Shenzhen Gas Corp Ltd
SSE:601139

Watchlist Manager
Shenzhen Gas Corp Ltd Logo
Shenzhen Gas Corp Ltd
SSE:601139
Watchlist
Price: 6.82 CNY 1.34% Market Closed
Market Cap: 19.6B CNY

Relative Value

The Relative Value of one Shenzhen Gas Corp Ltd stock under the Base Case scenario is 14.92 CNY. Compared to the current market price of 6.82 CNY, Shenzhen Gas Corp Ltd is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
14.92 CNY
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
70
Median 3Y
0.7
Median 5Y
0.8
Industry
1.7
Forward
0.6
vs History
69
vs Industry
41
Median 3Y
15.1
Median 5Y
15.6
Industry
14.9
Forward
12
vs History
87
vs Industry
50
Median 3Y
7.1
Median 5Y
7
Industry
7
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-3
Industry
13.8
vs History
92
vs Industry
47
Median 3Y
1.5
Median 5Y
1.6
Industry
1.4
vs History
55
vs Industry
73
Median 3Y
1
Median 5Y
1.1
Industry
2.7
Forward
1
vs History
23
vs Industry
50
Median 3Y
6.4
Median 5Y
6.2
Industry
7.3
vs History
14
vs Industry
21
Median 3Y
15.1
Median 5Y
14.2
Industry
10.3
Forward
8
vs History
14
vs Industry
35
Median 3Y
15.1
Median 5Y
14.2
Industry
14.5
Forward
13.8
vs History
55
vs Industry
50
Median 3Y
9.7
Median 5Y
9.1
Industry
11
vs History
6
vs Industry
1
Median 3Y
-20.4
Median 5Y
-10.5
Industry
16.6
vs History
63
vs Industry
44
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Shenzhen Gas Corp Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shenzhen Gas Corp Ltd
SSE:601139
19.6B CNY 0.7 14.1 16.6 16.6
ES
Naturgy Energy Group SA
MAD:NTGY
24.6B EUR 1.3 12.9 6.1 8.5
US
Atmos Energy Corp
NYSE:ATO
23.5B USD 4.4 16.9 12.6 17.3
IT
Snam SpA
MIL:SRG
15.5B EUR 2.7 9 9.6 13.7
HK
Hong Kong and China Gas Co Ltd
HKEX:3
122.4B HKD 2.2 22.3 22.7 22.7
IN
GAIL (India) Ltd
NSE:GAIL
1.2T INR 0.8 9.3 6.9 9
JP
Tokyo Gas Co Ltd
TSE:9531
1.9T JPY 0.7 20.4 7.3 20.5
JP
Osaka Gas Co Ltd
TSE:9532
1.4T JPY 0.7 14.2 9 20.5
HK
Kunlun Energy Company Ltd
HKEX:135
70.9B HKD 0.3 10.9 3 3
CN
ENN Energy Holdings Ltd
HKEX:2688
67.3B HKD 0.5 10.4 7.9 7.9
HK
China Resources Gas Group Ltd
HKEX:1193
66.6B HKD 0.6 12.8 5 7.2