Western Mining Co Ltd
SSE:601168

Watchlist Manager
Western Mining Co Ltd Logo
Western Mining Co Ltd
SSE:601168
Watchlist
Price: 15.97 CNY 0.25% Market Closed
Market Cap: 38.1B CNY
Have any thoughts about
Western Mining Co Ltd?
Write Note

Relative Value

The Relative Value of one Western Mining Co Ltd stock under the Base Case scenario is 32.39 CNY. Compared to the current market price of 15.97 CNY, Western Mining Co Ltd is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
32.39 CNY
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
63
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7
Forward
0.8
vs History
47
vs Industry
16
Median 3Y
9.3
Median 5Y
12.2
Industry
15.4
Forward
10.6
vs History
36
vs Industry
21
Median 3Y
3.6
Median 5Y
4
Industry
9.1
vs History
34
vs Industry
16
Median 3Y
5.8
Median 5Y
7.1
Industry
15
vs History
17
vs Industry
22
Median 3Y
2.1
Median 5Y
2
Industry
1.4
vs History
30
vs Industry
57
Median 3Y
1.2
Median 5Y
1.2
Industry
2.1
Forward
1.2
vs History
65
vs Industry
34
Median 3Y
6.4
Median 5Y
7.3
Industry
7.2
vs History
61
vs Industry
16
Median 3Y
7.8
Median 5Y
8.6
Industry
9.9
Forward
6.2
vs History
61
vs Industry
18
Median 3Y
7.8
Median 5Y
8.6
Industry
12.6
Forward
7.7
vs History
58
vs Industry
19
Median 3Y
5.8
Median 5Y
7
Industry
10.3
vs History
39
vs Industry
12
Median 3Y
8.9
Median 5Y
9.4
Industry
13
vs History
9
vs Industry
39
Median 3Y
1.1
Median 5Y
1
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Western Mining Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Western Mining Co Ltd
SSE:601168
38.1B CNY 0.8 11.4 7.6 7.6
AU
BHP Group Ltd
ASX:BHP
202.3B AUD 2.3 16 4.6 5.7
AU
Rio Tinto Ltd
ASX:RIO
190.1B AUD 2.2 11.1 5.7 7.8
UK
Rio Tinto PLC
LSE:RIO
75.9B GBP 1.8 8.9 15.8 21.5
CH
Glencore PLC
LSE:GLEN
43B GBP 0.2 -103.9 198.7 481.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
150B SAR 5.2 53.3 17 32.5
UK
Anglo American PLC
LSE:AAL
31.2B GBP 1.3 -23.8 96.8 140.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
774.6B MXN 2.5 10.7 4.9 5.9
ZA
African Rainbow Minerals Ltd
JSE:ARI
29.8B Zac 0 0 0 0
IN
Hindustan Zinc Ltd
NSE:HINDZINC
2T INR 6.3 22.4 12.6 16.5
CA
Teck Resources Ltd
NYSE:TECK
21.2B USD 2.1 62.1 6.6 10.4
P/E Multiple
Earnings Growth P/E to Growth
CN
Western Mining Co Ltd
SSE:601168
Average P/E: 24.5
11.4
81%
0.1
AU
BHP Group Ltd
ASX:BHP
16
-33%
N/A
AU
Rio Tinto Ltd
ASX:RIO
11.1
13%
0.8
UK
Rio Tinto PLC
LSE:RIO
8.9
9%
0.9
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -103.9
41%
N/A
SA
Saudi Arabian Mining Company SJSC
SAU:1211
53.3
295%
0.2
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -23.8
1 272%
N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.7
26%
0.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-98%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
22.4
55%
0.4
CA
Teck Resources Ltd
NYSE:TECK
62.1
-38%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Western Mining Co Ltd
SSE:601168
Average EV/EBITDA: 37
7.6
119%
0.1
AU
BHP Group Ltd
ASX:BHP
4.6
-12%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.7
13%
0.4
UK
Rio Tinto PLC
LSE:RIO
15.8
9%
1.7
CH
Glencore PLC
LSE:GLEN
198.7
26%
7.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
17
58%
0.3
UK
Anglo American PLC
LSE:AAL
96.8
23%
4.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
4.9
38%
0.1
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
5 315%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
12.6
46%
0.3
CA
Teck Resources Ltd
NYSE:TECK
6.6
-16%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Western Mining Co Ltd
SSE:601168
Average EV/EBIT: 73
7.6
63%
0.1
AU
BHP Group Ltd
ASX:BHP
5.7
-20%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.8
3%
2.6
UK
Rio Tinto PLC
LSE:RIO
21.5
4%
6.1
CH
Glencore PLC
LSE:GLEN
481.9
13%
37.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
32.5
155%
0.2
UK
Anglo American PLC
LSE:AAL
140.7
20%
7.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.9
38%
0.2
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
3 771%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
16.5
53%
0.3
CA
Teck Resources Ltd
NYSE:TECK
10.4
-13%
N/A

See Also

Discover More
Back to Top