+3%
|
20 369
+11%
|
22 093
+8%
|
22 724
+3%
|
22 542
-1%
|
21 736
-4%
|
22 470
+3%
|
23 040
+3%
|
22 823
-1%
|
23 897
+5%
|
24 236
+1%
|
24 214
0%
|
24 712
+2%
|
23 549
-5%
|
23 685
+1%
|
21 846
-8%
|
19 882
-9%
|
|
EPS (Diluted) |
0.87
N/A
|
0.92
+6%
|
0.94
+2%
|
0.96
+2%
|
0.99
+3%
|
0.98
-1%
|
1.05
+7%
|
0.84
-20%
|
1.1
+31%
|
1.02
-7%
|
1.04
+2%
|
1.07
+3%
|
1.12
+5%
|
1.16
+4%
|
1.2
+3%
|
1.27
+6%
|
1.32
+4%
|
1.26
-5%
|
1.29
+2%
|
1.38
+7%
|
1.37
-1%
|
1.4
+2%
|
1.29
-8%
|
1.29
N/A
|
1.34
+4%
|
1.5
+12%
|
1.63
+9%
|
1.67
+2%
|
1.66
-1%
|
1.6
-4%
|
1.65
+3%
|
1.7
+3%
|
1.68
-1%
|
1.76
+5%
|
1.79
+2%
|
1.78
-1%
|
1.82
+2%
|
1.73
-5%
|
1.74
+1%
|
1.61
-7%
|
1.46
-9%
|