Air China Ltd
SSE:601111

Watchlist Manager
Air China Ltd Logo
Air China Ltd
SSE:601111
Watchlist
Price: 7.36 CNY -0.54% Market Closed
Market Cap: 122.1B CNY

Intrinsic Value

The intrinsic value of one Air China Ltd stock under the Base Case scenario is 11.14 CNY. Compared to the current market price of 7.36 CNY, Air China Ltd is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
11.14 CNY
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Air China Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Air China Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Air China Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Air China Ltd
SSE:601111
CN
Airlines
Market Cap
128.4B CNY
IPO
Aug 18, 2006
CN
Airlines
Market Cap
128.4B CNY
IPO
Aug 18, 2006
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Air China Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Air China Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Air China Ltd

Current Assets 40.7B
Cash & Short-Term Investments 21.6B
Receivables 12.9B
Other Current Assets 6.2B
Non-Current Assets 305.1B
Long-Term Investments 20.4B
PP&E 260.5B
Intangibles 10B
Other Non-Current Assets 14.1B
Efficiency

Free Cash Flow Analysis
Air China Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Air China Ltd

Revenue
166.7B CNY
Cost of Revenue
-158.2B CNY
Gross Profit
8.5B CNY
Operating Expenses
-9.1B CNY
Operating Income
-556.5m CNY
Other Expenses
319.2m CNY
Net Income
-237.3m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Air China Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Positive 1-Year Revenue Growth
33/100
Profitability
Score

Air China Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Air China Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Short-Term Solvency
High D/E
25/100
Solvency
Score

Air China Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Air China Ltd

Wall Street analysts forecast Air China Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Air China Ltd is 8.22 CNY with a low forecast of 5.05 CNY and a high forecast of 10.82 CNY.

Lowest
Price Target
5.05 CNY
31% Downside
Average
Price Target
8.22 CNY
12% Upside
Highest
Price Target
10.82 CNY
47% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Air China Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

News

Other Videos
What is the Intrinsic Value of one Air China Ltd stock?

The intrinsic value of one Air China Ltd stock under the Base Case scenario is 11.14 CNY.

Is Air China Ltd stock undervalued or overvalued?

Compared to the current market price of 7.36 CNY, Air China Ltd is Undervalued by 34%.

Back to Top