China XD Electric Co Ltd
SSE:601179

Watchlist Manager
China XD Electric Co Ltd Logo
China XD Electric Co Ltd
SSE:601179
Watchlist
Price: 8.39 CNY -2.67% Market Closed
Market Cap: 43B CNY
Have any thoughts about
China XD Electric Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one China XD Electric Co Ltd stock under the Base Case scenario is 11.17 CNY. Compared to the current market price of 8.39 CNY, China XD Electric Co Ltd is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
11.17 CNY
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
China XD Electric Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for China XD Electric Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about China XD Electric Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about China XD Electric Co Ltd

Provide an overview of the primary business activities
of China XD Electric Co Ltd.

What unique competitive advantages
does China XD Electric Co Ltd hold over its rivals?

What risks and challenges
does China XD Electric Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for China XD Electric Co Ltd.

Provide P/S
for China XD Electric Co Ltd.

Provide P/E
for China XD Electric Co Ltd.

Provide P/OCF
for China XD Electric Co Ltd.

Provide P/FCFE
for China XD Electric Co Ltd.

Provide P/B
for China XD Electric Co Ltd.

Provide EV/S
for China XD Electric Co Ltd.

Provide EV/GP
for China XD Electric Co Ltd.

Provide EV/EBITDA
for China XD Electric Co Ltd.

Provide EV/EBIT
for China XD Electric Co Ltd.

Provide EV/OCF
for China XD Electric Co Ltd.

Provide EV/FCFF
for China XD Electric Co Ltd.

Provide EV/IC
for China XD Electric Co Ltd.

Show me price targets
for China XD Electric Co Ltd made by professional analysts.

What are the Revenue projections
for China XD Electric Co Ltd?

How accurate were the past Revenue estimates
for China XD Electric Co Ltd?

What are the Net Income projections
for China XD Electric Co Ltd?

How accurate were the past Net Income estimates
for China XD Electric Co Ltd?

What are the EPS projections
for China XD Electric Co Ltd?

How accurate were the past EPS estimates
for China XD Electric Co Ltd?

What are the EBIT projections
for China XD Electric Co Ltd?

How accurate were the past EBIT estimates
for China XD Electric Co Ltd?

Compare the revenue forecasts
for China XD Electric Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of China XD Electric Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of China XD Electric Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of China XD Electric Co Ltd compared to its peers.

Compare the P/E ratios
of China XD Electric Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing China XD Electric Co Ltd with its peers.

Analyze the financial leverage
of China XD Electric Co Ltd compared to its main competitors.

Show all profitability ratios
for China XD Electric Co Ltd.

Provide ROE
for China XD Electric Co Ltd.

Provide ROA
for China XD Electric Co Ltd.

Provide ROIC
for China XD Electric Co Ltd.

Provide ROCE
for China XD Electric Co Ltd.

Provide Gross Margin
for China XD Electric Co Ltd.

Provide Operating Margin
for China XD Electric Co Ltd.

Provide Net Margin
for China XD Electric Co Ltd.

Provide FCF Margin
for China XD Electric Co Ltd.

Show all solvency ratios
for China XD Electric Co Ltd.

Provide D/E Ratio
for China XD Electric Co Ltd.

Provide D/A Ratio
for China XD Electric Co Ltd.

Provide Interest Coverage Ratio
for China XD Electric Co Ltd.

Provide Altman Z-Score Ratio
for China XD Electric Co Ltd.

Provide Quick Ratio
for China XD Electric Co Ltd.

Provide Current Ratio
for China XD Electric Co Ltd.

Provide Cash Ratio
for China XD Electric Co Ltd.

What is the historical Revenue growth
over the last 5 years for China XD Electric Co Ltd?

What is the historical Net Income growth
over the last 5 years for China XD Electric Co Ltd?

What is the current Free Cash Flow
of China XD Electric Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for China XD Electric Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China XD Electric Co Ltd

Current Assets 31.4B
Cash & Short-Term Investments 10.1B
Receivables 14.3B
Other Current Assets 7B
Non-Current Assets 12.9B
Long-Term Investments 3.4B
PP&E 4.5B
Intangibles 2.2B
Other Non-Current Assets 2.8B
Current Liabilities 17.6B
Accounts Payable 8.4B
Accrued Liabilities 381.7m
Short-Term Debt 3.8B
Other Current Liabilities 5B
Non-Current Liabilities 4.7B
Long-Term Debt 213m
Other Non-Current Liabilities 4.5B
Efficiency

Earnings Waterfall
China XD Electric Co Ltd

Revenue
22B CNY
Cost of Revenue
-17.9B CNY
Gross Profit
4.1B CNY
Operating Expenses
-3.1B CNY
Operating Income
1.1B CNY
Other Expenses
-140.7m CNY
Net Income
916.3m CNY

Free Cash Flow Analysis
China XD Electric Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

China XD Electric Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
48/100
Profitability
Score

China XD Electric Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China XD Electric Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
62/100
Solvency
Score

China XD Electric Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China XD Electric Co Ltd

Wall Street analysts forecast China XD Electric Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China XD Electric Co Ltd is 8.69 CNY with a low forecast of 8.56 CNY and a high forecast of 8.99 CNY.

Lowest
Price Target
8.56 CNY
2% Upside
Average
Price Target
8.69 CNY
4% Upside
Highest
Price Target
8.99 CNY
7% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for China XD Electric Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China XD Electric Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

China XD Electric Co Ltd Logo
China XD Electric Co Ltd

Country

China

Industry

Electrical Equipment

Market Cap

43B CNY

Dividend Yield

0%

Description

China XD Electric Co., Ltd. engages in the design, research, development, manufacture and distribution of power transmission, distribution and control equipment. The company is headquartered in Xi'An, Shaanxi and currently employs 12,622 full-time employees. The company went IPO on 2010-01-28. The Company’s primary products include switches, transformers, electric reactors, insulators, lightening conductors, capacitors, as well as electrical and electronic products. The firm is also involved in related engineering, trading, research, development and testing businesses. The company operates its businesses mainly in domestic and overseas markets.

Contact

SHAANXI
Xi'an
Tower A, No.7, Tangxing Road, High-Tech Zone
+862988832083
www.xdect.com.cn

IPO

2010-01-28

Employees

12 622

Officers

GM & Director
Mr. Qi Zhao
Deputy General Manager
Mr. Mingxing Yu
Chief Accountant & Board Secretary
Mr. Gaochao Zheng

See Also

Discover More
What is the Intrinsic Value of one China XD Electric Co Ltd stock?

The intrinsic value of one China XD Electric Co Ltd stock under the Base Case scenario is 11.17 CNY.

Is China XD Electric Co Ltd stock undervalued or overvalued?

Compared to the current market price of 8.39 CNY, China XD Electric Co Ltd is Undervalued by 25%.

Back to Top