Air China Ltd
SSE:601111
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
6.2
8.89
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Air China Ltd
Revenue
|
163.8B
CNY
|
Cost of Revenue
|
-156.8B
CNY
|
Gross Profit
|
7B
CNY
|
Operating Expenses
|
-7.7B
CNY
|
Operating Income
|
-655.7m
CNY
|
Other Expenses
|
179.7m
CNY
|
Net Income
|
-476.1m
CNY
|
Income Statement
Air China Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
102 801
N/A
|
104 888
+2%
|
105 750
+1%
|
106 891
+1%
|
108 309
+1%
|
108 929
+1%
|
110 037
+1%
|
111 303
+1%
|
111 996
+1%
|
112 677
+1%
|
115 257
+2%
|
117 307
+2%
|
119 785
+2%
|
121 363
+1%
|
123 561
+2%
|
127 011
+3%
|
131 248
+3%
|
136 774
+4%
|
137 722
+1%
|
137 845
+0%
|
136 971
-1%
|
136 181
-1%
|
120 883
-11%
|
100 514
-17%
|
81 558
-19%
|
69 504
-15%
|
66 829
-4%
|
77 522
+16%
|
78 508
+1%
|
74 532
-5%
|
72 869
-2%
|
60 821
-17%
|
59 163
-3%
|
52 898
-11%
|
65 048
+23%
|
88 558
+36%
|
116 286
+31%
|
141 100
+21%
|
156 098
+11%
|
161 007
+3%
|
163 773
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(87 400)
|
(87 982)
|
(86 915)
|
(85 913)
|
(84 755)
|
(83 850)
|
(84 469)
|
(85 018)
|
(86 283)
|
(87 318)
|
(90 886)
|
(94 022)
|
(96 123)
|
(100 640)
|
(103 734)
|
(107 133)
|
(111 721)
|
(115 145)
|
(115 740)
|
(115 943)
|
(114 578)
|
(113 246)
|
(105 944)
|
(92 865)
|
(83 203)
|
(75 667)
|
(75 740)
|
(83 374)
|
(86 087)
|
(85 888)
|
(86 552)
|
(82 717)
|
(84 280)
|
(82 815)
|
(89 617)
|
(103 963)
|
(119 080)
|
(134 050)
|
(146 785)
|
(152 626)
|
(156 767)
|
|
Gross Profit |
15 401
N/A
|
16 906
+10%
|
18 836
+11%
|
20 978
+11%
|
23 554
+12%
|
25 079
+6%
|
25 567
+2%
|
26 284
+3%
|
25 713
-2%
|
25 359
-1%
|
24 371
-4%
|
23 285
-4%
|
23 663
+2%
|
20 723
-12%
|
19 828
-4%
|
19 878
+0%
|
19 526
-2%
|
21 629
+11%
|
21 982
+2%
|
21 903
0%
|
22 394
+2%
|
22 935
+2%
|
14 938
-35%
|
7 648
-49%
|
(1 646)
N/A
|
(6 163)
-274%
|
(8 911)
-45%
|
(5 852)
+34%
|
(7 579)
-30%
|
(11 356)
-50%
|
(13 683)
-20%
|
(21 897)
-60%
|
(25 117)
-15%
|
(29 918)
-19%
|
(24 570)
+18%
|
(15 405)
+37%
|
(2 794)
+82%
|
7 051
N/A
|
9 313
+32%
|
8 381
-10%
|
7 006
-16%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(10 922)
|
(10 469)
|
(10 570)
|
(10 504)
|
(10 618)
|
(10 484)
|
(10 325)
|
(10 035)
|
(9 797)
|
(10 016)
|
(9 939)
|
(9 783)
|
(9 452)
|
(8 559)
|
(7 754)
|
(6 959)
|
(6 933)
|
(8 154)
|
(7 674)
|
(8 021)
|
(7 767)
|
(8 350)
|
(7 023)
|
(6 364)
|
(5 223)
|
(4 636)
|
(5 180)
|
(4 880)
|
(5 745)
|
(5 287)
|
(5 697)
|
(5 953)
|
(5 716)
|
(5 821)
|
(5 860)
|
(6 316)
|
(6 655)
|
(6 816)
|
(7 042)
|
(7 342)
|
(7 662)
|
|
Selling, General & Administrative |
(10 554)
|
(10 035)
|
(10 699)
|
(10 629)
|
(10 627)
|
(10 053)
|
(10 138)
|
(9 873)
|
(9 638)
|
(9 572)
|
(9 664)
|
(9 907)
|
(10 050)
|
(10 591)
|
(10 609)
|
(10 536)
|
(10 645)
|
(10 728)
|
(10 865)
|
(11 058)
|
(11 024)
|
