Air China Ltd
SSE:601111

Watchlist Manager
Air China Ltd Logo
Air China Ltd
SSE:601111
Watchlist
Price: 7.59 CNY 2.57%
Market Cap: 110.2B CNY
Have any thoughts about
Air China Ltd?
Write Note

Relative Value

The Relative Value of one Air China Ltd stock under the Base Case scenario is 13.27 CNY. Compared to the current market price of 7.59 CNY, Air China Ltd is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
13.27 CNY
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
25
Median 3Y
1.5
Median 5Y
1.4
Industry
0.5
Forward
0.6
vs History
vs Industry
0
Median 3Y
-7.2
Median 5Y
-7.8
Industry
10
Forward
-133.3
vs History
58
vs Industry
37
Median 3Y
3.2
Median 5Y
4
Industry
3.4
vs History
74
vs Industry
19
Median 3Y
6.2
Median 5Y
5.5
Industry
8.1
vs History
28
vs Industry
17
Median 3Y
2.9
Median 5Y
2.6
Industry
2.2
vs History
90
vs Industry
17
Median 3Y
3.3
Median 5Y
3
Industry
0.9
Forward
1.5
vs History
9
vs Industry
8
Median 3Y
-12.9
Median 5Y
-12.9
Industry
3.1
vs History
6
vs Industry
5
Median 3Y
-10.2
Median 5Y
-10.2
Industry
6.6
Forward
8.9
vs History
6
vs Industry
5
Median 3Y
-10.2
Median 5Y
-10.2
Industry
9.8
Forward
57.8
vs History
58
vs Industry
33
Median 3Y
7.7
Median 5Y
9.1
Industry
6.6
vs History
25
vs Industry
22
Median 3Y
18.6
Median 5Y
9
Industry
10.9
vs History
76
vs Industry
35
Median 3Y
1
Median 5Y
0.9
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Air China Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Air China Ltd
SSE:601111
109.5B CNY 0.7 -289.6 247.9 247.9
US
Delta Air Lines Inc
NYSE:DAL
41.8B USD 0.7 9 5.7 9.3
US
United Airlines Holdings Inc
NASDAQ:UAL
30B USD 0.5 10.8 8.1 8.1
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
US
Southwest Airlines Co
NYSE:LUV
19.4B USD 0.7 -396.4 11.6 -41.9
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.5T INR 2 22.7 9.6 17.6
UK
International Consolidated Airlines Group SA
LSE:IAG
11.8B GBP 0.4 5.4 56.8 91
SG
Singapore Airlines Ltd
SGX:C6L
18.9B SGD 1 7.1 3.9 7
TR
Turk Hava Yollari AO
IST:THYAO.E
394B TRY 0.5 1.8 3.6 6.7
CN
China Southern Airlines Co Ltd
SSE:600029
81.5B CNY 0.5 -31.8 41.5 41.5

See Also

Discover More
Back to Top