Air China Ltd
SSE:601111

Watchlist Manager
Air China Ltd Logo
Air China Ltd
SSE:601111
Watchlist
Price: 8.26 CNY -0.48%
Market Cap: 137.1B CNY
Have any thoughts about
Air China Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Air China Ltd stock under the Base Case scenario is 11.36 CNY. Compared to the current market price of 8.26 CNY, Air China Ltd is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
11.36 CNY
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Air China Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Air China Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Air China Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Air China Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

8.26 CNY
-0.48%
-0.48%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Air China Ltd
CN
Airlines
Market Cap
137.1B CNY
IPO
Aug 18, 2006
Employees
88 395
China
Market Cap
137.1B CNY
Industry
Airlines
IPO
Aug 18, 2006
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Air China Ltd

Provide an overview of the primary business activities
of Air China Ltd.

What unique competitive advantages
does Air China Ltd hold over its rivals?

What risks and challenges
does Air China Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Air China Ltd.

Provide P/S
for Air China Ltd.

Provide P/E
for Air China Ltd.

Provide P/OCF
for Air China Ltd.

Provide P/FCFE
for Air China Ltd.

Provide P/B
for Air China Ltd.

Provide EV/S
for Air China Ltd.

Provide EV/GP
for Air China Ltd.

Provide EV/EBITDA
for Air China Ltd.

Provide EV/EBIT
for Air China Ltd.

Provide EV/OCF
for Air China Ltd.

Provide EV/FCFF
for Air China Ltd.

Provide EV/IC
for Air China Ltd.

Show me price targets
for Air China Ltd made by professional analysts.

What are the Revenue projections
for Air China Ltd?

How accurate were the past Revenue estimates
for Air China Ltd?

What are the Net Income projections
for Air China Ltd?

How accurate were the past Net Income estimates
for Air China Ltd?

What are the EPS projections
for Air China Ltd?

How accurate were the past EPS estimates
for Air China Ltd?

What are the EBIT projections
for Air China Ltd?

How accurate were the past EBIT estimates
for Air China Ltd?

Compare the revenue forecasts
for Air China Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Air China Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Air China Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Air China Ltd compared to its peers.

Compare the P/E ratios
of Air China Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Air China Ltd with its peers.

Analyze the financial leverage
of Air China Ltd compared to its main competitors.

Show all profitability ratios
for Air China Ltd.

Provide ROE
for Air China Ltd.

Provide ROA
for Air China Ltd.

Provide ROIC
for Air China Ltd.

Provide ROCE
for Air China Ltd.

Provide Gross Margin
for Air China Ltd.

Provide Operating Margin
for Air China Ltd.

Provide Net Margin
for Air China Ltd.

Provide FCF Margin
for Air China Ltd.

Show all solvency ratios
for Air China Ltd.

Provide D/E Ratio
for Air China Ltd.

Provide D/A Ratio
for Air China Ltd.

Provide Interest Coverage Ratio
for Air China Ltd.

Provide Altman Z-Score Ratio
for Air China Ltd.

Provide Quick Ratio
for Air China Ltd.

Provide Current Ratio
for Air China Ltd.

Provide Cash Ratio
for Air China Ltd.

What is the historical Revenue growth
over the last 5 years for Air China Ltd?

What is the historical Net Income growth
over the last 5 years for Air China Ltd?

What is the current Free Cash Flow
of Air China Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Air China Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Air China Ltd

Current Assets 42.9B
Cash & Short-Term Investments 21B
Receivables 14B
Other Current Assets 8B
Non-Current Assets 302.5B
Long-Term Investments 19.4B
PP&E 258.7B
Intangibles 9.6B
Other Non-Current Assets 14.8B
Current Liabilities 141.3B
Accounts Payable 22.2B
Accrued Liabilities 3.7B
Short-Term Debt 22.9B
Other Current Liabilities 92.5B
Non-Current Liabilities 167.5B
Long-Term Debt 146.2B
Other Non-Current Liabilities 21.3B
Efficiency

Earnings Waterfall
Air China Ltd

Revenue
163.8B CNY
Cost of Revenue
-156.8B CNY
Gross Profit
7B CNY
Operating Expenses
-7.7B CNY
Operating Income
-655.7m CNY
Other Expenses
179.7m CNY
Net Income
-476.1m CNY

Free Cash Flow Analysis
Air China Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Air China Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
Exceptional 1-Year Revenue Growth
Positive Revenue Growth Forecast
33/100
Profitability
Score

Air China Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Air China Ltd's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Short-Term Solvency
High D/E
24/100
Solvency
Score

Air China Ltd's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Air China Ltd

Wall Street analysts forecast Air China Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Air China Ltd is 7.31 CNY with a low forecast of 4.57 CNY and a high forecast of 10.82 CNY.

Lowest
Price Target
4.57 CNY
45% Downside
Average
Price Target
7.31 CNY
12% Downside
Highest
Price Target
10.82 CNY
31% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Air China Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Air China Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

News

Other Videos

See Also

Discover More
What is the Intrinsic Value of one Air China Ltd stock?

The intrinsic value of one Air China Ltd stock under the Base Case scenario is 11.36 CNY.

Is Air China Ltd stock undervalued or overvalued?

Compared to the current market price of 8.26 CNY, Air China Ltd is Undervalued by 27%.

Back to Top