(11 081)
|
(10 378)
|
(9 419)
|
(8 676)
|
(8 245)
|
(8 604)
|
(8 871)
|
(9 222)
|
(8 699)
|
(8 739)
|
(8 487)
|
(8 272)
|
(8 084)
|
(8 434)
|
(9 349)
|
(10 106)
|
(10 410)
|
(11 246)
|
(11 463)
|
(11 613)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
0
|
0
|
(59)
|
(62)
|
(107)
|
(130)
|
(154)
|
(182)
|
(491)
|
(588)
|
(568)
|
(578)
|
(179)
|
(134)
|
(120)
|
(93)
|
(153)
|
(160)
|
(166)
|
(186)
|
(244)
|
(275)
|
(311)
|
(331)
|
(373)
|
(389)
|
(433)
|
(453)
|
|
Depreciation & Amortization |
0
|
(274)
|
0
|
0
|
0
|
(299)
|
0
|
0
|
0
|
(292)
|
0
|
0
|
0
|
(287)
|
0
|
0
|
0
|
(294)
|
0
|
0
|
0
|
(316)
|
0
|
0
|
0
|
(386)
|
0
|
0
|
0
|
(360)
|
0
|
0
|
0
|
(391)
|
0
|
0
|
0
|
(404)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(369)
|
(160)
|
127
|
124
|
9
|
(132)
|
(187)
|
(161)
|
(160)
|
(152)
|
(275)
|
124
|
617
|
2 319
|
2 855
|
3 637
|
3 776
|
2 976
|
3 321
|
3 190
|
3 439
|
3 538
|
3 941
|
3 623
|
4 032
|
4 174
|
3 559
|
4 111
|
3 570
|
3 924
|
3 203
|
2 700
|
2 742
|
2 899
|
2 849
|
3 345
|
3 782
|
4 371
|
4 593
|
4 554
|
4 404
|
|
Operating Income |
4 479
N/A
|
6 437
+44%
|
8 266
+28%
|
10 475
+27%
|
12 937
+24%
|
14 595
+13%
|
15 243
+4%
|
16 250
+7%
|
15 916
-2%
|
15 343
-4%
|
14 432
-6%
|
13 502
-6%
|
14 211
+5%
|
12 164
-14%
|
12 074
-1%
|
12 919
+7%
|
12 593
-3%
|
13 475
+7%
|
14 307
+6%
|
13 881
-3%
|
14 626
+5%
|
14 584
0%
|
7 915
-46%
|
1 284
-84%
|
(6 868)
N/A
|
(10 799)
-57%
|
(14 090)
-30%
|
(10 730)
+24%
|
(13 324)
-24%
|
(16 643)
-25%
|
(19 380)
-16%
|
(27 850)
-44%
|
(30 833)
-11%
|
(35 738)
-16%
|
(30 429)
+15%
|
(21 721)
+29%
|
(9 449)
+56%
|
235
N/A
|
2 271
+868%
|
1 039
-54%
|
(656)
N/A
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(2 319)
|
(2 095)
|
(1 899)
|
(1 238)
|
(4 456)
|
(6 135)
|
(5 639)
|
(8 393)
|
(5 894)
|
(7 254)
|
(7 758)
|
(5 085)
|
(3 607)
|
(201)
|
1 412
|
(1 204)
|
(3 589)
|
(3 750)
|
(4 620)
|
(4 683)
|
(5 209)
|
(5 522)
|
(9 622)
|
(9 720)
|
(6 895)
|
(7 298)
|
(6 322)
|
(4 157)
|
(6 300)
|
(4 964)
|
(4 304)
|
(7 636)
|
(9 695)
|
(10 364)
|
(8 590)
|
(7 744)
|
(4 479)
|
(4 480)
|
(5 168)
|
(3 187)
|
(2 626)
|
|
Non-Reccuring Items |
0
|
(357)
|
0
|
0
|
0
|
(120)
|
0
|
0
|
0
|
(216)
|
0
|
0
|
27
|
(337)
|
(126)
|
(53)
|
(89)
|
101
|
102
|
29
|
57
|
116
|
116
|
145
|
105
|
(403)
|
43
|
20
|
41
|
(244)
|
40
|
29
|
9
|
18
|
90
|
756
|
759
|
921
|
921
|
1 030
|
1 217
|
|
Gain/Loss on Disposition of Assets |
(45)
|
(21)
|
(21)
|
(27)
|
(39)
|
(103)
|
(148)
|
(131)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
|
Total Other Income |
1 141
|
1 124
|
1 032
|
864
|
879
|
806
|
836
|
811
|
937
|
2 347
|
2 287
|
1 932
|
1 629
|
(145)
|
(275)
|
(341)
|
(382)
|
131
|
229
|
234
|
248
|
(74)
|
(179)
|
(203)
|
(144)
|
38
|
46
|
81
|
33
|
33
|
6
|
(41)
|
(33)
|
246
|
208
|
1 537
|
1 593
|
1 698
|
1 672
|
533
|
542
|
|
Pre-Tax Income |
3 255
N/A
|
5 088
+56%
|
7 376
+45%
|
10 072
+37%
|
9 319
-7%
|
9 043
-3%
|
10 291
+14%
|
8 535
-17%
|
10 959
+28%
|
10 219
-7%
|
8 961
-12%
|
10 349
+15%
|
12 259
+18%
|
11 481
-6%
|
13 085
+14%
|
11 322
-13%
|
8 535
-25%
|
9 958
+17%
|
10 019
+1%
|
9 461
-6%
|
9 722
+3%
|
9 105
-6%
|
(1 769)
N/A
|
(8 492)
-380%
|
(13 800)
-63%
|
(18 475)
-34%
|
(20 322)
-10%
|
(14 786)
+27%
|
(19 551)
-32%
|
(21 835)
-12%
|
(23 638)
-8%
|
(35 497)
-50%
|
(40 552)
-14%
|
(45 880)
-13%
|
(38 721)
+16%
|
(27 172)
+30%
|
(11 576)
+57%
|
(1 660)
+86%
|
(304)
+82%
|
(586)
-93%
|
(1 522)
-160%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(556)
|
(789)
|
(1 258)
|
(1 901)
|
(1 761)
|
(1 823)
|
(2 100)
|
(1 850)
|
(2 331)
|
(2 456)
|
(2 272)
|
(2 463)
|
(2 992)
|
(2 843)
|
(3 079)
|
(2 694)
|
(1 863)
|
(1 757)
|
(1 758)
|
(1 661)
|
(1 544)
|
(1 853)
|
169
|
1 388
|
1 989
|
2 652
|
3 170
|
2 151
|
3 394
|
3 006
|
1 884
|
2 131
|
1 107
|
704
|
143
|
160
|
(1)
|
91
|
7
|
(478)
|
(464)
|
|
Income from Continuing Operations |
2 699
|
4 299
|
6 118
|
8 170
|
7 558
|
7 220
|
8 190
|
6 684
|
8 627
|
7 764
|
6 689
|
7 885
|
9 266
|
8 637
|
10 006
|
8 628
|
6 672
|
8 201
|
8 260
|
7 799
|
8 177
|
7 252
|
(1 602)
|
(7 105)
|
(11 812)
|
(15 822)
|
(17 152)
|
(12 635)
|
(16 156)
|
(18 829)
|
(21 754)
|
(33 367)
|
(39 445)
|
(45 176)
|
(38 578)
|
(27 012)
|
(11 577)
|
(1 569)
|
(297)
|
(1 063)
|
(1 987)
|
|
Income to Minority Interest |
(270)
|
(482)
|
(711)
|
(886)
|
(630)
|
(446)
|
(662)
|
(402)
|
(907)
|
(950)
|
(845)
|
(1 203)
|
(1 401)
|
(1 397)
|
(1 604)
|
(1 246)
|
(773)
|
(864)
|
(829)
|
(792)
|
(1 017)
|
(843)
|
481
|
932
|
1 346
|
1 413
|
1 340
|
881
|
1 537
|
2 187
|
2 420
|
4 075
|
5 021
|
6 556
|
5 932
|
4 376
|
1 852
|
523
|
503
|
685
|
1 511
|
|
Net Income (Common) |
2 429
N/A
|
3 817
+57%
|
5 406
+42%
|
7 283
+35%
|
6 927
-5%
|
6 774
-2%
|
7 528
+11%
|
6 282
-17%
|
7 720
+23%
|
6 814
-12%
|
5 844
-14%
|
6 682
+14%
|
7 865
+18%
|
7 240
-8%
|
8 402
+16%
|
7 382
-12%
|
5 899
-20%
|
7 336
+24%
|
7 431
+1%
|
7 008
-6%
|
7 162
+2%
|
6 409
-11%
|
(1 119)
N/A
|
(6 172)
-452%
|
(10 466)
-70%
|
(14 409)
-38%
|
(15 813)
-10%
|
(11 755)
+26%
|
(14 620)
-24%
|
(16 642)
-14%
|
(19 334)
-16%
|
(29 291)
-51%
|
(34 424)
-18%
|
(38 619)
-12%
|
(32 646)
+15%
|
(22 635)
+31%
|
(9 725)
+57%
|
(1 046)
+89%
|
206
N/A
|
(378)
N/A
|
(476)
-26%
|
|
EPS (Diluted) |
0.19
N/A
|
0.31
+63%
|
0.42
+35%
|
0.56
+33%
|
0.53
-5%
|
0.55
+4%
|
0.58
+5%
|
0.54
-7%
|
0.63
+17%
|
0.52
-17%
|
0.4
-23%
|
0.46
+15%
|
0.57
+24%
|
0.5
-12%
|
0.62
+24%
|
0.55
-11%
|
0.44
-20%
|
0.51
+16%
|
0.54
+6%
|
0.45
-17%
|
0.51
+13%
|
0.44
-14%
|
-0.08
N/A
|
-0.45
-463%
|
-0.78
-73%
|
-0.99
-27%
|
-1.14
-15%
|
-0.84
+26%
|
-1.07
-27%
|
-1.15
-7%
|
-1.41
-23%
|
-2.11
-50%
|
-2.15
-2%
|
-2.66
-24%
|
-2.11
+21%
|
-1.33
+37%
|
-0.66
+50%
|
-0.06
+91%
|
0.01
N/A
|
-0.02
N/A
|
-0.03
-50%
|